XML 102 R86.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating leases:      
Operating lease assets $ 49,382 $ 58,961  
Accrued liabilities $ 12,406 $ 13,562  
Current operating lease liability [Extensible Enumeration] Accrued Liabilities, Current Accrued Liabilities, Current  
Operating lease liabilities $ 48,982 $ 58,840  
Total operating lease liabilities $ 61,388 $ 72,402  
Weighted-average remaining lease term (in years) 5 years 6 years  
Weighted-average discount rate 8.50% 7.80%  
Finance leases:      
Property, plant and equipment, gross $ 28,166 $ 26,941  
Accumulated depreciation (5,995) (4,188)  
Property, plant and equipment, net $ 22,171 $ 22,753  
Finance lease right-of-use asset [Extensible Enumeration] Property, plant and equipment, net of accumulated depreciation Property, plant and equipment, net of accumulated depreciation  
Accrued liabilities $ 1,895 $ 1,146  
Current finance lease liability [Extensible Enumeration] Accrued Liabilities, Current Accrued Liabilities, Current  
Other non-current liabilities $ 25,471 $ 26,134  
Non-current finance lease liability [Extensible Enumeration] Other non-current liabilities Other non-current liabilities  
Total finance lease liabilities $ 27,366 $ 27,280  
Weighted-average remaining lease term (in years) 12 years 14 years  
Weighted-average discount rate 6.00% 6.00%  
Lease expense      
Operating lease expense $ 18,317 $ 18,811 $ 20,480
Amortization of right-of-use assets 1,807 2,067 1,853
Interest on lease liabillities 1,603 1,659 1,697
Total finance lease expense 3,410 3,726 3,550
Total lease expense 21,727 22,537 24,030
Supplemental cash flow information      
Lease assets obtained in exchange for lease obligations, operating leases 3,617 26,167 6,294
Lease assets obtained in exchange for lease liabilities, finance leases 1,225 0 0
Operating cash flows from operating leases 16,993 19,922 19,015
Operating cash flows from finance leases 1,603 1,659 1,697
Financing cash flows from finance leases 1,140 2,715 $ 1,290
Maturities of operating lease liabilities      
2025 16,878    
2026 16,763    
2027 12,764    
2028 9,521    
2029 8,294    
Thereafter 14,403    
Total lease payments 78,623    
Less imputed interest (17,235)    
Total operating lease liabilities 61,388 72,402  
Maturities of finance lease liabilities      
2025 3,211    
2026 3,245    
2027 3,280    
2028 3,315    
2029 2,916    
Thereafter 23,235    
Total lease payments 39,202    
Less imputed interest (11,836)    
Total finance lease liabilities $ 27,366 $ 27,280  
Real estate [Member] | Maximum [Member]      
Operating leases:      
Remaining lease term 10 years