XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Business segment information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Business segment information
The following is our segment information for the quarters ended March 31, 2025 and March 31, 2024:

Quarter Ended March 31,
(in thousands)20252024
Merchant Services:
Revenue$97,769 $96,477 
Other segment items(76,391)(75,040)
Adjusted EBITDA21,378 21,437 
B2B Payments:
Revenue70,155 69,418 
Other segment items(56,833)(56,157)
Adjusted EBITDA13,322 13,261 
Data Solutions:
Revenue77,227 59,712 
Other segment items(57,534)(44,843)
Adjusted EBITDA19,693 14,869 
Print:
Revenue291,304 303,334 
Other segment items(200,470)(212,378)
Adjusted EBITDA90,834 90,956 
Total reportable segments:
Revenue$536,455 $528,941 
Other segment items(391,228)(388,418)
Adjusted EBITDA145,227 140,523 
All other:(1)
Revenue16 6,014 
Other segment items(52)(2,378)
Adjusted EBITDA(36)3,636 
Total:
Revenue$536,471 $534,955 
Other segment items(391,280)(390,796)
Adjusted EBITDA145,191 144,159 

(1) Includes the payroll and human resources services business, which we substantially exited during 2024 (Note 6).
Reconciliation of adjusted EBITDA to income before income taxes
The following table presents the reconciliation of total segment adjusted EBITDA to consolidated income before income taxes:

Quarter Ended
March 31,
(in thousands)20252024
Total segment adjusted EBITDA$145,191 $144,159 
Corporate operations(45,021)(43,701)
Depreciation and amortization expense(35,279)(41,747)
Interest expense(31,266)(30,809)
Net income attributable to non-controlling interest35 27 
Restructuring and integration expense(8,420)(14,737)
Share-based compensation expense(5,459)(5,121)
Certain legal and environmental expense(512)(300)
Gain on sale of businesses and long-lived assets— 8,581 
Income before income taxes$19,269 $16,352 
Revenue disaggregated by product and service offerings
The following tables present revenue disaggregated by our product and service offerings:
Quarter Ended March 31, 2025
(in thousands)Merchant ServicesB2B
Payments
Data
Solutions
PrintAll
Other
Consolidated
Checks$— $— $— $175,209 $— $175,209 
Merchant services97,769 — — — — 97,769 
Data-driven marketing— — 71,994 — — 71,994 
Forms and other business products— — — 60,530 — 60,530 
Promotional solutions— — — 55,565 — 55,565 
Treasury management solutions
— 54,312 — — — 54,312 
Other payment solutions— 15,843 — — — 15,843 
Other web-based solutions— — 5,233 — — 5,233 
Other— — — — 16 16 
Total revenue$97,769 $70,155 $77,227 $291,304 $16 $536,471 
Quarter Ended March 31, 2024
(in thousands)Merchant ServicesB2B
Payments
Data
Solutions
PrintAll
other
Consolidated
Checks$— $— $— $178,484 $— $178,484 
Merchant services96,477 — — — — 96,477 
Data-driven marketing— — 54,325 — — 54,325 
Forms and other business products— — — 63,792 — 63,792 
Promotional solutions— — — 61,058 — 61,058 
Treasury management solutions
— 55,077 — — — 55,077 
Other payment solutions14,341 — 14,341 
Other web-based solutions5,387 — 5,387 
Other— — — — 6,014 6,014 
Total revenue$96,477 $69,418 $59,712 $303,334 $6,014 $534,955