XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Business segment information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Business segment information
The following is our segment information for the quarters and nine months ended September 30, 2025 and September 30, 2024:

Quarter Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
Merchant Services:
Revenue$98,000 $93,531 $297,173 $288,536 
Other segment items(77,610)(75,779)(233,668)(230,159)
Adjusted EBITDA20,390 17,752 63,505 58,377 
B2B Payments:
Revenue$73,078 75,140 $214,215 214,788 
Other segment items(56,257)(59,876)(168,457)(172,251)
Adjusted EBITDA16,821 15,264 45,758 42,537 
Data Solutions:
Revenue$89,224 61,065 $234,280 178,169 
Other segment items(60,151)(43,580)(165,146)(130,019)
Adjusted EBITDA29,073 17,485 69,134 48,150 
Print:
Revenue$279,945 297,313 $852,296 909,393 
Other segment items(186,399)(199,906)(577,565)(627,167)
Adjusted EBITDA93,546 97,407 274,731 282,226 
Total reportable segments:
Revenue$540,247 $527,049 $1,597,964 $1,590,886 
Other segment items(380,417)(379,141)(1,144,836)(1,159,596)
Adjusted EBITDA159,830 147,908 453,128 431,290 
All other:(1)
Revenue$— 1,395 $16 10,329 
Other segment items— (947)(52)(4,657)
Adjusted EBITDA— 448 (36)5,672 
Total:
Revenue$540,247 $528,444 $1,597,980 $1,601,215 
Other segment items(380,417)(380,088)(1,144,888)(1,164,253)
Adjusted EBITDA159,830 148,356 453,092 436,962 

(1) Includes the payroll and human resources services business, which we substantially exited during 2024 (Note 6).
Reconciliation of adjusted EBITDA to income before income taxes
The following table presents the reconciliation of total segment adjusted EBITDA to consolidated income before income taxes:

Quarter Ended
September 30,
Nine Months Ended
September 30,
(in thousands)2025202420252024
Total segment adjusted EBITDA$159,830 $148,356 $453,092 $436,962 
Corporate operations(40,943)(43,454)(127,573)(128,217)
Depreciation and amortization expense(32,252)(44,277)(101,008)(127,716)
Interest expense(30,529)(29,905)(92,739)(90,910)
Net income attributable to non-controlling interest37 38 109 103 
Asset impairment charge— (6,700)— (6,700)
Restructuring and integration expense(2,934)(11,265)(15,590)(37,031)
Share-based compensation expense(5,960)(4,842)(17,591)(14,972)
Certain legal and environmental (expense) benefit(38)350 (550)50 
Gain on sale of businesses and long-lived assets— 5,208 — 29,190 
Income before income taxes$47,211 $13,509 $98,150 $60,759 
Revenue disaggregated by product and service offerings
The following tables present revenue disaggregated by our product and service offerings:
Quarter Ended September 30, 2025
(in thousands)Merchant ServicesB2B
Payments
Data
Solutions
PrintAll
Other
Consolidated
Checks$— $— $— $173,053 $— $173,053 
Merchant services98,000 — — — — 98,000 
Data-driven marketing— — 84,656 — — 84,656 
Treasury management solutions
— 56,124 — — — 56,124 
Forms and other business products— — — 54,586 — 54,586 
Promotional solutions— — — 52,306 — 52,306 
Other payment solutions— 16,954 — — — 16,954 
Other web-based solutions— — 4,568 — — 4,568 
Total revenue$98,000 $73,078 $89,224 $279,945 $— $540,247 
Quarter Ended September 30, 2024
(in thousands)Merchant ServicesB2B
Payments
Data
Solutions
PrintAll
other
Consolidated
Checks$— $— $— $176,827 $— $176,827 
Merchant services93,531 — — — — 93,531 
Data-driven marketing— — 56,520 — — 56,520 
Treasury management solutions
— 58,574 — — — 58,574 
Forms and other business products— — — 59,222 — 59,222 
Promotional solutions— — — 61,264 — 61,264 
Other payment solutions16,566 — 16,566 
Other web-based solutions4,545 — 4,545 
Other— — — — 1,395 1,395 
Total revenue$93,531 $75,140 $61,065 $297,313 $1,395 $528,444 

Nine Months Ended September 30, 2025
(in thousands)Merchant ServicesB2B
Payments
Data
Solutions
PrintAll
Other
Consolidated
Checks$— $— $— $521,936 $— $521,936 
Merchant services297,173 — — — — 297,173 
Data-driven marketing— — 219,637 — — 219,637 
Forms and other business products— — — 169,294 — 169,294 
Treasury management solutions
— 164,921 — — — 164,921 
Promotional solutions— — — 161,066 — 161,066 
Other payment solutions— 49,294 — — — 49,294 
Other web-based solutions— — 14,643 — — 14,643 
Other— — — — 16 16 
Total revenue$297,173 $214,215 $234,280 $852,296 $16 $1,597,980 
Nine Months Ended September 30, 2024
(in thousands)Merchant ServicesB2B
Payments
Data
Solutions
PrintAll
Other
Consolidated
Checks$— $— $— $534,672 $— $534,672 
Merchant services288,536 — — — — 288,536 
Data-driven marketing— — 163,339 — — 163,339 
Forms and other business products— — — 181,378 — 181,378 
Treasury management solutions— 169,000 — — — 169,000 
Promotional solutions— — — 193,343 — 193,343 
Other payment solutions— 45,788 — — — 45,788 
Other web-based solutions— — 14,830 — — 14,830 
Other— — — — 10,329 10,329 
Total revenue$288,536 $214,788 $178,169 $909,393 $10,329 $1,601,215