XML 60 R48.htm IDEA: XBRL DOCUMENT v3.25.3
Debt (Details)
$ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended 30 Months Ended 34 Months Ended 40 Months Ended 43 Months Ended
Dec. 03, 2024
USD ($)
Jun. 01, 2021
USD ($)
Sep. 30, 2025
USD ($)
Mar. 31, 2026
Dec. 31, 2028
USD ($)
Dec. 31, 2027
USD ($)
Feb. 01, 2029
Feb. 01, 2029
USD ($)
Feb. 01, 2029
USD ($)
Dec. 31, 2024
USD ($)
Mar. 13, 2024
USD ($)
Dec. 31, 2022
USD ($)
Debt instruments [Line Items]                        
Total principal amount     $ 1,465,792             $ 1,521,917    
Less: unamortized discount and debt issuance costs     (16,007)             (18,766)    
Total debt, net of discount and debt issuance costs     1,449,785             1,503,151    
Less: current portion of long-term debt, net of debt issuance costs     (37,215)             (37,130)    
Long-term debt     1,412,570             1,466,021    
Maturities of long-term debt                        
Remainder of 2025     9,375                  
2026     37,500                  
2027     107,500                  
2028     50,000                  
2029     1,261,417                  
Senior, secured term loan facility [Member]                        
Debt instruments [Line Items]                        
Total principal amount     470,792             500,000    
Credit Facility                        
Maximum borrowing capacity $ 500,000                      
Senior, secured term loan facility [Member] | Forecast [Member]                        
Credit Facility                        
Repayment amount due each quarter         $ 12,500 $ 9,375            
Senior, unsecured notes [Member]                        
Debt instruments [Line Items]                        
Total principal amount   $ 500,000 475,000             475,000    
Senior, secured and unsecured notes                        
Stated interest rate   8.00%                    
Proceeds from debt offering, net of discount and debt issuance costs   $ 490,741                    
Effective interest rate   8.30%                    
Debt settled                       $ 25,000
Senior, secured notes [Member]                        
Debt instruments [Line Items]                        
Total principal amount $ 450,000                      
Long-term debt     450,000             450,000    
Senior, secured and unsecured notes                        
Stated interest rate 8.125%                      
Proceeds from debt offering, net of discount and debt issuance costs $ 441,481                      
Effective interest rate 8.60%                      
Securitization facility [Member]                        
Debt instruments [Line Items]                        
Total principal amount     $ 70,000             $ 78,917    
Credit facility, commitment                     $ 80,000  
Credit Facility                        
Weighted-average interest rate at period end     5.74%             6.22%    
Securitization facility [Member] | Collateral Pledged [Member]                        
Securitization facility                        
Accounts receivable     $ 154,000                  
Senior, secured revolving credit facility [Member]                        
Debt instruments [Line Items]                        
Total principal amount     0             $ 18,000    
Net available for borrowing as of September 30, 2025     392,602                  
Credit Facility                        
Maximum borrowing capacity $ 400,000   400,000                  
Swingline sub-facility [Member]                        
Credit Facility                        
Maximum borrowing capacity 40,000                      
Letter of credit sub-facility [Member]                        
Debt instruments [Line Items]                        
Outstanding letters of credit [1]     $ (7,398)                  
Credit Facility                        
Maximum borrowing capacity 25,000                      
Credit facility agreement [Member]                        
Credit Facility                        
Maximum borrowing capacity $ 900,000                      
Weighted-average interest rate at period end     6.76%             7.23%    
Maximum consolidated total leverage ratio     4.25                  
Maximum consolidated secured leverage ratio     3.50                  
Minimum interest coverage ratio     3.00                  
Debt covenant compliance     As of September 30, 2025, we were in compliance with all debt covenants                  
Credit facility agreement [Member] | Forecast [Member]                        
Credit Facility                        
Unrestricted cash and cash equivalents minimum used to compute total leverage ratios                 $ 15,000      
Unrestricted cash and cash equivalents minimum used to compute secured leverage ratios                 $ 15,000      
Maximum consolidated total leverage ratio       4.25     4.00          
Maximum consolidated secured leverage ratio       3.50     3.25          
Minimum interest coverage ratio               3.00        
Consolidated total leverage ratio limiting permitted payments               2.75        
Annual permitted payments               $ 60,000        
Annual share repurchase limitation               $ 30,000        
[1] We use standby letters of credit primarily to collateralize certain obligations related to our self-insured workers' compensation claims, as well as claims for environmental matters, as required by certain states. These letters of credit reduce the amount available for borrowing under our revolving credit facility.