XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
FINANCIAL STATEMENTS SCHEDULE I
12 Months Ended
Dec. 31, 2012
FINANCIAL STATEMENTS SCHEDULE I  
FINANCIAL STATEMENTS SCHEDULE I

ADDITIONAL INFORMATION — FINANCIAL STATEMENTS SCHEDULE I

CANADIAN SOLAR INC.

        Schedule I has been provided pursuant to the requirements of Rule 12-04(a) and 4-08(e)(3) of Regulation S-X, which require condensed financial information as to financial position, changes in financial position and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented as the restricted net assets of Canadian Solar Inc.'s consolidated and unconsolidated subsidiaries not available for distribution to Canadian Solar Inc. as of December 31, 2012 of $359,922,466, exceeded the 25% threshold.

        These financial statements have been prepared in conformity with accounting principles generally accepted in the United States except that the equity method has been used to account for investments in subsidiaries.


FINANCIAL INFORMATION OF PARENT COMPANY

BALANCE SHEETS

 
  December 31,
2011
  December 31,
2012
 
 
  (In U.S. dollars, except share and per share data)
 

ASSETS

 

Current assets:

             

Cash and cash equivalents

    7,924,686     11,247,306  

Restricted cash

    5,731,365      

Accounts receivable, net of allowance for doubtful accounts of $871,385 and $8,946,661 at December 31, 2011 and 2012, respectively

    9,325,500     2,567,756  

Inventories

    12,824,582     2,984,075  

Amounts due from related parties

    85,731,327     214,254,589  

Deferred tax assets

    1,279,033      

Prepaid expenses and other current assets

    3,011,995     10,552,409  
           

Total current assets

    125,828,488     241,606,135  

Investment in subsidiaries

    399,437,561     209,194,706  

Deferred tax assets

    9,708,590     5,269,609  

Amount due from related parties

    150,000,000     150,000,000  

Other non-current assets

    14,972,773     35,356,421  
           

TOTAL ASSETS

    699,947,412     641,426,871  
           

LIABILITIES AND EQUITY

 

Current liabilities:

             

Short-term borrowings

        68,000,000  

Accounts payable

    4,025     4,104  

Amounts due to related parties

    177,769,708     159,471,359  

Other current liabilities

    11,323,481     6,616,028  
           

Total current liabilities

    189,097,214     234,091,491  

Accrued warranty costs

    32,401,893     32,833,031  

Convertible notes

    950,301      

Long-term borrowings

        70,063,488  

Liability for uncertain tax positions

    11,564,233     13,540,026  
           

TOTAL LIABILITIES

    234,013,641     350,528,036  
           

Equity:

             

Common shares — no par value: unlimited authorized shares, 43,155,767 and 43,242,426 shares issued and outstanding at December 31, 2011 and 2012, respectively

    502,402,939     502,561,705  

Additional paid-in capital

    (53,331,445 )   (38,296,275 )

Accumulated deficit

    (28,693,433 )   (224,162,124 )

Accumulated other comprehensive income

    45,555,710     50,795,529  
           

Total equity

    465,933,771     290,898,835  
           

TOTAL LIABILITIES AND EQUITY

    699,947,412     641,426,871  
           


FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF OPERATIONS

 
  Years Ended December 31  
 
  2010   2011   2012  
 
  (In U.S. dollars, except share and per share data)
 

Net revenues

   
1,248,400,119
   
829,016,524
   
111,414,327
 

Cost of revenues

    1,201,713,356     792,643,306     80,190,744  
               

Gross profit

    46,686,763     36,373,218     31,223,583  
               

Operating expenses:

                   

Selling expenses

    10,057,347     10,411,256     3,649,131  

General and administrative expenses

    13,355,609     13,461,891     11,955,578  

Research and development expenses

    792,509     1,255,945     764,145  
               

Total operating expenses

    24,205,465     25,129,092     16,368,854  
               

Profit from operations

    22,481,298     11,244,126     14,854,729  

Other income (expenses):

                   

Interest expense

    (296,678 )   (267,979 )   (255,502 )

Interest income

    933,372     474,886     1,559,207  

Investment loss

    (3,000,000 )        

Foreign exchange gain (loss)

    830,602     3,261,933     (622,816 )
               

Profit before income taxes and equity in earnings of subsidiaries

    20,948,594     14,712,966     15,535,618  

Income tax expense

    (9,956,513 )   (6,742,827 )   (7,441,590 )

Equity in earnings (loss) of subsidiaries

    39,576,838     (98,774,339 )   (203,562,719 )
               

Net Income (loss)

    50,568,919     (90,804,200 )   (195,468,691 )
               


FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 
  Year ended December 31,  
 
  2010   2011   2012  
 
  (Amounts expressed in U.S. dollars)
 

Net income (loss)

   
50,568,919
   
(90,804,200

)
 
(195,468,691

)

Other comprehensive income:

                   

Foreign currency translation adjustment

    13,340,545     17,093,766     5,239,819  
               

Comprehensive income (loss) attributable to Canadian Solar Inc. 

    63,909,464     (73,710,434 )   (190,228,872 )
               


FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF CASH FLOWS

 
  Years Ended December 31,  
 
  2010   2011   2012  
 
  (In U.S. dollars)
 

Operating activities:

                   

Net Income (loss)

    50,568,919     (90,804,200 )   (195,468,691 )

Depreciation and amortization

    5,888     5,864     6,950  

Allowance for doubtful debts

    (7,327,386 )   5,829,275     8,369,187  

Investment loss

    3,000,000          

Amortization of discount on debt

    39,816     44,485     49,699  

Equity in earnings (loss) of subsidiaries

    (39,576,838 )   98,774,339     203,562,719  

Share-based compensation

    3,876,671     4,060,838     5,185,242  

Changes in operating assets and liabilities:

                   

Inventories

    2,140,423     17,598,617     9,840,507  

Accounts receivable

    37,753,416     99,826,223     (1,317,532 )

Amounts due from related parties

    (16,299,621 )   (126,832,013 )   (121,173,334 )

Advances to suppliers

    2,752,935     11,973,762     (293,911 )

Other current assets

    (4,195,539 )   6,399,566     (7,540,414 )

Other non-current assets

    (5,786,798 )   (9,177,091 )   (20,387,009 )

Accounts payable

    3,937,109     (10,083,933 )   79  

Advances from customers

    130,350     (216,370 )   (452,417 )

Amounts due to related parties

    (23,827,298 )   17,530,108     (18,298,349 )

Accrued warranty costs

    11,874,837     5,416,935     431,138  

Other current liabilities

    10,848,840     (9,034,605 )   (4,255,036 )

Liability for uncertain tax positions

    755,415     103,902     1,975,793  

Deferred taxes

    392,598     384,345     5,718,014  
               

Net cash provided by (used in) operating activities

    31,063,737     21,800,047     (134,047,365 )
               


FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF CASH FLOWS

 
  Years Ended December 31,  
 
  2010   2011   2012  
 
  (In U.S. dollars)
 

Investing activities:

                   

Decrease (increase) in restricted cash

    (31,476,334 )   25,894,969     5,731,365  

Investment in subsidiaries

    (45,851,545 )   (75,955,691 )   (13,319,864 )

Purchases of property, plant and equipment

    (1,172 )       (3,589 )
               

Net cash used in investing activities

    (77,329,051 )   (50,060,722 )   (7,592,088 )
               

Financing activities:

                   

Proceeds from short-term borrowings

            68,000,000  

Proceeds from long-term borrowings

            70,063,488  

Payment for repurchase of convertible notes

            (1,000,000 )

Proceeds from issuance of warrants

            2,500,000  

Proceeds from exercise of stock options

    823,560     1,256,948     158,766  
               

Net cash provided by financing activities

    823,560     1,256,948     139,722,254  
               

Effect of exchange rate changes

    13,340,647     17,093,770     5,239,819  
               

Net increase (decrease) in cash and cash equivalents

    (32,101,107 )   (9,909,957 )   3,322,620  

Cash and cash equivalents at the beginning of the year

    49,935,750     17,834,643     7,924,686  
               

Cash and cash equivalents at the end of the year

    17,834,643     7,924,686     11,247,306  
               

Supplemental disclosure of cash flow information:

                   

Interest paid

    296,678     223,495     255,502  

Income taxes paid

    5,204,641     13,575,821     290,813