XML 70 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2012
ACQUISITION  
Schedule of purchase price allocation

 

 

Net tangible assets acquired

  $ 845,929  

Deferred tax liabilities

    (1,345,152 )

Power purchase agreement

    4,339,201  

Goodwill

    2,264,845  
       

Total consideration

  $ 6,104,823  
       
Schedule of total consideration the Company paid as at the closing date

 

 

Total consideration paid

       

Cash consideration

  $ 186,716,547  

Fair value of the issuance of warrant, net of cash received

    7,774,990  
       

 

  $ 194,491,537  
       
Schedule of assumptions used to determine fair market value of warrants on the grant date through the binomial option pricing model

 

 

 
  As at June 15, 2012  

Risk free rate

    1.76%  

Volatility ratio

    93.50%  

Dividend yield

    —