XML 30 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
BORROWINGS
12 Months Ended
Dec. 31, 2014
BORROWINGS  
BORROWINGS

11. BORROWINGS

                                                                                                                                                                                    

 

 

At December 31,
2013

 

At December 31,
2014

 

 

 

$

 

$

 

Bank borrowings

 

 

929,904,076 

 

 

859,812,259 

 

​  

​  

​  

​  

Analysis as:

 

 

 

 

 

 

 

Short-term

 

 

588,765,154 

 

 

655,925,862 

 

Long-term, current portion

 

 

136,449,641 

 

 

37,201,847 

 

​  

​  

​  

​  

Subtotal for short-term

 

 

725,214,795 

 

 

693,127,709 

 

Long-term, non-current portion

 

 

142,653,448 

 

 

103,611,101 

 

Borrowings from non-banking institutions

 

 

62,035,833 

 

 

63,073,449 

 

​  

​  

​  

​  

Analysis as:

 

 

 

 

 

 

 

Short-term

 

 

53,297,709 

 

 

14,708,285 

 

Long-term, current portion

 

 

 

 

17,676,744 

 

Long-term, non-current portion

 

 

8,738,124 

 

 

30,688,420 

 

​  

​  

​  

​  

Total

 

 

929,904,076 

 

 

859,812,259 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

           As of December 31, 2014, the Company had contractual bank credit facilities of $760,604,494, of which $64,585,507 has been drawn down with the due dates beyond December 31, 2015, $521,811,874 has been drawn down with the due dates before December 31, 2015 and $174,207,112 was available for draw down upon demand. In addition, as of December 31, 2014, the Company also had non-binding bank credit facilities of $416,020,871, of which $352,410,374 has been drawn down with the due dates before December 31, 2015 and $63,610,497 was subject to banks' discretion upon request for additional drawn down.

           As of December 31, 2014, short-term borrowings of $194,070,677 and long-term borrowings of $58,968,175 were secured by property, plant and equipment with carrying amounts of $202,198,318, inventories of $49,715,280, prepaid land use rights of $5,248,225 and project assets of $80,616,777.

a)        Short-term

           The Company's short-term borrowings consist of the following:

                                                                                                                                                                                    

 

 

At December 31,
2013

 

At December 31,
2014

 

 

 

$

 

$

 

Bank borrowings

 

 

 

 

 

 

 

Short-term bank borrowings secured by restricted cash

 

 

69,840,000 

 

 

120,772,338 

 

Short-term bank borrowings secured by inventories

 

 

32,905,247 

 

 

35,881,746 

 

Short-term bank borrowings guaranteed by Dr. Shawn Qu

 

 

30,161,927 

 

 

57,419,443 

 

Short-term bank borrowings secured by prepaid land use rights and property, plant and equipment

 

 

108,781,908 

 

 

91,270,262 

 

Short-term bank borrowings secured by project assets

 

 

28,035,954 

 

 

45,148,851 

 

Short-term bank borrowings secured by bank notes

 

 

36,420,800 

 

 

 

Unsecured short-term borrowings

 

 

282,619,318 

 

 

305,433,222 

 

Long-term borrowings due within one year

 

 

 

 

 

 

 

Long-term borrowings due within one year secured by prepaid land use rights and property, plant and equipment

 

 

19,926,520 

 

 

5,033,502 

 

Long-term borrowings due within one year secured by project assets

 

 

49,821,157 

 

 

586,630 

 

Long-term borrowings due within one year secured by restricted cash

 

 

 

 

19,400,000 

 

Unsecured long-term borrowings due within one year

 

 

66,701,964 

 

 

12,181,715 

 

​  

​  

​  

​  

 

 

 

725,214,795 

 

 

693,127,709 

 

Borrowings from non-banking institutions

 

 

 

 

 

 

 

Long-term borrowings due within one year secured by project assets

 

 

 

 

16,149,686 

 

Unsecured long-term borrowings due within one year

 

 

 

 

1,527,059 

 

Unsecured short-term borrowings

 

 

53,297,709 

 

 

14,708,284 

 

​  

​  

​  

​  

 

 

 

53,297,709 

 

 

32,385,029 

 

​  

​  

​  

​  

Total

 

 

778,512,504 

 

 

725,512,738 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

           The average interest rate on short-term borrowings was 4.67% and 4.63% per annum for the years ended December 31, 2013 and 2014, respectively. The short-term borrowings are repayable within one year.

b)        Long-term

           The Company's long-term borrowings consist of the following:

                                                                                                                                                                                    

 

 

At December 31,
2013

 

At December 31,
2014

 

 

 

$

 

$

 

Bank borrowings

 

 

 

 

 

 

 

Unsecured long-term bank borrowings

 

 

62,664,031 

 

 

50,162,122 

 

Long-term bank borrowings secured by project assets

 

 

60,589,417 

 

 

43,748,979 

 

Long-term bank borrowings secured by restricted cash

 

 

19,400,000 

 

 

9,700,000 

 

Borrowings from non-banking institutions

 

 


 

 

 


 

 

Long-term borrowings secured by project assets

 

 

7,590,000 

 

 

15,219,196 

 

Unsecured long-term borrowings

 

 

1,148,124 

 

 

15,469.224 

 

​  

​  

​  

​  

Total

 

 

151,391,572 

 

 

134,299,521 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

           The average interest rate on long-term borrowings was 6.15% and 6.32% per annum for the years ended December 31, 2013 and 2014, respectively.

           Future principal repayment on the long-term borrowings are as follows:

                                                                                                                                                                                    

2015

 

 

54,878,591

 

2016

 

 

57,778,769

 

2017

 

 

36,450,149

 

2018

 

 

7,304,681

 

2019 and thereafter

 

 

32,765,922

 

​  

​  

Total

 

 

189,178,112

 

Less: future principal repayment related to long-term borrowings, current portion

 

 

(54,878,591

)

​  

​  

Total long-term portion

 

$

134,299,521

 

​  

​  

​  

​  

​  

           On October 29, 2011, CSI Cells Co., Ltd. entered into a syndicated loan agreement with local Chinese commercial banks, denominated in RMB. The latest renewed total credit facility under this agreement equaled $73,165,550. The facility bears the base interest rate published by People's Bank of China for the same maturity for RMB denominated borrowings and the interest under both tranches is due quarterly in arrears. Outstanding borrowings under this agreement equaled $61,640,791 at December 31, 2014, which requires repayment of $11,524,759, $25,229,613, and $24,886,419 in 2015, 2016, and 2017 respectively. The borrowing under the agreement is guaranteed by CSI Solar Power (China) Inc., Canadian Solar Manufacturing (Luoyang) Inc. and Canadian Solar Manufacturing (Changshu) Inc. The agreement does not contain any financial covenants or restrictions.

           On October 28, 2013, CSI Cells Co., Ltd., entered into a loan agreement, denominated in RMB, with a state-owned trust company about research of solar photovoltaic technology. The total credit facility under this agreement equaled $1,143,978, which requires repayment of $1,148,124 in 2016. The loan is free of interest and does not contain any financial covenants or restrictions.

           On June 26, 2012, Canadian Solar Japan K.K. entered into a loan agreement with a Japanese bank for working capital, denominated in Japanese yen. The latest renewed total credit facility under the agreement equaled $267,191, which has a maturity of 36 months. Outstanding borrowings under this agreement were $267,191 at December 31, 2014, which requires the repayment of $267,191 in 2015. The borrowing bears a fixed rate of 0.9% and does not contain any financial covenants or restrictions.

           On February 28 2013, Canadian Solar Japan K.K. entered into a loan agreement with a Japanese bank for working capital, denominated in Japanese yen. The latest renewed total credit facility under this agreement equaled $435,855. The facility bears a fixed rate of 1.45% per year and requires repayment of $32,480 each month. The outstanding borrowings under this agreement equaled $435,855 at December 31, 2014, which requires repayment of $389,765, and $46,090 in 2015 and 2016 respectively. The agreement does not contain any financial covenants or restrictions.

           On May 20, 2013, CSI Solar Manufacture Inc. and Tumushuke CSI New Energy Development Co., Ltd., the Company's 100% owned subsidiaries, entered into a loan agreement with a local Chinese bank, denominated in RMB, for construction of a solar power project in China. The latest renewed total credit facility under this agreement equaled $36,035,300 which requires repayment of $3,186,795, $3,105,083, $3,105,083, $3,268,508 and $23,369,831 in 2015, 2016, 2017, 2018, 2019 and thereafter, respectively. Interest is due quarterly in arrears. The outstanding balance as of December 31, 2014 equaled $36,035,300, which was guaranteed by CSI Solar Power (China) Inc. and secured by the project assets of Tumushuke CSI New Energy Development Co., Ltd. The borrowing bears a floating rate equal to the base interest rate published by People's Bank of China with the same maturities, which was 6.550% as of December 31, 2014 for loans of more than 5 years. The borrowing also contains financial covenants which require that the ratio of liabilities to assets of CSI Solar Manufacture Inc. and Tumushuke CSI New Energy Development Co., Ltd. shall not exceed 75%. As at December 31, 2014, the Company met all the requirements of the financial covenants.

           On November 25, 2013, Canadian Solar International Limited entered into a loan agreement with a Chinese commercial bank overseas branch, denominated in U.S. dollars, for general working capital purposes. Outstanding borrowings under this agreement were $29,100,000 at December 31, 2014, which requires repayment of $19,400,000, and $9,700,000 in 2015 and 2016 respectively. The borrowing bears a floating interest rate equal to LIBOR+1.8% and the agreement does not contain any financial covenants or restrictions.

           On December 4, 2013, Canadian Solar International Project 1 Limited, the Company's 100% owned subsidiary, entered into a loan agreement with, denominated in U.S. dollars, Harvest North Star Capital. The total credit facility under this agreement was $40,000,000 and will be used to finance the development of several ground-mounted solar power projects in Japan. Outstanding borrowings under this agreement equaled $34,335,015 at December 31, 2014, which requires repayment of $17,676,744 and $16,658,271 in 2015 and 2016 respectively. The loan is secured by project assets and guaranteed by Canadian Solar Inc. and bears 12.5% per annum rate. The agreement does not contain any financial covenants or restrictions.

           On Aug 28, 2013, CSI Solar Power (China) Inc. entered into a financing agreement, denominated in RMB, with China Development Bank, Suzhou Branch, or CDB, pursuant to which CDB agreed to provide $7,517,568, in long-term construction financing for the construction of solar power projects in Suzhou National New and High-tech Industrial Development Zone. Outstanding borrowings under this agreement equaled $7,517,568 at December 31, 2014, which requires repayment of $1,143,978, $1,143,978, $1,143,978, $1,143,978, and $2,941,656 in 2015, 2016, 2017, 2018, 2019 and thereafter, respectively. The loan is secured by project assets and guaranteed by Canadian Solar Inc. and bears 6.55% per annum rate. The borrowing also contains financial covenants which require that the ratio of liabilities to assets of CSI Solar Power (China) Inc. shall not exceed 80% and the annual consolidated revenue shall exceed RMB 5 billion. As at December 31, 2014, the Company met all the requirements of the financial covenants.

           On Nov 14, 2013, CSI Photovoltaic Energy (Sihong) Inc., the Company's 100% owned subsidiary, entered into a financing agreement, denominated in RMB, with CDB, pursuant to which CDB agreed to provide $5,229,613, in long-term construction financing to us for the construction of solar power projects in Sihong, Jiangsu. Outstanding borrowings under this agreement equaled $5,229,613 at December 31, 2014, which requires repayment of $702,729, $751,757, $751,757, $784,442, and $2,238,928 in 2015, 2016, 2017, 2018, 2019 and thereafter, respectively. The loan is secured by project assets and guaranteed by CSI Solar Power (China) Inc. and bears 6.878% per annum rate. The borrowing also contains financial covenants which require that the ratio of liabilities to assets of CSI Photovoltaic Energy (Sihong) Inc. shall not exceed 75%. As at December 31, 2014, the Company met all the requirements of the financial covenants.

           On Jun 25, 2014, CSI-GCL (Yancheng) Solar Manufacturing Co., Ltd. entered into a financing agreement, denominated in RMB, with Jiangsu Haixin Energy Development Co., Ltd., or Haixin, pursuant to which Haixin agreed to provide $44,124,857, in long-term construction financing for the construction of solar power projects and production line construction in Yancheng, Jiangsu. The facility is composed of two tranches. The first tranche has a credit limit of $24,513,809, which requires repayment within three years and was for working capital purposes. The second tranche has a credit limit of $19,611,048 for the expansion of solar cell production capacity. As of December 31, 2014, CSI-GCL (Yancheng) Solar Manufacturing Co., Ltd. has drawn $6,684,524 and $6,201,647 respectively from the first and the second tranche. Both of the tranches are free of security and interest and the agreement does not contain any financial covenants or restrictions. The total outstanding borrowings under this agreement equaled $12,886,171 at December 31, 2014, which requires repayment of $6,201,647, $2,228,175, and $4,456,349 in 2017, 2018, 2019 and thereafter respectively. The agreement does not contain any financial covenants or restrictions.

           On Feb 25, 2014, Glenarm LP,2172839 Ontario Corp, the Company's 100% owned subsidiary, entered into a financing agreement, denominated in Canadian dollars, with Natixis Bank, pursuant to which Natixis Bank agreed to provide $585,630, in long-term construction financing for the construction of solar power projects. Outstanding borrowings under this agreement were $585,630 at December 31, 2014, which requires repayment of $585,630 in 2015. The loan is secured by project assets and bears 3.750% per annum rate. The agreement does not contain any financial covenants or restrictions.

c)        Interest expense

           The Company capitalized interest costs incurred into the Company's project assets or property, plant and equipment as follows during the years ended December 31, 2012, 2013 and 2014:

                                                                                                                                                                                    

 

 

Years Ended December 31

 

 

 

2012

 

2013

 

2014

 

 

 

$

 

$

 

$

 

Interest capitalized—project assets

 

 

4,631,569 

 

 

17,292,847 

 

 

10,304,555 

 

Interest capitalized—property, plant and equipment

 

 

670,374 

 

 

347,791 

 

 

203,067 

 

Interest expense

 

 

53,304,640 

 

 

46,244,456 

 

 

48,905,848 

 

​  

​  

​  

​  

​  

​  

Total interest incurred

 

 

58,606,583 

 

 

63,885,094 

 

 

59,413,470 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​