XML 60 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Additional Information - Financial Statement Schedule I
12 Months Ended
Dec. 31, 2014
Additional Information - Financial Statement Schedule I  
Additional Information - Financial Statement Schedule I

Additional Information—Financial Statement Schedule I
Canadian Solar Inc.

           Schedule I has been provided pursuant to the requirements of Rule 12-04(a) and 4-08(e)(3) of Regulation S-X, which require condensed financial information as to financial position, changes in financial position and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented as the restricted net assets of Canadian Solar Inc.'s consolidated and unconsolidated subsidiaries not available for distribution to Canadian Solar Inc. as of December 31, 2014 of $393,532,526, exceeded the 25% threshold.

           The condensed financial information has been prepared using the same accounting policies as set out in the consolidated financial statements, except that the equity method has been used to account for investments in subsidiaries.


FINANCIAL INFORMATION OF PARENT COMPANY

BALANCE SHEETS

                                                                                                                                                                                    

 

 

December 31,
2013

 

December 31,
2014

 

 

 

(In U.S. dollars, except share and per share data)

 

ASSETS

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

29,585,498

 

 

3,454,972

 

Accounts receivable trade, net of allowance for doubtful accounts of $5,209,909 and $4,302,411 at December 31, 2013 and 2014, respectively

 

 

351,207

 

 

4,005,689

 

Inventories

 

 

156,179

 

 

442,606

 

Amounts due from related parties—current

 

 

128,261,643

 

 

252,569,838

 

Advances to suppliers, net

 

 

 

 

1,991,396

 

Prepaid expenses and other current assets

 

 

2,240,692

 

 

5,852,442

 

​  

​  

​  

​  

Total current assets

 

 

160,595,219

 

 

268,316,943

 

Investment in subsidiaries

 

 

252,177,589

 

 

534,848,697

 

Deferred tax assets, net

 

 

4,863,395

 

 

3,655,138

 

Amount due from related parties—non-current

 

 

150,000,000

 

 

150,000,000

 

Other non-current assets

 

 

28,491,395

 

 

48,219,119

 

​  

​  

​  

​  

TOTAL ASSETS

 

 

596,127,598

 

 

1,005,039,897

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

LIABILITIES AND EQUITY

 

Current liabilities:

 

 

 

 

 

 

 

Short-term borrowings

 

 

12,246,050

 

 

 

Accounts payable

 

 

13,127

 

 

4,560

 

Amounts due to related parties

 

 

141,139,539

 

 

99,011,445

 

Other current liabilities

 

 

3,936,495

 

 

6,824,785

 

​  

​  

​  

​  

Total current liabilities

 

 

157,335,211

 

 

105,840,790

 

Accrued warranty costs

 

 

18,188,694

 

 

18,272,826

 

Convertible notes

 

 

 

 

150,000,000

 

Long-term borrowings

 

 

16,393,089

 

 

 

Liability for uncertain tax positions

 

 

13,681,821

 

 

14,315,282

 

TOTAL LIABILITIES

 

 

205,598,815

 

 

288,428,898

 

​  

​  

​  

​  

Equity:

 

 

 

 

 

 

 

Common shares—no par value: unlimited authorized shares, 51,034,343 and 55,161,856 shares issued and outstanding at December 31, 2013 and 2014, respectively

 

 

561,241,785

 

 

675,236,489

 

Additional paid-in capital

 

 

(32,121,269

)

 

(25,682,022

)

Retained earnings (Accumulated deficit)

 

 

(192,502,847

)

 

46,998,469

 

Accumulated other comprehensive income

 

 

53,911,114

 

 

20,058,063

 

​  

​  

​  

​  

TOTAL EQUITY

 

 

390,528,783

 

 

716,610,999

 

​  

​  

​  

​  

TOTAL LIABILITIES AND EQUITY

 

 

596,127,598

 

 

1,005,039,897

 

​  

​  

​  

​  

​  

​  

​  

​  

​  


FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF OPERATIONS

                                                                                                                                                                                    

 

 

Years Ended December 31

 

 

 

2012

 

2013

 

2014

 

 

 

(In U.S. dollars)

 

Net revenues

 

 

111,414,327

 

 

11,802,218

 

 

15,899,641

 

Cost of revenues

 

 

80,190,744

 

 

5,282,597

 

 

4,401,056

 

​  

​  

​  

​  

​  

​  

Gross profit

 

 

31,223,583

 

 

6,519,621

 

 

11,498,585

 

​  

​  

​  

​  

​  

​  

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

 

3,649,131

 

 

3,520,618

 

 

3,999,535

 

General and administrative expenses

 

 

11,955,578

 

 

5,724,288

 

 

8,331,139

 

Research and development expenses

 

 

764,145

 

 

714,980

 

 

415,857

 

​  

​  

​  

​  

​  

​  

Total operating expenses

 

 

16,368,854

 

 

9,959,886

 

 

12,746,531

 

​  

​  

​  

​  

​  

​  

Income (loss) from operations

 

 

14,854,729

 

 

(3,440,265

)

 

(1,247,946

)

​  

​  

​  

​  

​  

​  

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(255,502

)

 

 

 

(6,328,588

)

Interest income

 

 

1,559,207

 

 

12,021,534

 

 

10,369,290

 

Foreign exchange loss

 

 

(622,816

)

 

(8,454,989

)

 

(5,335,145

)

Others

 

 

 

 

427,560

 

 

47,092

 

​  

​  

​  

​  

​  

​  

Other income (expenses), net:

 

 

680,889

 

 

3,994,105

 

 

(1,247,351

)

​  

​  

​  

​  

​  

​  

Profit (loss) before income taxes and equity in earnings (loss) of subsidiaries and unconsolidated investees

 

 

15,535,618

 

 

553,840

 

 

(2,495,297

)

Income tax expense

 

 

(7,441,590

)

 

(1,275,114

)

 

(1,006,201

)

Equity in earnings (loss) of subsidiaries

 

 

(202,699,044

)

 

35,132,523

 

 

243,283,097

 

Equity in loss of unconsolidated investees

 

 

(863,675

)

 

(2,751,973

)

 

(280,282

)

​  

​  

​  

​  

​  

​  

Net Income (loss)

 

 

(195,468,691

)

 

31,659,276

 

 

239,501,317

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

                                                                                                                                                                                    

 

 

Years Ended December 31,

 

 

 

2012

 

2013

 

2014

 

 

 

(In U.S. dollars)

 

Net income (loss)

 

 

(195,468,691

)

 

31,659,276

 

 

239,501,317

 

Other comprehensive income (net of tax of nil):

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

5,239,819

 

 

3,115,584

 

 

(33,853,050

)

​  

​  

​  

​  

​  

​  

Comprehensive income (loss) attributable to Canadian Solar Inc. 

 

 

(190,228,872

)

 

34,774,860

 

 

205,648,267

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF CASH FLOWS

                                                                                                                                                                                    

 

 

Years Ended December 31,

 

 

 

2012

 

2013

 

2014

 

 

 

(In U.S. dollars)

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

Net Income (loss)

 

 

(195,468,691

)

 

31,659,276

 

 

239,501,317

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

6,950

 

 

5,092

 

 

727

 

Loss on disposal of property, plant and equipment

 

 

 

 

 

 

3,919

 

Allowance for doubtful debts

 

 

8,369,187

 

 

1,872,247

 

 

11,434,154

 

Amortization of discount on debt

 

 

49,699

 

 

 

 

 

Equity in (earnings) loss of subsidiaries

 

 

202,699,044

 

 

(35,132,523

)

 

(243,283,097

)

Equity in loss of unconsolidated investees

 

 

863,675

 

 

2,751,973

 

 

280,282

 

Share-based compensation

 

 

5,185,242

 

 

6,175,006

 

 

5,087,925

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

9,840,507

 

 

2,827,896

 

 

(286,427

)

Accounts receivable trade

 

 

(1,317,532

)

 

627,106

 

 

(5,243,925

)

Amounts due from related parties

 

 

(121,173,334

)

 

85,992,946

 

 

3,904,909

 

Advances to suppliers

 

 

(293,911

)

 

(282,804

)

 

(11,836,107

)

Other current assets

 

 

(7,540,414

)

 

8,311,717

 

 

(2,260,429

)

Other non-current assets

 

 

(20,387,009

)

 

6,860,201

 

 

(19,727,525

)

Accounts payable

 

 

79

 

 

9,023

 

 

(8,567

)

Advances from customers

 

 

(452,417

)

 

(121,511

)

 

(656,985

)

Amounts due to related parties

 

 

(18,298,349

)

 

(18,331,820

)

 

(42,128,094

)

Accrued warranty costs

 

 

431,138

 

 

(14,644,337

)

 

84,132

 

Other current liabilities

 

 

(4,255,036

)

 

(2,558,022

)

 

3,545,274

 

Liability for uncertain tax positions

 

 

1,975,793

 

 

141,795

 

 

633,461

 

Deferred taxes

 

 

5,718,014

 

 

406,214

 

 

1,208,257

 

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) operating activities

 

 

(134,047,365

)

 

76,569,475

 

 

(59,746,799

)

​  

​  

​  

​  

​  

​  

Investing activities:

 

 

 

 

 

 

 

 

 

 

Decrease (increase) in restricted cash

 

 

5,731,365

 

 

 

 

 

Investment in subsidiaries

 

 

(13,319,864

)

 

(10,602,333

)

 

(39,668,294

)

Purchases of property, plant and equipment

 

 

(3,589

)

 

(266

)

 

(4,845

)

Payment of borrowings to a related party

 

 

 

 

 

 

(139,088,104

)

Proceeds from interest receivable

 

 

 

 

 

 

10,875,000

 

​  

​  

​  

​  

​  

​  

Net cash used in investing activities

 

 

(7,592,088

)

 

(10,602,599

)

 

(167,886,243

)

​  

​  

​  

​  

​  

​  

Financing activities:

 

 

 

 

 

 

 

 

 

 

Proceeds from short-term borrowings

 

 

68,000,000

 

 

 

 

 

Repayment of short-term borrowings

 

 

 

 

(55,753,950

)

 

(12,246,050

)

Proceeds from long-term borrowings

 

 

70,063,488

 

 

 

 

 

Repayment of long-term borrowings

 

 

 

 

(53,670,399

)

 

(16,393,089

)

Payment for repurchase of convertible senior notes

 

 

(1,000,000

)

 

 

 

 

Proceeds from issuance of warrants

 

 

2,500,000

 

 

 

 

 

Proceeds from issuance of common shares offering

 

 

 

 

50,000,000

 

 

115,009,200

 

Issuance costs paid for common shares offering

 

 

 

 

(2,112,623

)

 

(6,090,340

)

Proceeds from issuance of convertible notes

 

 

 

 

 

 

150,000,000

 

Issuance cost paid on convertible notes

 

 

 

 

 

 

(5,103,441

)

Proceeds from exercise of stock options

 

 

158,766

 

 

10,792,703

 

 

3,342,573

 

​  

​  

​  

​  

​  

​  

Net cash provided by financing activities

 

 

139,722,254

 

 

(50,744,269

)

 

228,518,853

 

​  

​  

​  

​  

​  

​  

Effect of exchange rate changes

 

 

5,239,819

 

 

3,115,585

 

 

(27,016,337

)

​  

​  

​  

​  

​  

​  

Net increase (decrease) in cash and cash equivalents

 

 

3,322,620

 

 

18,338,192

 

 

(26,130,526

)

Cash and cash equivalents at the beginning of the year

 

 

7,924,686

 

 

11,247,306

 

 

29,585,498

 

Cash and cash equivalents at the end of the year

 

 

11,247,306

 

 

29,585,498

 

 

3,454,972

 

​  

​  

​  

​  

​  

​  

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

 

Interest paid

 

 

255,502

 

 

 

 

3,941,758

 

Income taxes paid

 

 

290,813

 

 

297,643

 

 

735,894