XML 63 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2015
BORROWINGS  
Schedule of bank borrowings

 

                                                                                                                                                                                    

 

 

At December 31,
2014

 

At December 31,
2015

 

 

 

$

 

$

 

Bank borrowings

 

 

796,739 

 

 

1,631,858 

 

​  

​  

​  

​  

Analysis as:

 

 

 

 

 

 

 

Short-term

 

 

655,926 

 

 

961,639 

 

Long-term, current portion

 

 

37,202 

 

 

107,392 

 

​  

​  

​  

​  

Subtotal for short-term

 

 

693,128 

 

 

1,069,031 

 

Long-term, non-current portion

 

 

103,611 

 

 

562,827 

 

​  

​  

​  

​  

Borrowings from non-banking institutions

 

 

63,074 

 

 

131,295 

 

​  

​  

​  

​  

Analysis as:

 

 

 

 

 

 

 

Short-term

 

 

14,708 

 

 

53,899 

 

Long-term, current portion

 

 

17,677 

 

 

33,646 

 

Long-term, non-current portion

 

 

30,689 

 

 

43,750 

 

​  

​  

​  

​  

Total

 

 

859,813 

 

 

1,763,153 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of components of the Company's short-term borrowings

 

                                                                                                                                                                                    

 

 

At December 31,
2014

 

At December 31,
2015

 

 

 

$

 

$

 

Bank borrowings

 

 

 

 

 

 

 

Short-term bank borrowings secured by restricted cash

 

 

120,772 

 

 

139,412 

 

Short-term bank borrowings secured by inventories

 

 

35,882 

 

 

12,926 

 

Short-term bank borrowings guaranteed by Dr. Shawn Qu

 

 

57,419 

 

 

 

Short-term bank borrowings secured by prepaid land use rights and property, plant and equipment

 

 

91,270 

 

 

302,379 

 

Short-term bank borrowings secured by project assets and solar power systems

 

 

45,149 

 

 

189,222 

 

Short-term borrowings secured by equity

 

 

 

 

76,837 

 

Unsecured short-term borrowings

 

 

305,434 

 

 

240,863 

 

Long-term borrowings due within one year

 

 

 

 

 

 

 

Long-term bank borrowings due within one year secured by inventories

 

 

 

 

46 

 

Long-term borrowings due within one year secured by prepaid land use rights and property, plant and equipment

 

 

5,034 

 

 

13,327 

 

Long-term borrowings due within one year secured by project assets and solar power systems

 

 

587 

 

 

83,264 

 

Long-term borrowings due within one year secured by restricted cash

 

 

19,400 

 

 

 

Long-term bank borrowings due within one year secured by equity

 

 

 

 

308 

 

Unsecured long-term borrowings due within one year

 

 

12,181 

 

 

10,447 

 

​  

​  

​  

​  

 

 

 

693,128 

 

 

1,069,031 

 

Borrowings from non-banking institutions

 

 


 

 

 


 

 

Short-term borrowings secured by restricted cash

 

 

 

 

53,899 

 

Long-term borrowings due within one year secured by project assets

 

 

16,150 

 

 

32,568 

 

Unsecured long-term borrowings due within one year

 

 

1,527 

 

 

1,078 

 

Unsecured short-term borrowings

 

 

14,708 

 

 

 

​  

​  

​  

​  

 

 

 

32,385 

 

 

87,545 

 

​  

​  

​  

​  

Total

 

 

725,513 

 

 

1,156,576 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of components of the Company's long-term borrowings

 

                                                                                                                                                                                    

 

 

At December 31,
2014

 

At December 31,
2015

 

 

 

$

 

$

 

Bank borrowings

 

 

 

 

 

 

 

Unsecured long-term bank borrowings

 

 

50,162 

 

 

10,124 

 

Long-term bank borrowings secured by project assets and solar power systems

 

 

43,749 

 

 

162,993 

 

Long-term bank borrowings secured by property, plant and equipment

 

 

 

 

13,327 

 

Long-term bank borrowings secured by equity

 

 

 

 

376,383 

 

Long-term bank borrowings secured by restricted cash

 

 

9,700 

 

 

 

Borrowings from non-banking institutions

 

 

 

 

 

Long-term borrowings secured by project assets and solar power systems

 

 

15,219 

 

 

13,745 

 

Unsecured long-term borrowings

 

 

15,470 

 

 

30,005 

 

​  

​  

​  

​  

Total

 

 

134,300 

 

 

606,577 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of future principal repayments on the long-term borrowings

 

                                                                                                                                                                                    

2016

 

 

141,038

 

2017

 

 

288,081

 

2018

 

 

211,557

 

2019

 

 

3,696

 

2020 and thereafter

 

 

103,243

 

​  

​  

Total

 

 

747,615

 

Less: future principal repayment related to long-term borrowings, current portion

 

 

(141,038

)

​  

​  

Total long-term portion

 

$

606,577

 

​  

​  

​  

​  

 

Schedule of interest expense

 

                                                                                                                                                                                    

 

 

Years Ended December 31

 

 

 

2013

 

2014

 

2015

 

 

 

$

 

$

 

$

 

Interest capitalized—project assets

 

 

17,293 

 

 

10,304 

 

 

102 

 

Interest capitalized—solar power system

 

 

 

 

 

 

23,328 

 

Interest capitalized—property, plant and equipment

 

 

348 

 

 

203 

 

 

912 

 

Interest expense

 

 

46,244 

 

 

48,906 

 

 

54,148 

 

​  

​  

​  

​  

​  

​  

Total interest incurred

 

 

63,885 

 

 

59,413 

 

 

78,490 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​