XML 31 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Additional Information - Financial Statement Schedule I
12 Months Ended
Dec. 31, 2019
Additional Information - Financial Statement Schedule I  
Additional Information - Financial Statement Schedule I

Additional Information — Financial Statement Schedule I

Canadian Solar Inc.

Schedule I has been provided pursuant to the requirements of Rule 12-04(a) and 4-08(e)(3) of Regulation S-X, which require condensed financial information as to financial position, changes in financial position and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented as the restricted net assets of Canadian Solar Inc.’s consolidated and unconsolidated subsidiaries not available for distribution to Canadian Solar Inc. as of December 31, 2019 of $497.2 million, exceeded the 25% threshold.

The condensed financial information has been prepared using the same accounting policies as set out in the consolidated financial statements, except that the equity method has been used to account for investments in subsidiaries.

FINANCIAL INFORMATION OF PARENT COMPANY

BALANCE SHEETS

December 31,

December 31,

    

2018

    

2019

(In Thousands of U.S. Dollars, except

share data)

ASSETS

Current assets:

Cash and cash equivalents

 

9,097

 

1,362

Restricted cash

950

Accounts receivable trade, net of allowance for doubtful accounts of $3,462 and $3,379 as of December 31, 2018 and 2019, respectively

 

11,476

 

Amounts due from subsidiaries

 

279,039

 

341,557

Prepaid expenses and other current assets

 

15,222

 

9,846

Total current assets

 

314,834

 

353,715

Investments in subsidiaries

 

1,154,004

 

1,383,935

Investments in affiliates

2,483

Deferred tax assets

 

28,208

 

23,657

Other non-current assets

 

68,068

 

69,070

TOTAL ASSETS

 

1,565,114

 

1,832,860

LIABILITIES AND EQUITY

Current liabilities:

Convertible notes

127,428

Accounts payable

 

3,903

 

3

Amounts due to related parties

 

154,765

 

340,502

Derivative liabilities

3,879

4,713

Other current liabilities

 

8,255

 

8,531

Total current liabilities

 

298,230

 

353,749

Long-term borrowings

 

 

50,000

Deferred tax liabilities

28,779

22,936

Liability for uncertain tax positions

 

12,633

 

13,041

TOTAL LIABILITIES

 

339,642

 

439,726

Equity:

Common shares — no par value: unlimited authorized shares, 59,180,624 and 59,371,684 shares issued and outstanding at December 31, 2018 and 2019, respectively

 

702,931

 

703,806

Treasury stock

(11,845)

Additional paid-in capital

 

10,675

 

17,179

Retained earnings

 

622,015

 

793,601

Accumulated other comprehensive loss

 

(110,149)

 

(109,607)

TOTAL EQUITY

 

1,225,472

 

1,393,134

TOTAL LIABILITIES AND EQUITY

 

1,565,114

 

1,832,860

FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF OPERATIONS

Years Ended December 31

    

2017

    

2018

    

2019

(In Thousands of U.S. Dollars)

Net revenues

35,011

86,755

4,351

Cost of revenues

 

29,542

 

53,926

 

4,188

Gross profit

 

5,469

 

32,829

 

163

Operating expenses:

Selling expenses

 

2,221

 

2,518

 

1,727

General and administrative expenses

 

18,390

 

18,970

 

29,093

Research and development expenses

 

645

 

795

 

462

Other operating loss, net

1,173

77

Total operating expenses

 

22,429

 

22,360

 

31,282

Income (loss) from operations

 

(16,960)

 

10,469

 

(31,119)

Other income (expenses):

Interest expense

 

(20,078)

 

(9,170)

 

(3,005)

Interest income

 

42,191

 

32,370

 

25,272

Loss on change in fair value of derivatives, net

(7,134)

(2,671)

(5,193)

Foreign exchange gain (loss)

 

(18,110)

 

22,255

 

(11,318)

Investment loss

(11,944)

(116,879)

Other income (expenses), net:

 

(15,075)

 

42,784

 

(111,123)

Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and unconsolidated investees

 

(32,035)

 

53,253

 

(142,242)

Income tax (expense) benefit

 

1,686

 

(12,133)

 

5,230

Equity in earnings of subsidiaries

 

130,048

 

195,950

 

308,597

Equity in loss of unconsolidated investees

 

(127)

 

 

Net income

 

99,572

 

237,070

 

171,585

FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Years Ended December 31,

    

2017

    

2018

    

2019

(In Thousands of U.S. Dollars)

Net income

99,572

237,070

171,585

Other comprehensive income (loss) (net of tax of nil):

Foreign currency translation adjustment

 

37,780

 

(56,115)

 

542

Comprehensive income

 

137,352

 

180,955

 

172,127

FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF CASH FLOWS

Years Ended December 31,

    

2017

    

2018

    

2019

(In Thousands of U.S. Dollars)

Operating activities:

Net income

 

99,572

 

237,070

 

171,585

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Depreciation and amortization

 

33

 

21

 

154

Loss on disposal of subsidiaries

9,559

116,879

Impairment loss of investment

3,686

Loss on change in fair value of derivatives

7,134

2,671

5,193

Allowance for doubtful accounts

 

2,666

 

(212)

 

(83)

Equity in earnings of subsidiaries

 

(130,048)

 

(195,950)

 

(308,597)

Equity in loss of unconsolidated investees

 

127

 

 

Share-based compensation

 

9,314

 

10,259

 

10,682

Changes in operating assets and liabilities:

Accounts receivable trade

 

(6,739)

 

(5,089)

 

11,563

Amounts due from subsidiaries

 

57,539

 

(184,755)

 

(43,630)

Advances to suppliers

 

(60)

 

60

 

Prepaid expenses and other current assets

 

(5,715)

 

(2,749)

 

5,449

Other non-current assets

 

1,016

 

(149)

 

(1,158)

Accounts payable

 

 

3,900

 

(3,900)

Amounts due to related parties

 

55,399

 

15,598

 

183,675

Other liabilities

 

22,436

 

(25,958)

 

1,193

Liability for uncertain tax positions

 

833

 

6,008

 

408

Deferred taxes

 

(6,106)

 

9,230

 

(1,292)

Net settlement of derivatives

(6,358)

 

21,450

 

(11,125)

Net cash provided by (used in) operating activities

 

114,288

 

(108,595)

 

136,996

Investing activities:

Investments in subsidiaries

 

(64,185)

 

(1,051)

 

(36,146)

Investments in affiliates

(2,483)

Proceeds from disposal of subsidiaries

61,749

Purchase of property, plant and equipment

 

(26)

 

 

1

Funding of loans to subsidiaries

(74,458)

(94,000)

(40,601)

Repayment of loans from subsidiaries

375,635

12,809

Net cash provided by (used in) investing activities

 

(76,920)

 

280,584

 

(66,420)

Financing activities:

Repayment of short-term borrowings

 

(49,000)

 

(151,000)

 

Proceeds from long-term borrowings

 

 

 

50,000

Repayment of convertible notes

 

 

 

(127,500)

Payments for repurchase of treasury stock

(11,845)

Proceeds from exercise of stock options

 

879

 

769

 

875

Net cash used in financing activities

 

(48,121)

 

(150,231)

 

(88,470)

Effect of exchange rate changes

 

6,362

 

(29,618)

 

11,110

Net decrease in cash and cash equivalents

 

(4,391)

 

(7,860)

 

(6,784)

Cash and cash equivalents at the beginning of the year

 

21,348

 

16,957

 

9,097

Cash and cash equivalents at the end of the year

 

16,957

 

9,097

 

2,313

Supplemental disclosure of cash flow information:

Interest paid (net of amounts capitalized)

 

18,375

 

10,154

 

4,644