XML 146 R132.htm IDEA: XBRL DOCUMENT v3.25.1
Additional Information - Condensed Financial Statements of Parent Company - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities:      
Net income $ (77,862) $ 363,634 $ 298,555
Adjustments to reconcile net income to net cash provided by provided by (used in) operating activities:      
Accretion of convertible notes 3,413 2,145 1,302
Loss (gain) on change in fair value of derivatives 51,400 27,504 44,489
Share-based compensation 21,404 55,335 9,370
Deferred taxes (98,205) (17,908) 16,908
Changes in operating assets and liabilities:      
Prepaid expenses and other current assets (99,716) (22,277) 151,663
Net settlement of derivatives (49,134) (39,133) (31,851)
Net cash provided by (used in) operating activities (885,324) 684,615 916,631
Investing activities:      
Net cash used in investing activities (1,962,257) (1,671,416) (630,488)
Financing activities:      
Net cash provided by financing activities 2,319,771 2,052,828 428,639
Effect of exchange rate changes (154,601) (89,098) (179,561)
Net increase (decrease) in cash, cash equivalents and restricted cash (682,411) 976,929 535,221
Cash, cash equivalents and restricted cash, beginning of year 2,946,432 1,969,503 1,434,282
Cash, cash equivalents and restricted cash, end of year 2,264,021 2,946,432 1,969,503
Supplemental disclosure of cash flow information:      
Interest paid 130,964 121,665 76,511
Parent Company | Reportable legal entities      
Operating activities:      
Net income 36,051 274,187 239,968
Adjustments to reconcile net income to net cash provided by provided by (used in) operating activities:      
Accretion of convertible notes 1,493 1,447 1,302
Loss (gain) on change in fair value of derivatives (2,700) 1,535 844
Equity in earnings of subsidiaries and affiliates (45,254) (319,325) (246,382)
Share-based compensation 4,256 28,410 9,370
Dividend received from subsidiary 38,519    
Deferred taxes (361) 5,180 3,319
Changes in operating assets and liabilities:      
Amounts due from subsidiaries 46,719 245,001 10,990
Prepaid expenses and other current assets (36,216) (1,594) (7,900)
Other non-current assets 12,933   10
Amounts due to subsidiaries (44,621) (232,650) 38,610
Other current liabilities (2,429) 4,377 (1,154)
Liability for uncertain tax positions (77) (28) (1,702)
Net settlement of derivatives 1,262 (859) 439
Net cash provided by (used in) operating activities 9,575 5,681 47,714
Investing activities:      
Investments in subsidiaries (10,310) (22,164) (65,421)
Investments in affiliates     (990)
Loans to subsidiaries (6,162) (62,226) (122,050)
Repayment of loans to subsidiaries 32,271 69,150 172,573
Net cash used in investing activities 15,799 (15,240) (15,888)
Financing activities:      
Repayment of loan from subsidiary     (49,554)
Net cash provided by financing activities     (49,554)
Effect of exchange rate changes 277 (5,460) 5,957
Net increase (decrease) in cash, cash equivalents and restricted cash 25,651 (15,019) (11,771)
Cash, cash equivalents and restricted cash, beginning of year 642 15,661 27,432
Cash, cash equivalents and restricted cash, end of year 26,293 642 15,661
Supplemental disclosure of cash flow information:      
Interest paid $ 10,768 $ 11,586 $ 30,521