XML 50 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Additional Information - Condensed Financial Statements of Parent Company
12 Months Ended
Dec. 31, 2024
Additional Information - Condensed Financial Statements of Parent Company  
Additional Information - Condensed Financial Statements of Parent Company

Additional Information — Condensed Financial Statements of Parent Company

Canadian Solar Inc.

The following condensed financial statements of Canadian Solar Inc. has been provided pursuant to the requirements of Rules 12-04(a) and 5-04(c) of Regulation S-X, which require condensed financial information as to financial position, cash flows and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented as the restricted net assets of Canadian Solar Inc.’s consolidated and unconsolidated subsidiaries not available for distribution to Canadian Solar Inc. as of December 31, 2024 of $1,593,348, exceeded the 25% threshold.

The condensed financial information has been prepared using the same accounting policies as set out in the consolidated financial statements, except that the equity method has been used to account for investments in subsidiaries. The Company’s share of income from its subsidiaries is reported as equity in earnings of subsidiaries in the condensed financial statements. These statements should be read in conjunction with the notes to the consolidated financial statements of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted.

Financial Information of Parent Company

Balance Sheets

December 31, 

December 31, 

(U.S. dollars in thousands, except share data)

    

2023

    

2024

Assets

Current assets:

Cash and cash equivalents

 

$

642

$

26,293

Amounts due from subsidiaries

 

339,809

317,561

Prepaid expenses and other current assets

 

14,812

20,031

Total current assets

 

355,263

363,885

Investments in subsidiaries

 

2,561,797

2,773,463

Investments in affiliates

11,745

11,745

Deferred tax assets

 

2,531

Other non-current assets

 

39,837

26,904

Total Assets

 

$

2,968,642

$

3,178,528

Liabilities and Equity

Current liabilities:

Amounts due to subsidiaries

 

$

157,821

$

111,731

Derivative liabilities

1,438

Other current liabilities

 

8,899

6,471

Convertible notes

 

228,917

Total current liabilities

168,158

347,119

Convertible notes

227,424

Deferred tax liabilities

8,115

10,285

Liability for uncertain tax positions

 

5,702

5,624

Total Liabilities

 

409,399

363,028

Equity:

Common shares: no par value, unlimited authorized, 66,158,741 and 66,954,634 outstanding, respectively

 

835,543

835,543

Additional paid-in capital

 

292,737

590,578

Retained earnings

 

1,549,707

1,585,758

Accumulated other comprehensive loss

 

(118,744)

(196,379)

Total Equity

 

2,559,243

2,815,500

Total Liabilities and Equity

 

$

2,968,642

$

3,178,528

Financial Information of Parent Company

Statements of Operations

Years Ended December 31,

(U.S. dollars in thousands)

    

2022

    

2023

    

2024

Net revenues

$

$

$

Cost of revenues

 

Gross profit

 

Operating expenses:

General, administrative and other operating expenses

 

12,306

40,198

20,180

Total operating expenses

 

12,306

40,198

20,180

Loss from operations

 

(12,306)

(40,198)

(20,180)

Other income (expenses):

Interest expense

 

(23,229)

(18,720)

(10,580)

Interest income

 

20,563

22,862

15,569

Gain (loss) on change in fair value of derivatives, net

(844)

(1,535)

2,700

Foreign exchange gain (loss), net

 

616

(772)

(492)

Other income (expenses), net:

 

(2,894)

1,835

7,197

Loss before income taxes and equity in earnings of subsidiaries and affiliates

 

(15,200)

(38,363)

(12,983)

Income tax benefit (expense)

 

8,786

(6,775)

3,780

Equity in earnings of subsidiaries and affiliates

 

246,382

319,325

45,254

Net income

 

$

239,968

$

274,187

$

36,051

Financial Information of Parent Company

Statements of Comprehensive Income (Loss)

Years Ended December 31,

(U.S. dollars in thousands)

    

2022

    

2023

    

2024

Net income

$

239,968

$

274,187

$

36,051

Other comprehensive income (loss), net of tax

 

(120,511)

13,412

(79,647)

Comprehensive income (loss)

 

$

119,457

$

287,599

$

(43,596)

Financial Information of Parent Company

Statements of Cash Flows

Years Ended December 31,

(U.S. dollars in thousands)

    

2022

    

2023

    

2024

Operating activities:

Net income

 

$

239,968

$

274,187

$

36,051

Adjustments to reconcile net income to net cash provided by provided by (used in) operating activities:

Accretion of convertible notes

1,302

1,447

1,493

Loss (gain) on change in fair value of derivatives

844

1,535

(2,700)

Equity in earnings of subsidiaries and affiliates

 

(246,382)

(319,325)

(45,254)

Share-based compensation

 

9,370

28,410

4,256

Dividend received from subsidiary

38,519

Deferred taxes

3,319

5,180

(361)

Changes in operating assets and liabilities:

Amounts due from subsidiaries

 

10,990

245,001

46,719

Prepaid expenses and other current assets

 

(7,900)

(1,594)

(36,216)

Other non-current assets

 

10

12,933

Amounts due to subsidiaries

 

38,610

(232,650)

(44,621)

Other current liabilities

 

(1,154)

4,377

(2,429)

Liability for uncertain tax positions

 

(1,702)

(28)

(77)

Net settlement of derivatives

439

(859)

1,262

Net cash provided by operating activities

 

47,714

5,681

9,575

Investing activities:

Investments in subsidiaries

 

(65,421)

(22,164)

(10,310)

Investments in affiliates

(990)

Loans to subsidiaries

(122,050)

(62,226)

(6,162)

Repayment of loans to subsidiaries

172,573

69,150

32,271

Net cash used in (generated from) investing activities

 

(15,888)

(15,240)

15,799

Financing activities:

Repayment of loan from subsidiary

 

(49,554)

Net cash used in financing activities

 

(49,554)

Effect of exchange rate changes

 

5,957

(5,460)

277

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(11,771)

(15,019)

25,651

Cash, cash equivalents and restricted cash at the beginning of the year

 

27,432

15,661

642

Cash, cash equivalents and restricted cash at the end of the year

 

$

15,661

$

642

$

26,293

Supplemental disclosure of cash flow information:

Interest paid

 

$

30,521

$

11,586

$

10,768