XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Redeemable Non-controlling Interests and Equity - USD ($)
$ in Thousands
Common Shares
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Total Canadian Solar Inc. Shareholders' Equity
Non-Controlling Interests
Total
Balance at Dec. 31, 2021 $ 835,543 $ (19,428) $ 1,035,552 $ (50,584) $ 1,801,083 $ 325,355 $ 2,126,438
Balance (in shares) at Dec. 31, 2021 64,022,678            
Increase (Decrease) in Stockholders' Equity              
Net income     239,968   239,968 58,587 298,555
Foreign currency translation adjustment       (125,885) (125,885) (24,242) (150,127)
Share-based compensation   9,370     9,370   9,370
Exercise of RSUs (in shares) 483,377            
Proceeds from non-controlling interests           2,529 2,529
Transfer of equity interest in subsidiary to non-controlling interest   11,185   544 11,729 4,094 15,823
Disposal of subsidiary           (1,268) (1,268)
Change in fair value of available-for-sale debt securities       904 904   904
Change in fair value of derivatives (interest rate swap)       716 716   716
Share of fair value change in derivatives (interest rate swap) of affiliates       3,754 3,754   3,754
Balance at Dec. 31, 2022 $ 835,543 1,127 1,275,520 (170,551) 1,941,639 365,055 2,306,694
Balance (in shares) at Dec. 31, 2022 64,506,055            
Increase (Decrease) in Stockholders' Equity              
Net income     274,187   274,187 89,447 363,634
Foreign currency translation adjustment       6,759 6,759 1,382 8,141
Share-based compensation   46,981     46,981 8,354 55,335
Subsidiary's shares under employee incentive plan           36,416 36,416
Exercise of RSUs (in shares) 1,652,686            
Acquisition of non-controlling interest's ownership           (1,446) (1,446)
Proceeds from non-controlling interests           5,910 5,910
Distributions to non-controlling interests           (3,990) (3,990)
Transfer of equity interest in subsidiary to non-controlling interest   244,629   38,395 283,024 644,873 927,897
Change in fair value of available-for-sale debt securities       (3,487) (3,487)   (3,487)
Change in fair value of derivatives (interest rate swap)       (1,124) (1,124)   (1,124)
Share of fair value change in derivatives (interest rate swap) of affiliates       11,264 11,264   11,264
Balance at Dec. 31, 2023 $ 835,543 292,737 1,549,707 (118,744) 2,559,243 1,146,001 $ 3,705,244
Balance (in shares) at Dec. 31, 2023 66,158,741           66,158,741
Increase (Decrease) in Stockholders' Equity              
Net income             $ (77,862)
Net income     36,051   36,051 18,562 54,613
Foreign currency translation adjustment       (80,994) (80,994) (31,947) (112,941)
Subsidiary's repurchase of its common shares   (55,730)   3,824 (51,906) (27,676) (79,582)
Subsidiary's issuance of redeemable preferred shares   330,682   (1,812) 328,870   328,870
Share-based compensation   21,404     21,404   21,404
Exercise of RSUs (in shares) 795,893            
Acquisition of non-controlling interest's ownership   1,485     1,485 (9,569) (8,084)
Proceeds from non-controlling interests           18,707 18,707
Distributions to non-controlling interests           (27,609) (27,609)
Change in fair value of available-for-sale debt securities       2,223 2,223   2,223
Change in fair value of derivatives (interest rate swap)       (1,569) (1,569)   (1,569)
Share of fair value change in derivatives (interest rate swap) of affiliates       693 693   693
Balance at Dec. 31, 2024 $ 835,543 $ 590,578 $ 1,585,758 $ (196,379) $ 2,815,500 $ 1,086,469 $ 3,901,969
Balance (in shares) at Dec. 31, 2024 66,954,634           66,954,634
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income             $ (132,475)
Subsidiary's issuance of redeemable preferred shares             153,374
Capital contributions from tax equity investors in subsidiaries             226,935
Balance at Dec. 31, 2024             $ 247,834