XML 30 R24.htm IDEA: XBRL DOCUMENT
v3.25.3

Net Loss Per Share | 9 Months Ended
--- | ---
Sep. 30, 2025
Earnings Per Share [Abstract] |
Net Loss Per Share | 15. Net Loss Per Share Basic net loss per share attributable to common stockholders is computed by dividing the net loss attributable to common stockholders by the weighted-average number of common shares outstanding for the period, without consideration for potentially dilutive securities. Diluted net loss per share attributable to common stockholders is computed by dividing the net loss attributable to common stockholders by the weighted-average number of common shares outstanding, including all potentially dilutive common shares. The impact of all potentially dilutive shares which are anti-dilutive are excluded from the calculation of net loss per share. Potentially dilutive common stock equivalents are comprised of convertible preferred stock, calculated using the if-converted method, stock options to purchase common stock, RSUs, warrants to purchase Series C Preferred Stock and warrants to purchase Class B common stock, each calculated using the treasury stock method. Potentially dilutive securities not included in the calculation of diluted net loss per share, are as follows (in common stock equivalent shares):
|  | Nine Months Ended September 30, |
|  | 2025 |  |  | 2024 |
Convertible preferred stock (as converted into shares of common stock) |  |  | — |  |  |  | 15,474,610 |
Stock options to purchase common stock |  |  | 6,765,251 |  |  |  | 5,658,801 |
Warrants to purchase Series C convertible preferred stock |  |  | — |  |  |  | 697,874 |
Warrants to purchase Class B common stock |  |  | — |  |  |  | 2,675,535 |
RSUs |  |  | 824,771 |  |  |  | — |
Total |  | $ | 7,590,022 |  |  | $ | 24,506,820 |
The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders:
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
|  | (in thousands, except share and per share data) |  |  | (in thousands, except share and per share data) |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |
Net loss attributable to common stockholders, basic and diluted |  | $ | (14,209 | ) |  | $ | (9,736 | ) |  | $ | (59,734 | ) |  | $ | (36,648 | )
Denominator: |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average Class A common stock outstanding, diluted |  |  | — |  |  |  | 2,939,086 |  |  |  | — |  |  |  | 2,956,500 |
Weighted-average Class B common stock outstanding, diluted |  |  | — |  |  |  | 3,672,489 |  |  |  | — |  |  |  | 3,258,744 |
Weighted-average Class C common stock outstanding, diluted |  |  | — |  |  |  | 48,918 |  |  |  | — |  |  |  | 48,918 |
Weighted-average common stock outstanding, basic and diluted |  |  | 43,634,006 |  |  |  | — |  |  |  | 39,293,798 |  |  |  | — |
Net loss per share attributable to common stockholders, basic and diluted |  | $ | (0.33 | ) |  | $ | (1.46 | ) |  | $ | (1.52 | ) |  | $ | (5.86 | )

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration