v3.25.3
Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt Instruments [Abstract]  
Schedule of Long-term Debt Instruments

Our debt obligations consisted of the following as of September 30, 2025 and December 31, 2024:

 

 

September 30, 2025

 

 

 

December 31, 2024

 

 

Facility

 

Face Amount

 

 

Carrying Value

 

 

 

Face Amount

 

 

Carrying Value

 

 

Credit Facility

 

$

498,386

 

 

$

492,182

 

(1)

 

$

482,043

 

 

$

474,715

 

(1)

SPV Credit Facility

 

 

165,050

 

 

 

163,814

 

(2)

 

 

165,050

 

 

 

163,335

 

(2)

2025 Unsecured Notes

 

 

 

 

 

 

 

 

 

85,000

 

 

 

84,956

 

(3)

2026 Unsecured Notes

 

 

75,000

 

 

 

74,837

 

(4)

 

 

75,000

 

 

 

74,741

 

(4)

2027 Unsecured Notes

 

 

50,000

 

 

 

49,988

 

(5)

 

 

50,000

 

 

 

49,979

 

(5)

2027 Series F Unsecured Notes

 

 

135,000

 

 

 

134,992

 

(6)

 

 

135,000

 

 

 

134,998

 

(6)

2027 Series G Unsecured Notes

 

 

49,000

 

 

 

48,914

 

(7)

 

 

49,000

 

 

 

48,970

 

(7)

2028 Series H Unsecured Notes

 

 

50,000

 

 

 

49,927

 

(8)

 

 

 

 

 

 

 

2028 Series I Unsecured Notes

 

 

50,000

 

 

 

49,926

 

(9)

 

 

 

 

 

 

 

2028 Series J Unsecured Notes

 

 

75,000

 

 

 

74,382

 

(10)

 

 

 

 

 

 

 

 

$

1,147,436

 

 

$

1,138,962

 

 

 

$

1,041,093

 

 

$

1,031,694

 

 

 

(1)
Carrying Value equals the Face Amount net of unamortized debt issuance costs of $6,204 and $7,328 as of September 30, 2025 and December 31, 2024, respectively.
(2)
Carrying Value equals the Face Amount net of unamortized debt issuance costs/market discount of $1,236 and $1,715 as of September 30, 2025 and December 31, 2024, respectively.
(3)
Carrying Value equals the Face Amount net of unamortized market discount of $44 as of December 31, 2024.
(4)
Carrying Value equals the Face Amount net of unamortized market discount of $163 and $259 as of September 30, 2025 and December 31, 2024, respectively.
(5)
Carrying Value equals the Face Amount net of unamortized market discount of $12 and $21 as of September 30, 2025 and December 31, 2024, respectively.
(6)
Carrying Value equals the Face Amount net of unamortized debt issuance costs of $8 and $2 as of September 30, 2025 and December 31, 2024, respectively.
(7)
Carrying Value equals the Face Amount net of unamortized debt issuance costs of $86 and $30 as of September 30, 2025 and December 31, 2024, respectively.

(8) Carrying Value equals the Face Amount net of unamortized debt issuance costs of $73 as of September 30, 2025.

(9) Carrying Value equals the Face Amount net of unamortized debt issuance costs of $74 as of September 30, 2025.

(10) Carrying Value equals the Face Amount net of unamortized debt issuance costs of $618 as of September 30, 2025.