XML 28 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Securities
3 Months Ended
Mar. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Securities Securities
Debt securities

The amortized cost, gross unrealized gains and losses and estimated fair value of investment and mortgage-backed AFS and HTM securities as of March 31, 2022 and December 31, 2021 are reflected in the tables below (in thousands):
 March 31, 2022
Amortized
Gross
Unrealized
Gross UnrealizedEstimated
AVAILABLE FOR SALECostGainsLossesFair Value
Investment securities:
State and political subdivisions$1,614,421 $10,637 $58,873 $1,566,185 
Corporate bonds and other 144,264 253 3,191 141,326 
MBS: (1)
   
Residential280,804 2,581 2,694 280,691 
Commercial78,108 262 588 77,782 
Total$2,117,597 $13,733 $65,346 $2,065,984 
HELD TO MATURITY
Investment securities:   
State and political subdivisions$386,573 $944 $12,767 $374,750 
MBS: (1)
Residential37,986 387 64 38,309 
Commercial49,760 62 260 49,562 
Total $474,319 $1,393 $13,091 $462,621 

 December 31, 2021
Amortized
Gross
Unrealized
Gross UnrealizedEstimated
AVAILABLE FOR SALECostGainsLossesFair Value
Investment securities: 
U.S. Treasury
$58,084 $843 $50 $58,877 
State and political subdivisions1,962,257 93,893 4,214 2,051,936 
Corporate bonds and other 133,333 2,408 209 135,532 
MBS: (1)
 
Residential
411,727 14,895 272 426,350 
Commercial
90,193 1,642 205 91,630 
Total$2,655,594 $113,681 $4,950 $2,764,325 
HELD TO MATURITY
Investment securities:
State and political subdivisions$788 $$— $791 
MBS: (1)
 
Residential38,644 2,103 — 40,747 
Commercial51,348 2,349 — 53,697 
Total$90,780 $4,455 $— $95,235 
(1) All MBS are issued and/or guaranteed by U.S. government agencies or U.S. GSEs.

From time to time, we transfer securities from AFS to HTM due to overall balance sheet strategies. We transferred securities from AFS to HTM with an estimated fair value of $385.8 million during the three months ended March 31, 2022. There were no securities transferred from AFS to HTM during the year ended December 31, 2021. The remaining net unamortized, unrealized loss on the transferred securities included in AOCI in the accompanying balance sheets totaled $40.4 million ($31.9 million, net of tax) at March 31, 2022 and $1.5 million ($1.2 million, net of tax) at December 31, 2021. Any net unrealized gain or loss on the transferred securities included in AOCI at the time of transfer will be amortized over the remaining life of the underlying security as an adjustment to the yield on those securities. Securities transferred with losses included in AOCI continue to be included in management’s assessment for impairment for each individual security. We transferred these securities due to overall balance sheet strategies and our management has the current intent and ability to hold these securities until maturity.
Investment securities and MBS with carrying values of $1.49 billion and $1.61 billion were pledged as of March 31, 2022 and December 31, 2021, respectively, to collateralize FHLB borrowings, borrowings from the FRDW, repurchase agreements and public fund deposits, for potential liquidity needs or other purposes as required by law.
The following tables present the fair value and unrealized losses on AFS and HTM investment securities and MBS, if applicable, for which an allowance for credit losses has not been recorded as of March 31, 2022 and December 31, 2021, segregated by major security type and length of time in a continuous loss position (in thousands):
March 31, 2022
 Less Than 12 MonthsMore Than 12 MonthsTotal
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
AVAILABLE FOR SALE      
Investment securities:
State and political subdivisions$1,030,604 $58,873 $— $— $1,030,604 $58,873 
Corporate bonds and other108,153 3,191 — — 108,153 3,191 
MBS:
Residential106,742 2,113 4,572 581 111,314 2,694 
Commercial9,939 32 3,709 556 13,648 588 
Total$1,255,438 $64,209 $8,281 $1,137 $1,263,719 $65,346 
HELD TO MATURITY
Investment securities:
State and political subdivisions$223,589 $12,576 $17,255 $191 $240,844 $12,767 
MBS:
Residential3,617 64 — — 3,617 64 
Commercial22,857 260 — — 22,857 260 
Total$250,063 $12,900 $17,255 $191 $267,318 $13,091 
December 31, 2021
Less Than 12 Months
More Than 12 Months
Total
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
AVAILABLE FOR SALE      
Investment securities:
U.S. Treasury$9,947 $50 $— $— $9,947 $50 
State and political subdivisions260,509 3,622 7,608 592 268,117 4,214 
Corporate bonds and other35,597 209 — — 35,597 209 
MBS:
Residential1,225 5,168 269 6,393 272 
Commercial4,274 4,674 198 8,948 205 
Total$311,552 $3,891 $17,450 $1,059 $329,002 $4,950 

For those AFS debt securities in an unrealized loss position where management (i) has the intent to sell or (ii) where it will more-likely-than-not be required to sell the security before the recovery of its amortized cost basis, we write the security down to fair value with an adjustment to earnings. As of March 31, 2022, management had the intent to sell certain AFS securities with unrealized losses which were insignificant to the financial statements. For those AFS debt securities in an unrealized loss position that do not meet either of these criteria, management assesses whether the decline in fair value has resulted from credit-related factors, using both qualitative and quantitative criteria. Determining the allowance under the credit loss method requires the use of a discounted cash flow method to assess the credit losses. Any credit-related impairment will be recognized in allowance for credit losses on the balance sheet with a corresponding adjustment to earnings. Noncredit-related impairment, the portion of the impairment relating to factors other than credit (such as changes in market interest rates), is recognized in other comprehensive income, net of tax.
As of March 31, 2022 and December 31, 2021, we did not have an allowance for credit losses on our AFS securities, based on our consideration of the qualitative factors associated with each security type in our AFS portfolio. The unrealized losses on our
investment and MBS are due to changes in interest rates and spreads and other market conditions. At March 31, 2022, we had 500 AFS debt securities in an unrealized loss position. Our state and political subdivisions are highly rated municipal securities with a long history of no credit losses. Our AFS MBS are highly rated securities which are either explicitly or implicitly backed by the U.S. Government through its agencies which are highly rated by major ratings agencies and also have a long history of no credit losses. Our corporate bonds and other investment securities consist of highly rated investment grade bonds.
We assess the likelihood of default and the potential amount of default when assessing our HTM securities for credit losses. We utilize term structures and, due to no prior loss exposure on our state and political subdivision securities, we currently apply a third-party average loss given default rate to model our securities. Due to a small number of HTM municipal securities in our portfolio as of March 31, 2022 and 2021, we elected to use the specific identification method to model these securities which aligns with our third-party fair value measurement process. The model determined any expected credit loss over the life of these securities to be remote. Management further evaluated the remote expectation of loss along with the qualitative factors associated with these securities and concluded that, due to the securities being highly rated municipals with a long history of no credit losses, no credit loss should be recognized for these securities for the three months ended March 31, 2022 or 2021.
The accrued interest receivable on our debt securities is excluded from the credit loss estimate and is included in interest receivable on our consolidated balance sheets. As of March 31, 2022, accrued interest receivable on AFS and HTM debt securities totaled $13.0 million and $2.8 million, respectively. As of December 31, 2021, accrued interest receivable on AFS and HTM debt securities totaled $25.6 million and $244,000, respectively. No HTM debt securities were past-due or on nonaccrual status as of March 31, 2022 or December 31, 2021.
The following table reflects interest income recognized on securities for the periods presented (in thousands):
 Three Months Ended
March 31,
 20222021
U.S. Treasury$168 $37 
State and political subdivisions13,332 10,406 
Corporate bonds and other1,327 845 
MBS4,017 6,088 
Total interest income on securities$18,844 $17,376 

There was a $1.5 million net realized loss from the AFS securities portfolio for the three months ended March 31, 2022, which consisted of $1.8 million in realized losses and $238,000 in realized gains.  There was a $2.0 million net realized gain from the AFS securities portfolio for the three months ended March 31, 2021, which consisted of $2.1 million in realized gains and $52,000 in realized losses. There were no sales from the HTM portfolio during the three months ended March 31, 2022 or 2021.  We calculate realized gains and losses on sales of securities under the specific identification method.
Expected maturities on our securities may differ from contractual maturities because issuers may have the right to call or prepay obligations.  MBS are presented in total by category since MBS are typically issued with stated principal amounts and are backed by pools of mortgages that have loans with varying maturities.  The characteristics of the underlying pool of mortgages, such as fixed-rate or adjustable-rate, as well as prepayment risk, are passed on to the security holder.  The term of a mortgage-backed pass-through security thus approximates the term of the underlying mortgages and can vary significantly due to prepayments.
The amortized cost and estimated fair value of AFS and HTM securities at March 31, 2022, are presented below by contractual maturity (in thousands):
 March 31, 2022
 Amortized CostFair Value
AVAILABLE FOR SALE
Investment securities:  
Due in one year or less$2,247 $2,265 
Due after one year through five years24,972 25,187 
Due after five years through ten years157,846 155,194 
Due after ten years1,573,620 1,524,865 
 1,758,685 1,707,511 
MBS:358,912 358,473 
Total$2,117,597 $2,065,984 

 March 31, 2022
 Amortized Cost
Fair Value
HELD TO MATURITY
Investment securities:  
Due in one year or less$120 $120 
Due after one year through five years529 530 
Due after five years through ten years139 140 
Due after ten years385,785 373,960 
 386,573 374,750 
MBS:87,746 87,871 
Total$474,319 $462,621 

Equity Investments
Equity investments on our consolidated balance sheets include Community Reinvestment Act funds with a readily determinable fair value as well as equity investments without readily determinable fair values. At March 31, 2022 and December 31, 2021, we had equity investments recorded in our consolidated balance sheets of $11.5 million and $11.8 million, respectively.
Any realized and unrealized gains and losses on equity investments are reported in income. Equity investments without readily determinable fair values are recorded at cost less impairment, if any.
The following is a summary of unrealized and realized gains and losses on equity investments recognized in other noninterest income in the consolidated statements of income during the periods presented (in thousands):
 Three Months Ended
March 31,
 20222021
Net gains (losses) recognized during the period on equity investments$(275)$(107)
Less: Net gains recognized during the period on equity investments sold during the period— — 
Unrealized gains (losses) recognized during the reporting period on equity investments held at the reporting date$(275)$(107)

Equity investments are assessed quarterly for other-than-temporary impairment. Based upon that evaluation, management does not consider any of our equity investments to be other-than-temporarily impaired at March 31, 2022.
FHLB Stock
Our FHLB stock, which has limited marketability, is carried at cost and is assessed quarterly for other-than-temporary impairment. Based upon evaluation by management at March 31, 2022, our FHLB stock was not impaired and thus was not considered to be other-than-temporarily impaired.