XML 39 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of fair value measurement on recurring and nonrecurring basis segregated by level of valuation inputs within fair value hierarchy utilized to measure fair value
The following tables summarize assets measured at fair value on a recurring and nonrecurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
  Fair Value Measurements at the End of the Reporting Period Using
June 30, 2022
Carrying
Amount
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Recurring fair value measurements    
Investment securities:    
U.S. Treasury$39,663 $39,663 $— $— 
State and political subdivisions1,176,231 — 1,176,231 — 
Corporate bonds and other58,818 — 58,818 — 
MBS: (1)
  
Residential449,512 — 449,512 — 
Commercial9,130 — 9,130 — 
Equity investments:
Equity investments5,454 5,454 — — 
Derivative assets:
Interest rate swaps40,055 — 40,055 — 
Total asset recurring fair value measurements$1,778,863 $45,117 $1,733,746 $— 
Derivative liabilities:
Interest rate swaps$12,354 $— $12,354 $— 
Total liability recurring fair value measurements$12,354 $— $12,354 $— 
Nonrecurring fair value measurements   
Foreclosed assets$128 $— $— $128 
Collateral-dependent loans (2)
8,451 — — 8,451 
Total asset nonrecurring fair value measurements$8,579 $— $— $8,579 
  Fair Value Measurements at the End of the Reporting Period Using
December 31, 2021
Carrying
Amount
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Recurring fair value measurements    
Investment securities:    
U.S. Treasury$58,877 $58,877 $— $— 
State and political subdivisions2,051,936 — 2,051,936 — 
Corporate bonds and other135,532 — 135,532 — 
MBS: (1)
 
Residential426,350 — 426,350 — 
Commercial91,630 — 91,630 — 
Equity investments:
Equity investments5,920 5,920 — — 
Derivative assets:
Interest rate swaps18,231 — 18,231 — 
Total asset recurring fair value measurements$2,788,476 $64,797 $2,723,679 $— 
Derivative liabilities:
Interest rate swaps$19,823 $— $19,823 $— 
Total liability recurring fair value measurements$19,823 $— $19,823 $— 
Nonrecurring fair value measurements    
Collateral-dependent loans (2)
$8,458 $— $— $8,458 
Total asset nonrecurring fair value measurements$8,458 $— $— $8,458 
(1)All MBS are issued and/or guaranteed by U.S. government agencies or U.S. GSEs.
(2)Consists of individually evaluated loans. Loans for which the fair value of the collateral and commercial real estate fair value of the properties is less than cost basis are presented net of allowance. Losses on these loans represent charge-offs which are netted against the allowance for loan losses.
Financial assets, financial liabilities, and unrecognized financial instruments at carrying amount and fair value
The following tables present our financial assets and financial liabilities measured on a nonrecurring basis at both their respective carrying amounts and estimated fair value (in thousands):
  Estimated Fair Value
June 30, 2022Carrying
Amount
TotalLevel 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$172,289 $172,289 $172,289 $— $— 
Investment securities:
HTM, at carrying value971,427 860,964 — 860,964 — 
MBS:
HTM, at carrying value112,245 108,843 — 108,843 — 
FHLB stock, at cost 13,726 13,726 — 13,726 — 
Equity investments5,828 5,828 — 5,828 — 
Loans, net of allowance for loan losses3,927,592 3,872,618 — — 3,872,618 
Loans held for sale815 815 — 815 — 
Financial liabilities:
Deposits$6,248,409 $6,211,740 $— $6,211,740 $— 
Other borrowings58,478 58,478 — 58,478 — 
FHLB borrowings153,701 153,781 — 153,781 — 
Subordinated notes, net of unamortized debt issuance costs98,604 93,595 — 93,595 — 
Trust preferred subordinated debentures, net of unamortized debt issuance costs60,262 56,545 — 56,545 — 
  Estimated Fair Value
December 31, 2021Carrying
Amount
TotalLevel 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$201,753 $201,753 $201,753 $— $— 
Investment securities:
HTM, at carrying value788 791 — 791 — 
Mortgage-backed securities: 
HTM, at carrying value89,992 94,444 — 94,444 — 
FHLB stock, at cost 14,375 14,375 — 14,375 — 
Equity investments5,921 5,921 — 5,921 — 
Loans, net of allowance for loan losses3,609,889 3,748,116 — — 3,748,116 
Loans held for sale1,684 1,684 — 1,684 — 
Financial liabilities:
Deposits$5,722,327 $5,721,694 $— $5,721,694 $— 
Other borrowings23,219 23,219 — 23,219 — 
FHLB borrowings344,038 346,604 — 346,604 — 
Subordinated notes, net of unamortized debt issuance costs98,534 98,642 — 98,642 — 
Trust preferred subordinated debentures, net of unamortized debt issuance costs60,260 48,480 — 48,480 —