XML 26 R13.htm IDEA: XBRL DOCUMENT v3.24.0.1
SECURITIES
12 Months Ended
Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
SECURITIES SECURITIES
Debt securities
The amortized cost, gross unrealized gains and losses and estimated fair value of investment and mortgage-backed AFS and HTM securities as of December 31, 2023 and 2022 are reflected in the tables below (in thousands):
 December 31, 2023
AmortizedGross
Unrealized
Gross UnrealizedEstimated
AVAILABLE FOR SALECostGainsLossesFair Value
Investment securities:
U.S. Treasury$139,706 $19 $— $139,725 
State and political subdivisions603,913 362 35,530 568,745 
Corporate bonds and other 14,569 31 507 14,093 
MBS: (1)
   
Residential569,039 3,202 3,258 568,983 
Commercial5,240 44 536 4,748 
Total$1,332,467 $3,658 $39,831 $1,296,294 
HELD TO MATURITY
Investment securities:   
State and political subdivisions$1,039,440 $10,070 $126,233 $923,277 
Corporate bonds and other146,712 488 15,738 131,462 
MBS: (1)
Residential90,619 13 7,263 83,369 
Commercial30,282 — 2,228 28,054 
Total $1,307,053 $10,571 $151,462 $1,166,162 
 December 31, 2022
AmortizedGross
Unrealized
Gross UnrealizedEstimated
AVAILABLE FOR SALECostGainsLossesFair Value
Investment securities: 
State and political subdivisions$1,039,453 $956 $75,557 $964,852 
Corporate bonds and other 8,692 26 14 8,704 
MBS: (1)
 
Residential
328,400 250 13,623 315,027 
Commercial
11,329 50 948 10,431 
Total$1,387,874 $1,282 $90,142 $1,299,014 
HELD TO MATURITY
Investment securities:
State and political subdivisions$1,037,556 $3,969 $163,283 $878,242 
Corporate bonds and other152,552 575 7,993 145,134 
MBS: (1)
 
Residential93,796 21 8,343 85,474 
Commercial42,825 — 2,519 40,306 
Total$1,326,729 $4,565 $182,138 $1,149,156 

(1)    All MBS issued and/or guaranteed by U.S. government agencies or U.S. GSEs.
From time to time, we transfer securities from AFS to HTM due to overall balance sheet strategies. We did not transfer any securities from AFS to HTM during the year ended December 31, 2023. We transferred securities from AFS to HTM with an estimated fair value of $1.25 billion during the year ended December 31, 2022. The remaining net unamortized, unrealized loss on the transferred securities included in AOCI in the accompanying balance sheets totaled $113.5 million ($89.7 million, net of tax) at December 31, 2023 and $121.5 million ($96.0 million, net of tax) at December 31, 2022. Any net unrealized gain or loss on the transferred securities included in AOCI at the time of transfer will be amortized over the remaining life of the underlying security as an adjustment to the yield on those securities. Securities transferred with losses included in AOCI continue to be included in management’s assessment for impairment for each individual security. We transferred these securities due to overall balance sheet strategies, and our management has the current intent and ability to hold these securities until maturity.
Investment securities and MBS with carrying values of $2.28 billion and $1.82 billion were pledged as of December 31, 2023 and December 31, 2022, respectively, to collateralize FHLB borrowings, borrowings from the FRDW, including from the BTFP, repurchase agreements and public fund deposits, for potential liquidity needs or other purposes as required by law. At December 31, 2023 and December 31, 2022, the amount of excess collateral at the FRDW was $213.1 million and $339.6 million, respectively.
The following tables present the fair value and unrealized losses on AFS and HTM investment securities and MBS, if applicable, for which an allowance for credit losses has not been recorded as of December 31, 2023 or 2022, segregated by major security type and length of time in a continuous loss position (in thousands):
December 31, 2023
 Less Than 12 MonthsMore Than 12 MonthsTotal
Fair ValueUnrealized
Loss
Fair ValueUnrealized
Loss
Fair ValueUnrealized
Loss
AVAILABLE FOR SALE      
Investment securities:
State and political subdivisions$26,371 $297 $516,520 $35,233 $542,891 $35,530 
Corporate bonds and other8,103 319 5,071 188 13,174 507 
MBS:
Residential150,865 549 36,864 2,709 187,729 3,258 
Commercial— — 2,484 536 2,484 536 
Total$185,339 $1,165 $560,939 $38,666 $746,278 $39,831 
HELD TO MATURITY      
Investment securities:
State and political subdivisions$16,549 $123 $713,499 $126,110 $730,048 $126,233 
Corporate bonds and other9,956 1,135 114,787 14,603 124,743 15,738 
MBS:
Residential— — 82,747 7,263 82,747 7,263 
Commercial— — 28,054 2,228 28,054 2,228 
Total$26,505 $1,258 $939,087 $150,204 $965,592 $151,462 
December 31, 2022
Less Than 12 Months
More Than 12 Months
Total
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
AVAILABLE FOR SALE      
Investment securities:
State and political subdivisions$859,270 $68,683 $26,620 $6,874 $885,890 $75,557 
Corporate bonds and other3,678 14 — — 3,678 14 
MBS:
Residential306,294 13,623 — — 306,294 13,623 
Commercial5,613 318 2,545 630 8,158 948 
Total$1,174,855 $82,638 $29,165 $7,504 $1,204,020 $90,142 
HELD TO MATURITY      
Investment securities:
State and political subdivisions$426,382 $66,898 $323,385 $96,385 $749,767 $163,283 
Corporate bonds and other125,250 6,660 12,738 1,333 137,988 7,993 
MBS:
Residential80,801 7,799 3,932 544 84,733 8,343 
Commercial40,306 2,519 — — 40,306 2,519 
Total $672,739 $83,876 $340,055 $98,262 $1,012,794 $182,138 
For those AFS debt securities in an unrealized loss position (i) where management has the intent to sell or (ii) where it will more-likely-than-not be required to sell the security before the recovery of its amortized cost basis, we recognize the loss in earnings. For those AFS debt securities in an unrealized loss position that do not meet either of these criteria, management assesses whether the decline in fair value has resulted from credit-related factors, using both qualitative and quantitative criteria. Determining the allowance under the credit loss method requires the use of a discounted cash flow method to assess the credit losses. Any credit-related impairment will be recognized in allowance for credit losses on the balance sheet with a corresponding adjustment to earnings. Noncredit-related temporary impairment, the portion of the impairment relating to factors other than credit (such as changes in market interest rates), is recognized in other comprehensive income, net of tax.
As of December 31, 2023 and December 31, 2022, we did not have an allowance for credit losses on our AFS securities, based on our consideration of the qualitative factors associated with each security type in our AFS portfolio. The unrealized losses on our investment and MBS are due to changes in interest rates and spreads and other market conditions. At December 31, 2023, we had 373 AFS debt securities in an unrealized loss position. Our state and political subdivisions are highly rated municipal securities with a long history of no credit losses. Our AFS MBS are highly rated securities which are either explicitly or implicitly backed by the U.S. Government through its agencies which are highly rated by major ratings agencies and also have a long history of no credit losses. Our AFS corporate bonds and other investment securities consist of investment grade bonds and private placement bonds.
We assess the likelihood of default and the potential amount of default when assessing our HTM securities for credit losses. We utilize term structures and, due to no prior loss exposure on our state and political subdivision securities or our corporate securities, we currently apply a third-party average loss given default rate to model these securities. We elected to use the specific identification method to model our HTM securities which aligns with our third-party fair value measurement process. The model determined any expected credit loss over the life of these securities to be insignificant. Management further evaluated the remote expectation of loss, along with the qualitative factors associated with these securities and concluded that, due to the securities being highly rated municipals and investment grade corporates, private placement bonds with a long history of no credit losses, and two bonds rated one grade below investment grade, no credit loss should be recognized for these securities for the year ended December 31, 2023 or 2022.
The accrued interest receivable on our debt securities is excluded from the credit loss estimate and is included in interest receivable on our consolidated balance sheets. As of December 31, 2023, accrued interest receivable on AFS and HTM debt securities totaled $15.4 million and $13.7 million, respectively. As of December 31, 2022, accrued interest receivable on AFS and HTM debt securities totaled $16.9 million and $13.6 million, respectively. No HTM debt securities were past-due or on nonaccrual status as of December 31, 2023 or 2022.
The following table reflects interest income recognized on securities for the periods presented (in thousands):
 Years Ended December 31,
 202320222021
U.S. Treasury$11,331 $271 $615 
State and political subdivisions67,355 57,663 46,296 
Corporate bonds and other7,129 6,007 4,131 
MBS19,450 16,639 19,534 
Total interest income on securities$105,265 $80,580 $70,576 

There was a $16.0 million net realized loss as a result of sales from the AFS securities portfolio for the year ended December 31, 2023, which consisted of $24.5 million in realized losses on sales of AFS securities and $2.0 million in realized gains on sales of AFS securities, offset by a net gain of $6.5 million on the unwind of  fair value municipal security hedges in the AFS securities portfolio. There was a $3.8 million net realized loss as a result of sales from the AFS securities portfolio for the year ended December 31, 2022, which consisted of $4.4 million in realized losses and $584,000 in realized gains. There was a $3.9 million net realized gain from the AFS securities portfolio for the year ended December 31, 2021, which consisted of $4.1 million in realized gains and $218,000 in realized losses. There were no sales from the HTM portfolio during the year ended December 31, 2023, 2022 or 2021.  We calculate realized gains and losses on sales of securities under the specific identification method.
Expected maturities on our securities may differ from contractual maturities because issuers may have the right to call or prepay obligations.  MBS are presented in total by category since MBS are typically issued with stated principal amounts and are backed by pools of mortgages that have loans with varying maturities.  The characteristics of the underlying pool of mortgages, such as fixed-rate or adjustable-rate, as well as prepayment risk, are passed on to the security holder.  The term of a mortgage-backed pass-through security thus approximates the term of the underlying mortgages and can vary significantly due to prepayments.
The amortized cost and estimated fair value of AFS and HTM securities at December 31, 2023, are presented below by contractual maturity (in thousands):
 December 31, 2023
 Amortized CostFair Value
AVAILABLE FOR SALE
Investment securities:  
Due in one year or less$139,916 $139,935 
Due after one year through five years4,260 4,242 
Due after five years through ten years22,203 21,689 
Due after ten years591,809 556,697 
 758,188 722,563 
MBS:574,279 573,731 
Total$1,332,467 $1,296,294 
 December 31, 2023
 Amortized Cost
Fair Value
HELD TO MATURITY
Investment securities:  
Due in one year or less$15,969 $15,092 
Due after one year through five years4,868 4,739 
Due after five years through ten years140,774 126,474 
Due after ten years1,024,541 908,434 
 1,186,152 1,054,739 
MBS:120,901 111,423 
Total$1,307,053 $1,166,162 

Equity Investments
Equity investments on our consolidated balance sheets include CRA funds with a readily determinable fair value as well as equity investments without readily determinable fair values. At December 31, 2023 and 2022, we had equity investments recorded in our consolidated balance sheets of $9.7 million and $11.2 million, respectively.
Any realized and unrealized gains and losses on equity investments are reported in income. Equity investments without readily determinable fair values are recorded at cost less impairment, if any. For the year ended December 31, 2023, there was a net gain on the sale of equity securities of $5.1 million.
The following is a summary of unrealized and realized gains and losses on equity investments recognized in other noninterest income in the consolidated statements of income during the periods presented (in thousands):
 Years Ended December 31,
 202320222021
Net gains (losses) recognized during the period on equity investments$5,131 $(685)$(174)
Less: Net gains recognized during the period on equity investments sold during the period5,058 — — 
Unrealized gains (losses) recognized during the reporting period on equity investments still held at the reporting date$73 $(685)$(174)
Equity investments are assessed quarterly for other-than-temporary impairment. Based upon that evaluation, management does not consider any of our equity investments to be other-than-temporarily impaired at December 31, 2023.
FHLB Stock
Our FHLB stock, which has limited marketability, is carried at cost and is assessed quarterly for other-than-temporary impairment. Based upon evaluation by management at December 31, 2023, our FHLB stock was not impaired and thus was not considered to be other-than-temporarily impaired.