XML 24 R12.htm IDEA: XBRL DOCUMENT v3.25.2
Securities
6 Months Ended
Jun. 30, 2025
Investments, Debt and Equity Securities [Abstract]  
Securities Securities
Debt securities

The amortized cost, gross unrealized gains and losses and estimated fair value of investment and mortgage-backed AFS and HTM securities, net of allowance for credit losses, as of June 30, 2025 and December 31, 2024 are reflected in the tables below (in thousands):
 June 30, 2025
Amortized
Gross
Unrealized
Gross UnrealizedLess:
Allowance for
Estimated
AVAILABLE FOR SALECostGainsLossesCredit LossesFair Value
Investment securities:
U.S. Treasury$134,385 $— $$— $134,379 
State and political subdivisions453,026 27 64,443 — 388,610 
Corporate bonds and other 17,436 187 398 — 17,225 
MBS: (1)
   
Residential907,499 7,999 3,433 — 912,065 
Commercial5,204 59 418 — 4,845 
Total$1,517,550 $8,272 $68,698 $— $1,457,124 
Amortized
Gross
Unrealized
Gross UnrealizedEstimatedLess:
Allowance for
Net Carrying
HELD TO MATURITYCostGainsLossesFair ValueCredit LossesAmount
Investment securities:
State and political subdivisions$1,041,998 $185 $180,070 $862,113 $26 $1,041,972 
Corporate bonds and other120,415 358 4,472 116,301 29 120,386 
MBS: (1)
Residential81,350 12 6,192 75,170 — 81,350 
Commercial29,198 — 1,405 27,793 — 29,198 
Total $1,272,961 $555 $192,139 $1,081,377 $55 $1,272,906 

 December 31, 2024
Amortized
Gross
Unrealized
Gross UnrealizedLess:
Allowance for
Estimated
AVAILABLE FOR SALECostGainsLossesCredit LossesFair Value
Investment securities: 
U.S. Treasury
$173,880 $76 $— $— $173,956 
State and political subdivisions458,013 36 43,717 — 414,332 
Corporate bonds and other 14,646 263 401 — 14,508 
MBS: (1)
 
Residential
935,639 835 10,088 — 926,386 
Commercial
5,238 — 526 — 4,712 
Total$1,587,416 $1,210 $54,732 $— $1,533,894 

Amortized
Gross
Unrealized
Gross UnrealizedEstimatedLess:
Allowance for
Net Carrying
HELD TO MATURITYCostGainsLossesFair ValueCredit LossesAmount
Investment securities:
State and political subdivisions$1,040,912 $4,004 $152,697 $892,219 $— $1,040,912 
Corporate bonds and other124,095 17 6,553 117,559 — 124,095 
MBS: (1)
 
Residential84,660 8,549 76,119 — 84,660 
Commercial29,567 — 1,982 27,585 — 29,567 
Total$1,279,234 $4,029 $169,781 $1,113,482 $— $1,279,234 
(1) All MBS are issued and/or guaranteed by U.S. government agencies or U.S. GSEs.
From time to time, we transfer securities from AFS to HTM due to overall balance sheet strategies and our intent and ability to hold these securities until maturity. We did not transfer any securities from AFS to HTM during the six months ended June 30, 2025 or the year ended December 31, 2024. The remaining net unamortized, unrealized loss on the transferred securities included in AOCI in the accompanying balance sheets totaled $101.1 million ($79.8 million, net of tax) at June 30, 2025 and $105.1 million ($83.0 million, net of tax) at December 31, 2024. Any net unrealized gain or loss on the transferred securities included in AOCI at the time of transfer will be amortized over the remaining life of the underlying security as an adjustment to the yield on those securities. Securities transferred with losses included in AOCI continue to be included in management’s assessment for impairment for each individual security.
Investment securities and MBS with carrying values of $2.16 billion and $2.18 billion were pledged as of June 30, 2025 and December 31, 2024, respectively, to collateralize borrowings from the FRDW, repurchase agreements and public fund deposits, for potential liquidity needs or other purposes as required by law. At June 30, 2025 and December 31, 2024, the amount of excess collateral at the FRDW was $383.6 million and $431.7 million, respectively.
The following tables present the fair value and unrealized losses on AFS, if applicable, for which an allowance for credit losses has not been recorded, as well as HTM investment securities and MBS, if applicable, as of June 30, 2025 and December 31, 2024, segregated by major security type and length of time in a continuous loss position (in thousands):
June 30, 2025
 Less Than 12 MonthsMore Than 12 MonthsTotal
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
AVAILABLE FOR SALE      
Investment securities:
U.S. Treasury$134,379 $$— $— $134,379 $
State and political subdivisions4,458 152 373,075 64,291 377,533 64,443 
Corporate bonds and other2,944 56 5,640 342 8,584 398 
MBS:
Residential170,868 740 30,203 2,693 201,071 3,433 
Commercial— — 2,553 418 2,553 418 
Total$312,649 $954 $411,471 $67,744 $724,120 $68,698 
HELD TO MATURITY
Investment securities:
State and political subdivisions$169,617 $11,037 $689,160 $169,033 $858,777 $180,070 
Corporate bonds and other3,872 71 100,386 4,401 104,258 4,472 
MBS:
Residential2,510 215 72,213 5,977 74,723 6,192 
Commercial— — 27,793 1,405 27,793 1,405 
Total$175,999 $11,323 $889,552 $180,816 $1,065,551 $192,139 
December 31, 2024
Less Than 12 Months
More Than 12 Months
Total
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
Fair Value
Unrealized
Loss
AVAILABLE FOR SALE      
Investment securities:
State and political subdivisions$12,089 $64 $398,304 $43,653 $410,393 $43,717 
Corporate bonds and other2,967 33 5,612 368 8,579 401 
MBS:
Residential723,855 6,517 31,527 3,571 755,382 10,088 
Commercial2,223 12 2,489 514 4,712 526 
Total$741,134 $6,626 $437,932 $48,106 $1,179,066 $54,732 
HELD TO MATURITY      
Investment securities:
State and political subdivisions$73,272 $1,779 $704,563 $150,918 $777,835 $152,697 
Corporate bonds and other2,212 149 111,392 6,404 113,604 6,553 
MBS:
Residential2,548 292 73,064 8,257 75,612 8,549 
Commercial— — 27,585 1,982 27,585 1,982 
Total $78,032 $2,220 $916,604 $167,561 $994,636 $169,781 
For those AFS debt securities in an unrealized loss position (i) where management has the intent to sell or (ii) where it will more-likely-than-not be required to sell the security before the recovery of its amortized cost basis, we recognize the loss in earnings. For those AFS debt securities in an unrealized loss position that do not meet either of these criteria, management assesses whether the decline in fair value has resulted from credit-related factors, using both qualitative and quantitative criteria. Determining the allowance under the credit loss method requires the use of a discounted cash flow method to assess the credit losses. Any credit-related impairment will be recognized in allowance for credit losses on the balance sheet with a
corresponding adjustment to earnings. Noncredit-related temporary impairment, the portion of the impairment relating to factors other than credit (such as changes in market interest rates), is recognized in other comprehensive income, net of tax.
As of June 30, 2025 and December 31, 2024, we did not have an allowance for credit losses on our AFS securities, based on our consideration of the qualitative factors associated with each security type in our AFS portfolio. The unrealized losses on our investment and MBS are due to changes in interest rates and spreads and other market conditions. We had 335 and 421 AFS debt securities in an unrealized loss position at June 30, 2025 and December 31, 2024, respectively. Our state and political subdivisions are highly rated municipal securities with a long history of no credit losses. Our AFS MBS are highly rated securities, which are either explicitly or implicitly backed by the U.S. Government through its agencies and which are highly rated by major ratings agencies and also have a long history of no credit losses. Our corporate bonds and other investment securities consist of primarily investment grade bonds.
We assess the likelihood of default and the potential amount of default when assessing our HTM securities for credit losses. We utilize term structures and, due to no prior loss exposure on our state and political subdivision securities or our corporate securities, we currently apply a third-party average loss given default rate to model these securities. We elected to use the collective evaluation method to model our HTM securities, which aligns with our third-party fair value measurement process. The model determined an expected credit loss over the life of the HTM securities of $55,000, and such amount was recognized as credit loss for the six months ended June 30, 2025, and a reversal of provision of credit loss of $9,000 was recognized for the three months ended June 30, 2025. Management evaluated the remote expectation of loss on the HTM portfolio, along with the qualitative factors associated with these securities, as well as the credit loss estimate of the model and concluded that an allowance for credit loss of $55,000 was sufficient as of June 30, 2025, due to the securities being highly rated municipals and primarily investment grade corporates with a long history of no credit losses. As of June 30, 2025, two corporate bonds were rated below investment grade. For the three and six months ended June 30, 2024, no credit loss was recognized.
The accrued interest receivable on our debt securities is excluded from the credit loss estimate and is included in interest receivable on our consolidated balance sheets. As of June 30, 2025, accrued interest receivable on AFS and HTM debt securities totaled $12.3 million and $12.8 million, respectively. As of December 31, 2024, accrued interest receivable on AFS and HTM debt securities totaled $13.6 million and $12.9 million, respectively. No HTM debt securities were past-due or on nonaccrual status as of June 30, 2025 or December 31, 2024.
The following table reflects interest income recognized on securities for the periods presented (in thousands):
 Three Months Ended
June 30,
 20252024
U.S. Treasury$1,436 $2,066 
State and political subdivisions11,659 13,888 
Corporate bonds and other1,593 1,765 
MBS13,040 11,084 
Total interest income on securities$27,728 $28,803 
 Six Months Ended
June 30,
 20252024
U.S. Treasury$3,003 $4,089 
State and political subdivisions23,319 28,157 
Corporate bonds and other3,210 3,528 
MBS26,563 21,203 
Total interest income on securities$56,095 $56,977 
There was a $554,000 net realized loss as a result of sales from the AFS securities portfolio for the six months ended June 30, 2025, which consisted of a net loss of $1.2 million on the unwind of fair value MBS hedges in the AFS securities portfolio, partially offset by $600,000 in realized gains. There was a $581,000 net realized loss as a result of sales from the AFS securities portfolio for the six months ended June 30, 2024, which consisted of $4.6 million in realized losses and $88,000 in realized gains, offset by a net gain of $4.0 million on the unwinding of fair value hedges on municipal securities in the AFS securities portfolio. There were no sales from the HTM portfolio during the three and six months ended June 30, 2025 or 2024.  We calculate realized gains and losses on sales of securities under the specific identification method.
Expected maturities on our securities may differ from contractual maturities because issuers may have the right to call or prepay obligations.  MBS are presented in total by category since MBS are typically issued with stated principal amounts and are backed by pools of mortgages that have loans with varying maturities.  The characteristics of the underlying pool of mortgages, such as
fixed-rate or adjustable-rate, as well as prepayment risk, are passed on to the security holder.  The term of a mortgage-backed pass-through security thus approximates the term of the underlying mortgages and can vary significantly due to prepayments.
The amortized cost and estimated fair value of AFS and HTM securities at June 30, 2025, are presented below by contractual maturity (in thousands):
 June 30, 2025
 Amortized CostFair Value
AVAILABLE FOR SALE
Investment securities:  
Due in one year or less$134,877 $134,874 
Due after one year through five years6,715 6,676 
Due after five years through ten years27,902 27,480 
Due after ten years435,353 371,184 
 604,847 540,214 
MBS:912,703 916,910 
Total$1,517,550 $1,457,124 

 June 30, 2025
 Amortized Cost
Fair Value
HELD TO MATURITY
Investment securities:  
Due in one year or less$135 $135 
Due after one year through five years20,535 20,319 
Due after five years through ten years127,653 123,038 
Due after ten years1,014,090 834,922 
 1,162,413 978,414 
MBS:110,548 102,963 
Total$1,272,961 $1,081,377 

Equity Investments
Equity investments on our consolidated balance sheets include Community Reinvestment Act funds with a readily determinable fair value as well as equity investments without readily determinable fair values. At June 30, 2025 and December 31, 2024, we had equity investments recorded in our consolidated balance sheets of $9.5 million.
Any realized and unrealized gains and losses on equity investments are reported in income. Equity investments without readily determinable fair values are recorded at cost less impairment, if any. For the three and six months ended June 30, 2025, there was no gain or loss on the sale of equity securities.
The following is a summary of unrealized and realized gains and losses on equity investments recognized in other noninterest income in the consolidated statements of income during the periods presented (in thousands):
 Three Months Ended
June 30,
Six Months Ended
June 30,
 2025202420252024
Net gains (losses) recognized during the period on equity investments$16 $(23)$95 $(79)
Less: Net gains recognized during the period on equity investments sold during the period— — — — 
Unrealized gains (losses) recognized during the reporting period on equity investments held at the reporting date$16 $(23)$95 $(79)

Equity investments are assessed quarterly for other-than-temporary impairment. Based upon that evaluation, management does not consider any of our equity investments to be other-than-temporarily impaired at June 30, 2025.
FHLB Stock
Our FHLB stock, which has limited marketability, is carried at cost and is assessed quarterly for other-than-temporary impairment. Based upon evaluation by management at June 30, 2025, our FHLB stock was not impaired and thus was not considered to be other-than-temporarily impaired.