XML 58 R50.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders' Equity - Additional information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2021
Sep. 30, 2019
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Aug. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Outstanding stock option     555,715 2,145,604 555,715 2,145,604   866,135 2,156,632
Stock based compensation     $ 5,000,000 $ 1,599,000 $ 10,934,000 $ 5,758,000      
Unrecognized stock-based compensation expense     10,900,000   $ 10,900,000        
Unrecognized stock-based compensation, period for recognition         1 year 7 months 6 days        
Cash received in connection with issuance of warrants     0            
Payment in connection with issuance of warrants     $ 0            
Fair value of warrants at issuance         $ 400,000        
Common Stock                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Number of shares to be purchased from warrants issued     20,000            
Class A Shares                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Common stock voting rights, description         one vote per share        
Shares issued upon conversion         1        
Class B Shares                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Common stock voting rights, description         ten votes per share        
Outstanding stock option     555,715   555,715        
2019 Equity Incentive Plan                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-Based Payment Award, Description         The exercise price for options issued under the 2019 Plan is determined by the board of directors, but will be (i) in the case of an incentive stock option granted to an employee or consultant who owns stock representing more than 10% of the voting power of all classes of stock of Exodus, no less than 110% of the fair market value per share on the date of grant; or (ii) granted to any other team member or consultant, no less than 100% of the fair market value per share on the date of grant.        
Contractual life for options issued   10 years              
2019 Equity Incentive Plan | Maximum                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Number of authorized shares   3,000,000              
2021 Equity Incentive Plan                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-Based Payment Award, Description         The exercise price for options issued under the 2021 Plan is determined by the board of directors, but will be (i) in the case of an incentive stock option granted to an employee who owns stock representing more than 10% of the voting power of all classes of stock of Exodus, no less than 110% of the fair market value per share on the date of grant; or (ii) granted to any other team member or consultant, no less than 100% of the fair market value per share on the date of grant.        
Contractual life for options issued 10 years                
2021 Equity Incentive Plan | Class A Shares                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Common stock reserved for future issuance     8,116,406   8,116,406   1,453,470 6,662,936  
2021 Equity Incentive Plan | Maximum                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Number of authorized shares 2,780,000                
Percentage of increase in share pool 5.00%                
RSUs                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Fair value         $ 66,900,000        
RSUs | 2021 Equity Incentive Plan                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Number of authorized shares     2,410,136   2,410,136        
Number of vested shares, but not issued         509        
Options and Restricted Stock Units                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Stock based compensation     $ 5,000,000 $ 1,600,000 $ 10,900,000 $ 5,800,000