XML 33 R22.htm IDEA: XBRL DOCUMENT
v3.26.1

Segment Reporting | 6 Months Ended
--- | ---
Jun. 30, 2026
Segment Reporting [Abstract] |
Segment Reporting | Segment Reporting Prior to the Acquired Entities, the Company operated and reported as a single operating segment and single reportable segment. Accordingly, all prior-period financial information was reported on a consolidated basis within a single segment structure. As a result of the Acquisition, the Company has two reportable segments: Web3 Services and Payment Processing. Web3 Services provides digital asset services through the Exodus platform, including exchange aggregation, fiat onboarding and offboarding, staking, and other Web3-related services. Payment Processing provides payment processing, card issuance, and payment infrastructure solutions to traditional commerce and crypto-native customers. The Company's Chief Executive Officer serves as the Chief Operating Decision Maker ("CODM"). The CODM assesses the operating performance of each reportable segment and allocates resources based on the segment statements of operations for each reportable segment, which are presented using the same line items as the condensed consolidated statements of operations. Segment net (loss) income is the measure of segment profit or loss used by the CODM to evaluate performance and allocate resources. The CODM is not provided with and does not regularly review segment asset information when evaluating segment performance or allocating resources. The following tables present the segment statements of operations for the Company's reportable segments:
| Three Months Ended June 30, 2026 |  | Three Months Ended June 30, 2025
(Unaudited, in thousands) | Web 3 Services |  | Payment Processing Services |  | Total |  | Web 3 Services |  | Payment Processing Services |  | Total
External revenues | $ | 21,240 |  |  | $ | 4,988 |  |  | $ | 26,228 |  |  | $ | 25,827 |  |  | $ | — |  |  | $ | 25,827 |
Intersegment revenues | (45) |  |  | 45 |  |  | — |  |  | — |  |  | — |  |  | — |
Revenues | 21,195 |  |  | 5,033 |  |  | 26,228 |  |  | 25,827 |  |  | — |  |  | 25,827 |
Eliminations | 45 |  |  | (45) |  |  | — |  |  | — |  |  | — |  |  | — |
TOTAL REVENUES | $ | 21,240 |  |  | $ | 4,988 |  |  | $ | 26,228 |  |  | $ | 25,827 |  |  | $ | — |  |  | $ | 25,827 |
EXPENSES (INCOME) |  |  |  |  |  |  |  |  |  |  |
Web3 platform expenses | 12,317 |  |  | — |  |  | 12,317 |  |  | 12,603 |  |  | — |  |  | 12,603 |
Partnership expenses | 3,663 |  |  | — |  |  | 3,663 |  |  | 2,127 |  |  | — |  |  | 2,127 |
Payment processing expenses | — |  |  | 4,350 |  |  | 4,350 |  |  | — |  |  | — |  |  | — |
General and administrative | 23,246 |  |  | 21,466 |  |  | 44,712 |  |  | 18,817 |  |  | — |  |  | 18,817 |
Loss (gain) on digital assets, net | 6,973 |  |  | 8 |  |  | 6,981 |  |  | (52,500) |  |  | — |  |  | (52,500) |
Loss (gain) on disposed investments | 2 |  |  | — |  |  | 2 |  |  | (2,000) |  |  | — |  |  | (2,000) |
Impairment on other assets | 2 |  |  | — |  |  | 2 |  |  | — |  |  | — |  |  | — |
Staking and other income | (634) |  |  | (1,956) |  |  | (2,590) |  |  | (113) |  |  | — |  |  | (113) |
Gain on debt extinguishment | (20,377) |  |  | — |  |  | (20,377) |  |  | — |  |  | — |  |  | — |
Other loss, net | 12 |  |  | 62 |  |  | 74 |  |  | 15 |  |  | — |  |  | 15 |
Interest income | (1,290) |  |  | (145) |  |  | (1,435) |  |  | (586) |  |  | — |  |  | (586) |
Interest expense | 152 |  |  | 109 |  |  | 261 |  |  | — |  |  | — |  |  | — |
(Loss) income before income taxes | $ | (2,826) |  |  | $ | (18,906) |  |  | $ | (21,732) |  |  | $ | 47,464 |  |  | $ | — |  |  | $ | 47,464 |
INCOME TAX (EXPENSE) BENEFIT | (618) |  |  | 3,738 |  |  | 3,120 |  |  | (9,797) |  |  | — |  |  | (9,797) |
NET (LOSS) INCOME | $ | (3,444) |  |  | $ | (15,168) |  |  | $ | (18,612) |  |  | $ | 37,667 |  |  | $ | — |  |  | $ | 37,667 |
| Six Months Ended June 30, 2026 |  | Six Months Ended June 30, 2025
(Unaudited, in thousands) | Web3 Services |  | Payment Processing Services |  | Total |  | Web3 Services |  | Payment Processing Services |  | Total
External revenues | $ | 43,987 |  |  | $ | 4,988 |  |  | $ | 48,975 |  |  | $ | 61,823 |  | $ | — |  | $ | — |  |  | $ | 61,823 |
Intersegment revenues | (45) |  |  | 45 |  |  | — |  |  | — |  |  | — |  |  | — |
Revenues | 43,942 |  |  | 5,033 |  |  | 48,975 |  |  | 61,823 |  |  | — |  |  | 61,823 |
Eliminations | 45 |  |  | (45) |  |  | — |  |  | — |  |  | — |  |  | — |
TOTAL REVENUES | 43,987 |  |  | 4,988 |  |  | 48,975 |  |  | 61,823 |  |  | — |  |  | 61,823 |
EXPENSES (INCOME) |  |  |  |  |  |  |  |  |  |  |
Web3 platform expenses | 25,159 |  |  | — |  |  | 25,159 |  |  | 23,231 |  |  | — |  |  | 23,231 |
Partnership expenses | 7,063 |  |  | — |  |  | 7,063 |  |  | 6,392 |  |  | — |  |  | 6,392 |
Payment processing expenses | — |  |  | 4,350 |  |  | 4,350 |  |  | — |  | — |  | — |  |  | — |
General and administrative | 38,704 |  |  | 21,466 |  |  | 60,170 |  |  | 33,135 |  | — |  | — |  |  | 33,135 |
Loss (gain) on digital assets, net | 43,386 |  |  | 8 |  |  | 43,394 |  |  | (23,691) |  | — |  | — |  |  | (23,691) |
Loss (gain) on disposed investments | 2 |  |  | — |  |  | 2 |  |  | (2,000) |  | — |  | — |  |  | (2,000) |
Impairment on other assets | 413 |  |  | — |  |  | 413 |  |  | 137 |  | — |  | — |  |  | 137 |
Staking and other (income) loss | (744) |  |  | (1,956) |  |  | (2,700) |  |  | 23 |  | — |  | — |  |  | 23 |
Gain on debt extinguishment | (20,377) |  |  | — |  |  | (20,377) |  |  | — |  |  | — |  |  | — |
Other loss, net | 15 |  |  | 62 |  |  | 77 |  |  | 462 |  |  | — |  |  | 462 |
Interest income | (6,149) |  |  | (145) |  |  | (6,294) |  |  | (1,589) |  |  | — |  |  | (1,589) |
Interest expense | 152 |  |  | 109 |  |  | 261 |  |  | — |  |  | — |  |  | — |
(Loss) income before income taxes | $ | (43,637) |  |  | $ | (18,906) |  |  | $ | (62,543) |  |  | $ | 25,723 |  |  | $ | — |  |  | $ | 25,723 |
INCOME TAX BENEFIT (EXPENSE) | 8,054 |  |  | 3,738 |  |  | 11,792 |  |  | (929) |  |  | — |  |  | (929) |
NET (LOSS) INCOME | $ | (35,583) |  |  | $ | (15,168) |  |  | $ | (50,751) |  |  | $ | 24,794 |  |  | $ | — |  |  | $ | 24,794 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for segment reporting. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 18: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 19: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 20: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 22: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration