XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Class A Shares
Common Stock
Class B Shares
Additional Paid In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Beginning Balance (in shares) at Dec. 31, 2024   8,460,000 19,749,000      
Beginning Balance at Dec. 31, 2024 $ 257,527     $ 124,387 $ (752) $ 133,892
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 2,759     2,759    
Exercised options,net of options withheld for taxes and exercise price (in shares)     233,000      
Exercised options, net of options withheld for taxes and exercise price (1,764)     (1,764)    
Issuance of Common Stock upon settlement of restricted stock units, net of shares withheld for taxes (in shares)   241,000        
Issuance of Common Stock upon settlement of restricted stock units, net of shares withheld for taxes (3,848)     (3,848)    
Conversion from Class B to Class A (in shares)   523,000 (523,000)      
Foreign currency translation adjustment (254)       (254)  
Net income (loss) (12,873)         (12,873)
Ending Balance (in shares) at Mar. 31, 2025   9,224,000 19,459,000      
Ending Balance at Mar. 31, 2025 241,547     121,534 (1,006) 121,019
Beginning Balance (in shares) at Dec. 31, 2024   8,460,000 19,749,000      
Beginning Balance at Dec. 31, 2024 257,527     124,387 (752) 133,892
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Foreign currency translation adjustment (1,313)          
Net income (loss) 24,794          
Ending Balance (in shares) at Jun. 30, 2025   9,494,000 19,467,000      
Ending Balance at Jun. 30, 2025 277,120     120,499 (2,065) 158,686
Beginning Balance (in shares) at Mar. 31, 2025   9,224,000 19,459,000      
Beginning Balance at Mar. 31, 2025 241,547     121,534 (1,006) 121,019
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 3,175     3,175    
Exercised options,net of options withheld for taxes and exercise price (in shares)     8,000      
Exercised options, net of options withheld for taxes and exercise price (97)     (97)    
Issuance of Common Stock upon settlement of restricted stock units, net of shares withheld for taxes (in shares)   270,000        
Issuance of Common Stock upon settlement of restricted stock units, net of shares withheld for taxes (4,113)     (4,113)    
Foreign currency translation adjustment (1,059)       (1,059)  
Net income (loss) 37,667         37,667
Ending Balance (in shares) at Jun. 30, 2025   9,494,000 19,467,000      
Ending Balance at Jun. 30, 2025 277,120     120,499 (2,065) 158,686
Beginning Balance (in shares) at Dec. 31, 2025   10,359,000 19,185,000      
Beginning Balance at Dec. 31, 2025 247,410     126,995 (2,124) 122,539
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 4,610     4,610    
Exercised options,net of options withheld for taxes and exercise price (in shares)     3,000      
Issuance of Common Stock upon settlement of restricted stock units, net of shares withheld for taxes (in shares)   267,000        
Issuance of Common Stock upon settlement of restricted stock units, net of shares withheld for taxes (1,315)     (1,315)    
Conversion from Class B to Class A (in shares)   4,000 (4,000)      
Foreign currency translation adjustment 101       101  
Net income (loss) (32,139)         (32,139)
Ending Balance (in shares) at Mar. 31, 2026   10,630,000 19,184,000      
Ending Balance at Mar. 31, 2026 218,667     130,290 (2,023) 90,400
Beginning Balance (in shares) at Dec. 31, 2025   10,359,000 19,185,000      
Beginning Balance at Dec. 31, 2025 $ 247,410     126,995 (2,124) 122,539
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercised options,net of options withheld for taxes and exercise price (in shares) 22,057          
Foreign currency translation adjustment $ (2,199)          
Net income (loss) (50,751)          
Ending Balance (in shares) at Jun. 30, 2026   10,929,000 19,188,000      
Ending Balance at Jun. 30, 2026 200,964     133,499 (4,323) 71,788
Beginning Balance (in shares) at Mar. 31, 2026   10,630,000 19,184,000      
Beginning Balance at Mar. 31, 2026 218,667     130,290 (2,023) 90,400
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 3,940     3,940    
Exercised options,net of options withheld for taxes and exercise price (in shares)     11,000      
Exercised options, net of options withheld for taxes and exercise price (5)     (5)    
Issuance of Common Stock upon settlement of restricted stock units, net of shares withheld for taxes (in shares)   292,000        
Issuance of Common Stock upon settlement of restricted stock units, net of shares withheld for taxes (726)     (726)    
Conversion from Class B to Class A (in shares)   7,000 (7,000)      
Foreign currency translation adjustment (2,300)       (2,300)  
Net income (loss) (18,612)         (18,612)
Ending Balance (in shares) at Jun. 30, 2026   10,929,000 19,188,000      
Ending Balance at Jun. 30, 2026 $ 200,964     $ 133,499 $ (4,323) $ 71,788