XML 30 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
MERGER, RESTRUCTURING, AND OTHER ACCRUALS (Tables)
3 Months Ended
Mar. 26, 2016
Summary of Major Components of Merger, Restructuring and Other Operating Expenses, Net

The table below and narrative that follows summarize the major components of Merger, restructuring and other operating expenses, net.

 

     First Quarter  
(In millions)    2016      2015  

Merger related expenses

     

Severance, retention, and relocation

   $ 1       $ 5   

Transaction and integration

     11         24   

Facility closure, contract termination and other costs, net

     2         (14
  

 

 

    

 

 

 

Total Merger related expenses

     14         15   
  

 

 

    

 

 

 

International restructuring and certain other expenses

     

Severance and retention

     4         5   

Integration

     —           2   

Other related expenses

     1         6   
  

 

 

    

 

 

 

Total International restructuring and certain other expenses

     5         13   
  

 

 

    

 

 

 

Staples Acquisition expenses:

     

Retention

     3         6   

Transaction

     22         9   
  

 

 

    

 

 

 

Total Staples Acquisition expenses

     25         15   
  

 

 

    

 

 

 

Total Merger, restructuring and other operating expenses, net

   $ 44       $ 43   
  

 

 

    

 

 

 
Facility Closure and Severance Costs

The activity in the merger and restructuring accruals is presented in the table below. 

(In millions)    Beginning
Balance
     Charges
Incurred
    Cash
Payments
    Currency,
Lease
Accretion
and Other
Adjustments
    Ending
Balance
 

2016

           

Termination benefits

           

Merger related accruals

   $ 16       $ 2      $ (3   $ (2   $ 13   

European restructuring plan

     42         1        (7     1        37   

Other restructuring accruals

     1         3        (1     1        4   

Lease and contract obligations, accruals for facilities closures and other costs

           

Merger related accruals

     77         (1     (18     3        61   

European restructuring plan

     1         —          —          —          1   

Other restructuring accruals

     25         —          (4     3        24   

Acquired entity accruals

     25         (2     —          —          23   

Staples Acquisition related accruals

     72         3        (75     —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 259       $ 6      $ (108   $ 6      $ 163