XML 30 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITION, MERGER AND RESTRUCTURING (Tables)
9 Months Ended
Sep. 24, 2016
Major Components of Merger, Restructuring and Other Operating Expenses, Net

The table below and narrative that follows provides the major components of Merger, restructuring and other operating (income) expenses, net.

 

     Third Quarter      Year-to-Date  
(In millions)    2016      2015      2016      2015  

Merger related expenses

           

Severance, retention, and relocation

   $ —         $ 4       $ —         $ 15   

Transaction and integration

     8         16         30         69   

Facility closure, contract termination, and other costs, net

     4         18         21         32   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Merger related expenses

     12         38         51         116   
  

 

 

    

 

 

    

 

 

    

 

 

 

Staples Acquisition (income) expenses

           

Retention

     —           26         15         58   

Transaction

     4         15         43         30   

Termination Fee

     —           —           (250      —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Staples Acquisition (income) expenses

     4         41         (192      88   
  

 

 

    

 

 

    

 

 

    

 

 

 

Comprehensive Business Review expenses

           

Severance

     9         —           13         —     

Other related expenses

     6         —           6         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Comprehensive Business Review expenses

     15         —           19         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Merger, restructuring and other operating (income) expenses, net

   $ 31       $ 79       $ (122    $ 204   
  

 

 

    

 

 

    

 

 

    

 

 

 
Facility Closure and Severance Costs

These amounts are excluded from the table below because they are recorded as incurred or earned, non-cash, or otherwise not associated with Merger and restructuring balance sheet accounts.

 

            Year-to-Date 2016        
(In millions)    December
26, 2015
     Charges
Incurred
    Cash
Payments
    Lease
Accretion
and Other
Adjustments
    September
24, 2016
 

Termination benefits

           

Merger related accruals

   $ 16       $ —        $ (6   $ (2   $ 8   

Comprehensive Business Review

     —           13        (5     —          8   

Lease and contract obligations, accruals for facilities closures and other costs

           

Merger related accruals

     77         16        (51     3        45   

Other restructuring accruals

     14         (1     (7     1        7   

Acquired entity accruals

     25         (2     (6     3        20   

Staples Acquisition related accruals

     64         15        (79     —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 196       $ 41      $ (154   $ 5      $ 88   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
Assets Held for Sale Activity

The assets held for sale activity in the year-to-date 2016 is presented in the table below.

 

(In millions)

      

Balance as of December 26, 2015

   $ 30   

Additions

     6   

Dispositions

     (7
  

 

 

 

Balance as of September 24, 2016

   $ 29