XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 29, 2018
Segment Reporting [Abstract]  
Summary of Significant Accounts and Balances by Each Divisions and Other

The following is a summary of sales and operating income (loss) by each of the Divisions and Other, reconciled to consolidated totals, after the elimination of the discontinued operations for all periods.

 

 

 

Sales

 

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Business Solutions Division

 

$

1,364

 

 

$

1,288

 

 

$

3,990

 

 

$

3,851

 

Retail Division

 

 

1,254

 

 

 

1,329

 

 

 

3,551

 

 

 

3,799

 

CompuCom Division

 

 

268

 

 

 

 

 

 

803

 

 

 

 

Other

 

 

1

 

 

 

3

 

 

 

1

 

 

 

9

 

Total

 

$

2,887

 

 

$

2,620

 

 

$

8,345

 

 

$

7,659

 

 

 

 

Division Operating Income (Loss)

 

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Business Solutions Division

 

$

67

 

 

$

71

 

 

$

189

 

 

$

193

 

Retail Division

 

 

70

 

 

 

82

 

 

 

165

 

 

 

214

 

CompuCom Division

 

 

1

 

 

 

 

 

 

12

 

 

 

 

Other

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(2

)

Total

 

$

138

 

 

$

152

 

 

$

365

 

 

$

405

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Income Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income from continuing operations before income taxes is as follows:

 

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Total Divisions operating income

 

$

138

 

 

$

152

 

 

$

365

 

 

$

405

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

 

 

 

 

 

 

 

 

 

(1

)

Merger and restructuring expenses, net

 

 

(14

)

 

 

(22

)

 

 

(45

)

 

 

(62

)

Unallocated expenses

 

 

(19

)

 

 

(25

)

 

 

(90

)

 

 

(70

)

Interest income

 

 

7

 

 

 

6

 

 

 

18

 

 

 

17

 

Interest expense

 

 

(31

)

 

 

(13

)

 

 

(91

)

 

 

(39

)

Other income, net

 

 

4

 

 

 

2

 

 

 

11

 

 

 

8

 

Income from continuing operations before income taxes

 

$

85

 

 

$

100

 

 

$

168

 

 

$

258

 

 

Schedule of Goodwill by Segment

The components of goodwill by segment are provided in the following table:

 

 

 

Business

Solutions

 

 

Retail

 

 

CompuCom

 

 

 

 

 

(In millions)

 

Division

 

 

Division

 

 

Division

 

 

Total

 

Balance as of December 30, 2017

 

$

328

 

 

$

78

 

 

$

445

 

 

$

851

 

Acquisitions

 

 

42

 

 

 

 

 

 

13

 

 

 

55

 

Foreign currency rate impact

 

 

 

 

 

 

 

 

(6

)

 

 

(6

)

Purchase accounting adjustments

 

 

3

 

 

 

 

 

 

5

 

 

 

8

 

Balance as of September 29, 2018

 

$

373

 

 

$

78

 

 

$

457

 

 

$

908