XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 29, 2019
Segment Reporting [Abstract]  
Summary of Significant Accounts and Balances by Each Divisions and Other

The following is a summary of sales and operating income (loss) by each of the Divisions and Other, reconciled to consolidated totals, after the elimination of the discontinued operations for all periods.

 

 

 

Sales

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Business Solutions Division

 

$

1,328

 

 

$

1,298

 

 

$

2,672

 

 

$

2,626

 

Retail Division

 

 

1,000

 

 

 

1,053

 

 

 

2,175

 

 

 

2,297

 

CompuCom Division

 

 

258

 

 

 

277

 

 

 

506

 

 

 

535

 

Other

 

 

2

 

 

 

 

 

 

3

 

 

 

 

Total

 

$

2,588

 

 

$

2,628

 

 

$

5,356

 

 

$

5,458

 

 

 

 

Division Operating Income (Loss)

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Business Solutions Division

 

$

86

 

 

$

67

 

 

$

132

 

 

$

122

 

Retail Division

 

 

9

 

 

 

22

 

 

 

76

 

 

 

94

 

CompuCom Division

 

 

1

 

 

 

6

 

 

 

(13

)

 

 

12

 

Other

 

 

 

 

 

 

 

 

 

 

 

(1

)

Total

 

$

96

 

 

$

95

 

 

$

195

 

 

$

227

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Income Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income (loss) from continuing operations before income taxes is as follows:

 

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Total Divisions operating income

 

$

96

 

 

$

95

 

 

$

195

 

 

$

227

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

(16

)

 

 

 

 

 

(45

)

 

 

 

Merger and restructuring expenses, net

 

 

(69

)

 

 

(14

)

 

 

(83

)

 

 

(31

)

Unallocated expenses

 

 

(26

)

 

 

(33

)

 

 

(58

)

 

 

(71

)

Interest income

 

 

5

 

 

 

6

 

 

 

11

 

 

 

12

 

Interest expense

 

 

(23

)

 

 

(31

)

 

 

(46

)

 

 

(60

)

Other income, net

 

 

2

 

 

 

5

 

 

 

5

 

 

 

6

 

Income (loss) from continuing operations before income taxes

 

$

(31

)

 

$

28

 

 

$

(21

)

 

$

83

 

 

Schedule of Goodwill by Segment

The components of goodwill by segment are provided in the following table:

 

 

 

Business

Solutions

 

 

Retail

 

 

CompuCom

 

 

 

 

 

(In millions)

 

Division

 

 

Division

 

 

Division

 

 

Total

 

Balance as of December 29, 2018

 

$

387

 

 

$

78

 

 

$

449

 

 

$

914

 

Acquisitions

 

 

20

 

 

 

 

 

 

 

 

 

20

 

Foreign currency rate impact

 

 

 

 

 

 

 

 

5

 

 

 

5

 

Balance as of June 29, 2019

 

$

407

 

 

$

78

 

 

$

454

 

 

$

939