XML 75 R26.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 28, 2019
Segment Reporting [Abstract]  
Summary of Significant Accounts and Balances by Each Divisions and Other

The following is a summary of sales and operating income (loss) by each of the Divisions and Other, reconciled to consolidated totals.

 

 

 

Sales

 

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Business Solutions Division

 

$

1,350

 

 

$

1,364

 

 

$

4,022

 

 

$

3,990

 

Retail Division

 

 

1,177

 

 

 

1,254

 

 

 

3,352

 

 

 

3,551

 

CompuCom Division

 

 

252

 

 

 

268

 

 

 

758

 

 

 

803

 

Other

 

 

3

 

 

 

1

 

 

 

7

 

 

 

1

 

Total

 

$

2,782

 

 

$

2,887

 

 

$

8,139

 

 

$

8,345

 

 

 

 

Division Operating Income (Loss)

 

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Business Solutions Division

 

$

71

 

 

$

67

 

 

$

203

 

 

$

189

 

Retail Division

 

 

84

 

 

 

70

 

 

 

160

 

 

 

165

 

CompuCom Division

 

 

3

 

 

 

1

 

 

 

(11

)

 

 

12

 

Other

 

 

 

 

 

 

 

 

 

 

 

(1

)

Total

 

$

158

 

 

$

138

 

 

$

352

 

 

$

365

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Income Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income from continuing operations before income taxes is as follows:

 

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Total Divisions operating income

 

$

158

 

 

$

138

 

 

$

352

 

 

$

365

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

(5

)

 

 

 

 

 

(50

)

 

 

 

Merger and restructuring expenses, net

 

 

(22

)

 

 

(14

)

 

 

(105

)

 

 

(45

)

Unallocated expenses

 

 

(23

)

 

 

(19

)

 

 

(80

)

 

 

(90

)

Interest income

 

 

5

 

 

 

7

 

 

 

16

 

 

 

18

 

Interest expense

 

 

(22

)

 

 

(31

)

 

 

(68

)

 

 

(91

)

Other income, net

 

 

2

 

 

 

4

 

 

 

7

 

 

 

11

 

Income from continuing operations before income taxes

 

$

93

 

 

$

85

 

 

$

72

 

 

$

168

 

 

Schedule of Goodwill by Segment

The components of goodwill by segment are provided in the following table:

 

 

 

Business

Solutions

 

 

Retail

 

 

CompuCom

 

 

 

 

 

(In millions)

 

Division

 

 

Division

 

 

Division

 

 

Total

 

Balance as of December 29, 2018

 

$

387

 

 

$

78

 

 

$

449

 

 

$

914

 

Acquisitions

 

 

20

 

 

 

 

 

 

 

 

 

20

 

Foreign currency rate impact

 

 

 

 

 

 

 

 

4

 

 

 

4

 

Balance as of September 28, 2019

 

$

407

 

 

$

78

 

 

$

453

 

 

$

938