XML 38 R25.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 25, 2021
Segment Reporting [Abstract]  
Summary of Significant Accounts and Balances by Each Divisions and Other

The following is a summary of sales and operating income (loss) by each of the Divisions and Other, reconciled to consolidated totals.

 

 

 

Sales

 

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Business Solutions Division

 

$

1,171

 

 

$

1,197

 

 

$

3,445

 

 

$

3,554

 

Retail Division

 

 

999

 

 

 

1,147

 

 

 

2,952

 

 

 

3,216

 

Other

 

 

9

 

 

 

3

 

 

 

26

 

 

 

17

 

Total

 

$

2,179

 

 

$

2,347

 

 

$

6,423

 

 

$

6,787

 

 

 

 

 

Division Operating Income (Loss)

 

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Business Solutions Division

 

$

41

 

 

$

45

 

 

$

89

 

 

$

98

 

Retail Division

 

 

107

 

 

 

119

 

 

 

252

 

 

 

224

 

Other

 

 

 

 

 

 

 

 

(1

)

 

 

2

 

Total

 

$

148

 

 

$

164

 

 

$

340

 

 

$

324

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Income (Loss) from Continuing Operations Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income (loss) from continuing operations before income taxes is as follows:

 

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Total Divisions operating income

 

$

148

 

 

$

164

 

 

$

340

 

 

$

324

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

(5

)

 

 

(10

)

 

 

(18

)

 

 

(175

)

Merger, restructuring and other operating expenses, net

 

 

(13

)

 

 

(24

)

 

 

(37

)

 

 

(89

)

Unallocated expenses

 

 

(26

)

 

 

(28

)

 

 

(82

)

 

 

(74

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

3

 

Interest expense

 

 

(7

)

 

 

(6

)

 

 

(20

)

 

 

(34

)

Loss on extinguishment and modification of debt

 

 

 

 

 

 

 

 

 

 

 

(12

)

Other income, net

 

 

3

 

 

 

2

 

 

 

19

 

 

 

5

 

Income (loss) from continuing operations before income taxes

 

$

100

 

 

$

98

 

 

$

202

 

 

$

(52

)

 

Schedule of Goodwill by Segment

The components of goodwill by segment are provided in the following table:

 

 

 

Business

Solutions

 

 

Retail

 

 

 

 

 

 

 

 

 

(In millions)

 

Division

 

 

Division

 

 

Other

 

 

Total

 

Balance as of December 26, 2020

 

$

316

 

 

$

78

 

 

$

 

 

$

394

 

Acquisitions

 

 

1

 

 

 

 

 

 

67

 

 

 

68

 

Balance as of September 25, 2021

 

$

317

 

 

$

78

 

 

$

67

 

 

$

462