XML 43 R30.htm IDEA: XBRL DOCUMENT v3.21.2
DISCONTINUED OPERATIONS (Tables)
9 Months Ended
Sep. 25, 2021
Discontinued Operations And Disposal Groups [Abstract]  
Major Component of Discontinued Operations, Net of Tax and Major Classes of Assets and Liabilities of Disposal Group Classified as Held for Sale

The following table represents a reconciliation of the major components of discontinued operations, net of tax presented in the Condensed Consolidated Statements of Operations.

 

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Major components of discontinued operations before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

66

 

 

$

44

 

 

$

182

 

 

$

165

 

Services

 

 

135

 

 

 

148

 

 

 

428

 

 

 

470

 

Total sales

 

 

201

 

 

 

192

 

 

 

610

 

 

 

635

 

Cost of goods and occupancy costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

57

 

 

 

39

 

 

 

160

 

 

 

150

 

Services

 

 

104

 

 

 

110

 

 

 

331

 

 

 

350

 

Total cost of goods and occupancy costs

 

 

161

 

 

 

149

 

 

 

491

 

 

 

500

 

Gross profit

 

 

40

 

 

 

43

 

 

 

119

 

 

 

135

 

Selling, general and administrative expenses

 

 

29

 

 

 

40

 

 

 

117

 

 

 

128

 

Asset impairments

 

 

 

 

 

 

 

 

114

 

 

 

248

 

Merger, restructuring and other operating expenses, net

 

 

 

 

 

2

 

 

 

(2

)

 

 

18

 

Operating income (loss)

 

 

11

 

 

 

1

 

 

 

(110

)

 

 

(259

)

Other income, net

 

 

 

 

 

 

 

 

(1

)

 

 

1

 

Income (loss) from major components of discontinued operations before income taxes

 

 

11

 

 

 

1

 

 

 

(111

)

 

 

(258

)

Loss from classification to held for sale

 

 

(1

)

 

 

 

 

 

(1

)

 

 

 

Income (loss) from discontinued operations before income taxes

 

 

10

 

 

 

1

 

 

 

(112

)

 

 

(258

)

Income tax benefit

 

 

(18

)

 

 

(22

)

 

 

(23

)

 

 

(15

)

Discontinued operations, net of tax

 

$

28

 

 

$

23

 

 

$

(89

)

 

$

(243

)

The following table represents the major classes of assets and liabilities of the disposal group classified as held for sale presented in the Condensed Consolidated Balance Sheets as of September 25, 2021 and December 26, 2020.

 

 

 

September 25,

 

 

December 26,

 

(In millions)

 

2021

 

 

2020

 

Major classes of assets included in discontinued operations:

 

 

 

 

 

 

 

 

Receivables, net

 

$

209

 

 

$

189

 

Inventories

 

 

23

 

 

 

14

 

Prepaid expenses and other current assets

 

 

18

 

 

 

16

 

Total current assets

 

 

 

 

 

 

219

 

Property and equipment, net

 

 

24

 

 

 

26

 

Operating lease right-of-use assets

 

 

64

 

 

 

62

 

Goodwill

 

 

112

 

 

 

214

 

Other intangible assets, net

 

 

281

 

 

 

301

 

Other assets

 

 

14

 

 

 

19

 

Total noncurrent assets

 

 

 

 

 

 

622

 

Less: valuation allowance

 

 

(1

)

 

 

 

 

Total assets of the disposal group classified as held for sale

 

$

744

 

 

$

841

 

Major classes of liabilities included in discontinued operations:

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

71

 

 

$

62

 

Accrued expenses and other current liabilities

 

 

76

 

 

 

90

 

Total current liabilities

 

 

 

 

 

 

152

 

Deferred income taxes and other long-term liabilities

 

 

76

 

 

 

82

 

Operating lease liabilities

 

 

49

 

 

 

56

 

Total noncurrent liabilities

 

 

 

 

 

 

138

 

Total liabilities of the disposal group classified as held for sale

 

$

272

 

 

$

290