XML 54 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
LEASES (Tables)
12 Months Ended
Dec. 25, 2021
Leases [Abstract]  
Components of Lease Expense

The components of lease expense were as follows:

 

(In millions)

 

2021

 

 

2020

 

 

2019

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

18

 

 

$

18

 

 

$

17

 

Interest on lease liabilities

 

 

3

 

 

 

4

 

 

 

5

 

Operating lease cost

 

 

350

 

 

 

402

 

 

 

419

 

Short-term lease cost

 

 

4

 

 

 

6

 

 

 

5

 

Variable lease cost

 

 

99

 

 

 

112

 

 

 

118

 

Sublease income

 

 

(2

)

 

 

(2

)

 

 

(2

)

Total lease cost

 

$

472

 

 

$

540

 

 

$

562

 

Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

(In millions)

 

2021

 

 

2020

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

3

 

 

$

4

 

 

$

5

 

Operating cash flows from operating leases

 

 

408

 

 

 

447

 

 

 

473

 

Financing cash flows from finance leases

 

 

22

 

 

 

20

 

 

 

21

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

3

 

 

 

29

 

 

 

27

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

127

 

 

 

117

 

 

 

327

 

Supplemental Balance Sheets Information Related to Leases

Supplemental balance sheets information related to leases was as follows:

 

 

 

December 25,

 

 

December 26,

 

(In millions, except lease term and discount rate)

 

2021

 

 

2020

 

Property and equipment, net

 

$

39

 

 

$

59

 

Operating lease right-of-use assets

 

 

936

 

 

 

1,107

 

Accrued expenses and other current liabilities

 

 

304

 

 

 

334

 

Short-term borrowings and current maturities of long-term debt

 

 

17

 

 

 

21

 

Long-term debt, net of current maturities

 

 

35

 

 

 

57

 

Operating lease liabilities

 

 

753

 

 

 

935

 

Weighted-average remaining lease term – finance leases

 

4

 

 

5

 

Weighted-average remaining lease term – operating leases

 

5

 

 

5

 

Weighted-average discount rate – finance leases

 

 

5.0

%

 

 

5.4

%

Weighted-average discount rate – operating leases

 

 

5.8

%

 

 

6.4

%

Schedule of Maturities of Lease Liabilities Under Operating and Finance Leases

Maturities of lease liabilities as of December 25, 2021 were as follows:

 

 

 

December 25, 2021

 

 

 

Operating

 

 

Finance

 

(In millions)

 

Leases(1)

 

 

Leases(2)

 

2022

 

$

358

 

 

$

19

 

2023

 

 

283

 

 

 

15

 

2024

 

 

199

 

 

 

8

 

2025

 

 

134

 

 

 

7

 

2026

 

 

102

 

 

 

5

 

Thereafter

 

 

140

 

 

 

3

 

 

 

 

1,216

 

 

 

57

 

Less imputed interest

 

 

(159

)

 

 

(5

)

Total

 

$

1,057

 

 

$

52

 

 

 

 

 

 

 

 

 

 

Reported as of December 25, 2021

 

 

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

$

304

 

 

$

 

Short-term borrowings and current maturities of long-term debt

 

 

 

 

 

17

 

Long-term debt, net of current maturities

 

 

 

 

 

35

 

Operating lease liabilities

 

 

753

 

 

 

 

Total

 

$

1,057

 

 

$

52

 

 

(1)

Operating lease payments include $77 million related to options to extend lease terms that are reasonably certain of being exercised.

(2)

Finance lease payments include $1 million related to options to extend lease terms that are reasonably certain of being exercised.