XML 48 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 25, 2021
Segment Reporting [Abstract]  
Summary of Significant Accounts and Balances by Segment, Reconciled to Consolidated Totals

A summary of significant accounts and balances by segment, reconciled to consolidated totals, after the elimination of discontinued operations for all periods is as follows.

 

(In millions)

 

 

 

Business

Solutions

Division

 

 

Retail

Division

 

 

Other

 

 

Corporate

and

Discontinued

Operations*

 

 

Consolidated

Total

 

Sales

 

2021

 

$

4,597

 

 

$

3,837

 

 

$

31

 

 

$

 

 

$

8,465

 

 

 

2020

 

 

4,683

 

 

 

4,167

 

 

 

22

 

 

 

 

 

 

8,872

 

 

 

2019

 

 

5,279

 

 

 

4,363

 

 

 

25

 

 

 

 

 

 

9,667

 

Division operating income (loss)

 

2021

 

 

119

 

 

 

306

 

 

 

(29

)

 

 

 

 

 

396

 

 

 

2020

 

 

116

 

 

 

275

 

 

 

(1

)

 

 

 

 

 

390

 

 

 

2019

 

 

271

 

 

 

194

 

 

 

 

 

 

 

 

 

465

 

Capital expenditures

 

2021

 

 

27

 

 

 

18

 

 

 

14

 

 

 

14

 

 

 

73

 

 

 

2020

 

 

25

 

 

 

28

 

 

 

 

 

 

5

 

 

 

58

 

 

 

2019

 

 

43

 

 

 

68

 

 

 

 

 

 

29

 

 

 

140

 

Depreciation and amortization

 

2021

 

 

65

 

 

 

67

 

 

 

3

 

 

 

11

 

 

 

146

 

 

 

2020

 

 

66

 

 

 

80

 

 

 

 

 

 

11

 

 

 

157

 

 

 

2019

 

 

66

 

 

 

91

 

 

 

 

 

 

8

 

 

 

165

 

Charges for losses on receivables

   and inventories

 

2021

 

 

2

 

 

 

20

 

 

 

 

 

 

 

 

 

22

 

 

 

2020

 

 

9

 

 

 

24

 

 

 

 

 

 

 

 

 

33

 

 

 

2019

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

25

 

Assets

 

2021

 

 

1,494

 

 

 

1,760

 

 

 

90

 

 

 

1,521

 

 

 

4,865

 

 

 

2020

 

 

1,581

 

 

 

1,962

 

 

 

5

 

 

 

2,066

 

 

 

5,614

 

 

*

Amounts included in “Corporate and Discontinued Operations” consist of (i) assets (including all cash and cash equivalents) and depreciation related to corporate activities of continuing operations, and (ii) assets of discontinued operations amounting to $469 million at December 25, 2021 and $841 million at December 26, 2020.

Reconciliation of Measure of Division Operating Income to Consolidated Income (Loss) from Continuing Operations Before Income Taxes

A reconciliation of the measure of Division operating income to Consolidated income (loss) from continuing operations before income taxes is as follows:

 

(In millions)

 

2021

 

 

2020

 

 

2019

 

Division operating income

 

$

396

 

 

$

390

 

 

$

465

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

(20

)

 

 

(182

)

 

 

(56

)

Merger, restructuring and other operating expenses, net

 

 

(51

)

 

 

(102

)

 

 

(86

)

Unallocated expenses

 

 

(91

)

 

 

(100

)

 

 

(99

)

Interest income

 

 

1

 

 

 

4

 

 

 

22

 

Interest expense

 

 

(28

)

 

 

(42

)

 

 

(89

)

Loss on extinguishment and modification of debt

 

 

 

 

 

(12

)

 

 

 

Other income, net

 

 

24

 

 

 

6

 

 

 

21

 

Income (loss) from continuing operations before

   income taxes

 

$

231

 

 

$

(38

)

 

$

178