XML 59 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 28, 2024
Leases [Abstract]  
Components of Lease Expense

The components of lease expense were as follows:

 

(In millions)

 

2024

 

 

2023

 

 

2022

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

10

 

 

$

10

 

 

$

14

 

Interest on lease liabilities

 

 

2

 

 

 

2

 

 

 

2

 

Operating lease cost

 

 

310

 

 

 

325

 

 

 

334

 

Short-term lease cost

 

 

5

 

 

 

9

 

 

 

6

 

Variable lease cost

 

 

98

 

 

 

94

 

 

 

94

 

Sublease income

 

 

(1

)

 

 

(1

)

 

 

(2

)

Total lease cost

 

$

424

 

 

$

439

 

 

$

448

 

Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

(In millions)

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

2

 

 

$

2

 

 

$

2

 

Operating cash flows from operating leases

 

 

343

 

 

 

354

 

 

 

370

 

Financing cash flows from finance leases

 

 

11

 

 

 

15

 

 

 

18

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

9

 

 

 

7

 

 

 

4

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

250

 

 

 

375

 

 

 

228

 

Supplemental Balance Sheets Information Related to Leases

Supplemental balance sheets information related to leases was as follows:

 

 

 

December 28,

 

 

December 30,

 

(In millions, except lease term and discount rate)

 

2024

 

 

2023

 

Property and equipment, net

 

$

23

 

 

$

25

 

Operating lease right-of-use assets

 

 

954

 

 

 

983

 

Accrued expenses and other current liabilities

 

 

264

 

 

 

273

 

Short-term borrowings and current maturities of long-term debt

 

 

9

 

 

 

9

 

Long-term debt, net of current maturities

 

 

19

 

 

 

21

 

Operating lease liabilities, net of current portion

 

 

779

 

 

 

789

 

Weighted-average remaining lease term – finance leases

 

3

 

 

4

 

Weighted-average remaining lease term – operating leases

 

4

 

 

5

 

Weighted-average discount rate – finance leases

 

 

5.3

%

 

 

5.0

%

Weighted-average discount rate – operating leases

 

 

6.8

%

 

 

6.9

%

 

Schedule of Maturities of Lease Liabilities Under Operating and Finance Leases

Maturities of lease liabilities as of December 28, 2024 were as follows:

 

 

 

December 28, 2024

 

 

 

Operating

 

 

Finance

 

(In millions)

 

Leases(1)

 

 

Leases(2)

 

2025

 

$

326

 

 

$

10

 

2026

 

 

284

 

 

 

9

 

2027

 

 

226

 

 

 

7

 

2028

 

 

160

 

 

 

3

 

2029

 

 

101

 

 

 

1

 

Thereafter

 

 

127

 

 

 

1

 

 

 

 

1,224

 

 

 

31

 

Less imputed interest

 

 

(181

)

 

 

(3

)

Total

 

$

1,043

 

 

$

28

 

 

 

 

 

 

 

 

Reported as of December 28, 2024

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

$

264

 

 

$

 

Short-term borrowings and current maturities of long-term debt

 

 

 

 

 

9

 

Long-term debt, net of current maturities

 

 

 

 

 

19

 

Operating lease liabilities, net of current portion

 

 

779

 

 

 

 

Total

 

$

1,043

 

 

$

28

 

 

(1)
Operating lease payments include $1 million related to options to extend lease terms that are reasonably certain of being exercised.
(2)
Finance lease payments include $1 million related to options to extend lease terms that are reasonably certain of being exercised. There were no legally binding minimum lease payments for leases signed but not yet commenced.