XML 62 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 28, 2024
Retirement Benefits [Abstract]  
Changes in Pension and Other Postretirement Benefit Obligations, Plan Assets and Funded Status

The following table provides a reconciliation of changes in the projected benefit obligation and the fair value of plan assets, as well as the funded status of the plans to amounts recognized on the Company’s Consolidated Balance Sheets.

 

 

 

Pension Benefits

 

 

Other Benefits

 

(In millions)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Changes in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

Obligation at beginning of period

 

$

592

 

 

$

627

 

 

$

8

 

 

$

9

 

Interest cost

 

 

29

 

 

 

32

 

 

 

 

 

 

 

Assumption changes

 

 

(16

)

 

 

3

 

 

 

 

 

 

 

Actuarial gain

 

 

 

 

 

(2

)

 

 

 

 

 

 

Benefits paid

 

 

(65

)

 

 

(68

)

 

 

(1

)

 

 

(1

)

Obligation at end of period

 

$

540

 

 

$

592

 

 

$

7

 

 

$

8

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

$

607

 

 

$

625

 

 

$

 

 

$

 

Actual return on plan assets

 

 

8

 

 

 

48

 

 

 

 

 

 

 

Employer contribution

 

 

2

 

 

 

2

 

 

 

1

 

 

 

1

 

Benefits paid

 

 

(65

)

 

 

(68

)

 

 

(1

)

 

 

(1

)

Fair value of plan assets at end of period

 

 

552

 

 

 

607

 

 

 

 

 

 

 

Net asset (liability) recognized at end of period

 

$

12

 

 

$

15

 

 

$

(7

)

 

$

(8

)

The following table provides a reconciliation of changes in the projected benefit obligation, the fair value of plan assets and the funded status of the plan to amounts recognized on the Company’s Consolidated Balance Sheets.

 

(In millions)

 

2024

 

 

2023

 

Changes in projected benefit obligation:

 

 

 

 

 

 

Obligation at beginning of period

 

$

167

 

 

$

141

 

Interest cost

 

 

7

 

 

 

8

 

Benefits paid

 

 

(7

)

 

 

(7

)

Actuarial loss/(gain)

 

 

(18

)

 

 

17

 

Currency translation

 

 

(2

)

 

 

8

 

Obligation at end of period

 

 

147

 

 

 

167

 

Changes in plan assets:

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

 

167

 

 

 

189

 

Actual return on plan assets

 

 

(13

)

 

 

(24

)

Company contributions

 

 

1

 

 

 

 

Benefits paid

 

 

(7

)

 

 

(7

)

Currency translation

 

 

(2

)

 

 

9

 

Fair value of plan assets at end of period

 

 

146

 

 

 

167

 

Net asset (liability) recognized at end of period

 

$

(1

)

 

$

 

The UK pension plan is in a net liability position and included in Pension and postretirement obligations, net in the Consolidated Balance Sheets at December 28, 2024. There was no net funded amount as of December 30, 2023.

Amount Recognized in Consolidated Balance Sheets Related to Defined Benefit Pension and Other Postretirement Benefit Plans

The following table shows the amounts recognized in the Consolidated Balance Sheets related to the Company’s North America defined benefit pension and other postretirement benefit plans as of year-ends:

 

 

 

Pension Benefits

 

 

Other Benefits

 

(In millions)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Noncurrent assets

 

$

20

 

 

$

23

 

 

$

 

 

$

 

Current liabilities

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

(1

)

Noncurrent liabilities

 

 

(7

)

 

 

(7

)

 

 

(6

)

 

 

(7

)

Net amount recognized

 

$

12

 

 

$

15

 

 

$

(7

)

 

$

(8

)

Accumulated Benefit Obligation in Excess of Plan Assets

The following table provides the accumulated benefit obligation for the Company’s North America defined benefit pension and other postretirement benefit plans with a projected benefit obligation and an accumulated benefit obligation in excess of plan assets as of year ends:

 

 

Pension Benefits

 

 

Other Benefits

 

(In millions)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Accumulated benefit obligation in excess of plan assets

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation at end of period

 

$

(8

)

 

$

(8

)

 

$

(7

)

 

$

(8

)

Fair value of plan assets at end of period

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation in excess of plan assets

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at end of period

 

 

(8

)

 

 

(8

)

 

 

 

 

 

 

Fair value of plan assets at end of period

 

 

 

 

 

 

 

 

 

 

 

 

Components of Net Periodic Cost (Benefit)

The components of net periodic benefit are as follows:

 

 

 

Pension Benefits

 

 

Other Benefits

 

(In millions)

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

Interest cost

 

$

29

 

 

$

32

 

 

$

21

 

 

$

 

 

$

 

 

$

 

Expected return on plan assets

 

 

(29

)

 

 

(34

)

 

 

(26

)

 

 

 

 

 

 

 

 

 

Amortization of net gains

 

 

(1

)

 

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit

 

$

(1

)

 

$

(8

)

 

$

(5

)

 

$

 

 

$

 

 

$

 

The components of net periodic cost (benefit) are presented below:

 

(In millions)

 

2024

 

 

2023

 

 

2022

 

Interest cost

 

$

7

 

 

$

8

 

 

$

4

 

Expected return on plan assets

 

 

(6

)

 

 

(8

)

 

 

(6

)

Amortization of net losses

 

 

2

 

 

 

 

 

 

 

Net periodic pension cost (benefit)

 

$

3

 

 

$

 

 

$

(2

)

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income

Other changes in plan assets and benefit obligations recognized in other comprehensive income are as follows:

 

 

 

Pension Benefits

 

 

Other Benefits

 

(In millions)

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

Accumulated other comprehensive loss (income) at
   beginning of year

 

$

(38

)

 

$

(31

)

 

$

(46

)

 

$

(3

)

 

$

(2

)

 

$

 

Net loss (gain)

 

 

4

 

 

 

(13

)

 

 

15

 

 

 

 

 

 

(1

)

 

 

(2

)

Amortization of net losses

 

 

1

 

 

 

6

 

 

 

 

 

 

1

 

 

 

 

 

 

 

Accumulated other comprehensive income at
   end of year

 

$

(33

)

 

$

(38

)

 

$

(31

)

 

$

(2

)

 

$

(3

)

 

$

(2

)

Weighted Average Assumptions Used in the Measurement of Benefit Obligations and Net Periodic Cost (Benefit) The following table presents the key weighted average assumptions used in the measurement of the Company’s benefit obligations as of year-ends:

 

 

 

 

 

 

 

 

 

 

 

 

Other Benefits

 

 

 

Pension Benefits

 

 

United States

 

 

Canada

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

Discount rate

 

 

5.56

%

 

 

5.14

%

 

 

5.37

%

 

 

5.30

%

 

 

4.70

%

 

 

4.90

%

 

 

4.60

%

 

 

4.60

%

 

 

5.10

%

The following table presents the weighted average assumptions used in the measurement of net periodic benefit:

 

 

 

 

 

 

 

 

 

 

 

 

Other Benefits

 

 

 

Pension Benefits

 

 

United States

 

 

Canada

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

Discount rate

 

 

5.14

%

 

 

5.37

%

 

 

2.69

%

 

 

4.70

%

 

 

4.90

%

 

 

2.40

%

 

 

4.60

%

 

 

5.10

%

 

 

2.90

%

Expected long-term rate of return
   on plan assets

 

 

4.99

%

 

 

5.17

%

 

 

3.64

%

 

 

%

 

 

%

 

 

%

 

 

%

 

 

%

 

 

%

Assumptions used in calculating the funded status and net periodic cost (benefit) included:

 

 

 

2024

 

 

2023

 

 

2022

 

Expected long-term rate of return on plan assets

 

 

4.20

%

 

 

3.20

%

 

 

3.47

%

Discount rate

 

 

5.00

%

 

 

4.00

%

 

 

5.00

%

Inflation

 

 

3.00

%

 

 

2.90

%

 

 

3.00

%

Assumed Healthcare Cost Trend Rates

The following table presents the assumed healthcare cost trend rates used in measuring the Company’s postretirement benefit obligations at year-ends:

 

 

 

2024

 

 

2023

 

 

2022

 

Weighted average assumptions as of year-end:

 

 

 

 

 

 

 

 

 

Healthcare cost trend rate assumed for next year

 

 

5.20

%

 

 

5.30

%

 

 

6.10

%

Rate to which the cost trend rate is assumed to decline (the ultimate
   trend rate)

 

 

4.30

%

 

 

4.30

%

 

 

4.00

%

Year that the rate reaches the ultimate trend rate

 

2037

 

 

2037

 

 

2041

 

Allocation of Plan Assets Table

The allocation of pension plan assets by category at year-ends is as follows:

 

 

 

2024

 

 

2023

 

Cash

 

 

1

%

 

 

1

%

Common collective trust funds

 

 

99

%

 

 

99

%

 

 

 

100

%

 

 

100

%

The allocation of Plan assets is as follows:

 

 

 

2024

 

 

2023

 

Cash

 

 

%

 

 

1

%

Insurance contract

 

 

100

%

 

 

99

%

Total

 

 

100

%

 

 

100

%

Schedule of Fair Value of Plan Assets by Assets Category

The following table presents the pension plan assets by level within the fair value hierarchy at year-ends.

 

(In millions)

 

Fair Value Measurements 2024

 

Asset Category

 

Total

 

 

Assets
Measured
at NAV
(a)

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Plan assets measured at net asset value: (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common collective trust funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. small and mid-cap equity securities

 

$

4

 

 

$

4

 

 

$

 

 

$

 

 

$

 

U.S. large cap equity securities

 

 

18

 

 

 

18

 

 

 

 

 

 

 

 

 

 

International equity securities

 

 

27

 

 

 

27

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

240

 

 

 

240

 

 

 

 

 

 

 

 

 

 

Government securities

 

 

243

 

 

 

243

 

 

 

 

 

 

 

 

 

 

Cash

 

 

15

 

 

 

15

 

 

 

 

 

 

 

 

 

 

Total common collective trust funds

 

 

547

 

 

 

547

 

 

 

 

 

 

 

 

 

 

Total plan assets measured at net asset value

 

 

547

 

 

 

547

 

 

 

 

 

 

 

 

 

 

Plan assets measured in the fair value
   hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

5

 

 

 

 

 

 

5

 

 

 

 

 

 

 

Total plan assets measured in the fair value
   hierarchy

 

 

5

 

 

 

 

 

 

5

 

 

 

 

 

 

 

Total plan assets

 

$

552

 

 

$

547

 

 

$

5

 

 

$

 

 

$

 

 

(a)
Fair values of Common collective trust funds are estimated using net asset value per unit as a practical expedient which are excluded from the disclosure requirement to classify amounts in the fair value hierarchy in connection with the adoption of Accounting Standards Update (ASU) 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).

 

(In millions)

 

Fair Value Measurements 2023

 

Asset Category

 

Total

 

 

Assets
Measured
at NAV
(a)

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Plan assets measured at net asset value: (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common collective trust funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. small and mid-cap equity securities

 

$

5

 

 

$

5

 

 

$

 

 

$

 

 

$

 

U.S. large cap equity securities

 

 

21

 

 

 

21

 

 

 

 

 

 

 

 

 

 

International equity securities

 

 

32

 

 

 

32

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

282

 

 

 

282

 

 

 

 

 

 

 

 

 

 

Government securities

 

 

241

 

 

 

241

 

 

 

 

 

 

 

 

 

 

Cash

 

 

21

 

 

 

21

 

 

 

 

 

 

 

 

 

 

Total common collective trust funds

 

 

602

 

 

 

602

 

 

 

 

 

 

 

 

 

 

Total plan assets measured at net asset value

 

 

602

 

 

 

602

 

 

 

 

 

 

 

 

 

 

Plan assets measured in the fair value
   hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

5

 

 

 

 

 

 

5

 

 

 

 

 

 

 

Total plan assets measured in the fair value
   hierarchy

 

 

5

 

 

 

 

 

 

5

 

 

 

 

 

 

 

Total plan assets

 

$

607

 

 

$

602

 

 

$

5

 

 

$

 

 

$

 

 

(a)
Fair values of Common collective trust funds are estimated using net asset value per unit as a practical expedient which are excluded from the disclosure requirement to classify amounts in the fair value hierarchy in connection with the adoption of Accounting Standards Update (ASU) 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).

The following table presents the pension plan assets by level within the fair value hierarchy.

 

(In millions)

 

Fair Value Measurements 2024

 

Asset Category

 

Total

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Insurance contract

 

 

146

 

 

 

 

 

 

 

 

 

146

 

Total

 

$

146

 

 

$

 

 

$

 

 

$

146

 

 

(In millions)

 

Fair Value Measurements 2023

 

Asset Category

 

Total

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Cash

 

$

2

 

 

$

2

 

 

$

 

 

$

 

Insurance contract

 

 

165

 

 

 

 

 

 

 

 

 

165

 

Total

 

$

167

 

 

$

2

 

 

$

 

 

$

165

 

Anticipated Benefit Payments Anticipated benefit payments by year are as follows:

(In millions)

 

Pension
Benefits

 

 

Other
Benefits

 

2025

 

$

64

 

 

$

1

 

2026

 

 

61

 

 

 

1

 

2027

 

 

58

 

 

 

1

 

2028

 

 

55

 

 

 

1

 

2029

 

 

52

 

 

 

1

 

Next five years

 

 

215

 

 

 

3

 

 

Anticipated benefit payments for the UK pension plan, at 2024 year-end exchange rates, are as follows:

 

(In millions)

 

Benefit
Payments

 

2025

 

$

7

 

2026

 

 

7

 

2027

 

 

7

 

2028

 

 

7

 

2029

 

 

8

 

Next five years

 

 

42

 

Reconciliation of the Change in Fair Value of the Pension Plan Assets Calculated based on Level 3 Inputs

The following is a reconciliation of the change in fair value of the pension plan assets calculated based on Level 3 inputs:

 

(In millions)

 

Total

 

Balance at December 30, 2023

 

$

165

 

Realized loss

 

 

(19

)

Balance at December 28, 2024

 

$

146