XML 33 R24.htm IDEA: XBRL DOCUMENT
v3.25.2

SEGMENT INFORMATION (Tables) | 6 Months Ended
--- | ---
Jun. 28, 2025
Segment Reporting [Abstract] |
Summary of Sales and Operating Income by Each of the Segments, Reconciled to Consolidated Sales and Income (Loss) from Continuing Operations Before Income Taxes | The following tables present sales and operating income by each of the segments, reconciled to consolidated sales and income (loss) from continuing operations before income taxes. The tables also include significant expenses of the segments:
(In millions) |  | ODP Business Solutions Division |  |  | Office Depot Division |  |  | Veyer Division |  |  | Total |
Second Quarter of 2025 |  |  |  |  |  |  |  |  |  |  |  |
Sales (external) |  | $ | 858 |  |  | $ | 709 |  |  | $ | 19 |  |  | $ | 1,586 |
Sales (internal) |  |  | 1 |  |  |  | 7 |  |  |  | 1,049 |  |  |  | 1,057 |
Total sales |  | $ | 859 |  |  | $ | 716 |  |  | $ | 1,068 |  |  | $ | 2,643 |
Reconciliation of revenue |  |  |  |  |  |  |  |  |  |  |  |
Elimination of intersegment revenues |  |  |  |  |  |  |  |  |  |  |  | (1,057 | )
Total consolidated revenues |  |  |  |  |  |  |  |  |  |  | $ | 1,586 |
Less: |  |  |  |  |  |  |  |  |  |  |  |
Cost of goods (and occupancy costs) |  |  | 745 |  |  |  | 544 |  |  |  | 1,044 |  |  |  |
Selling, general and administrative expenses |  |  | 96 |  |  |  | 160 |  |  |  | 14 |  |  |  |
Division operating income |  | $ | 18 |  |  | $ | 12 |  |  | $ | 10 |  |  | $ | 40 |
Reconciliation of segment profit (loss) |  |  |  |  |  |  |  |  |  |  |  |
Less unallocated amounts: |  |  |  |  |  |  |  |  |  |  |  |
Selling, general and administrative expenses |  |  |  |  |  |  |  |  |  |  |  | 15 |
Asset impairments |  |  |  |  |  |  |  |  |  |  |  | 3 |
Merger and restructuring expenses, net |  |  |  |  |  |  |  |  |  |  |  | 13 |
Other expense |  |  |  |  |  |  |  |  |  |  |  | 7 |
Income from continuing operations before income taxes |  |  |  |  |  |  |  |  |  |  | $ | 2 |
(In millions) |  | ODP Business Solutions Division |  |  | Office Depot Division |  |  | Veyer Division |  |  | Total |
First Half of 2025 |  |  |  |  |  |  |  |  |  |  |  |
Sales (external) |  | $ | 1,708 |  |  | $ | 1,541 |  |  | $ | 37 |  |  | $ | 3,286 |
Sales (internal) |  |  | 3 |  |  |  | 13 |  |  |  | 2,184 |  |  |  | 2,200 |
Total sales |  | $ | 1,711 |  |  | $ | 1,554 |  |  | $ | 2,221 |  |  | $ | 5,486 |
Reconciliation of revenue |  |  |  |  |  |  |  |  |  |  |  |
Elimination of intersegment revenues |  |  |  |  |  |  |  |  |  |  |  | (2,200 | )
Total consolidated revenues |  |  |  |  |  |  |  |  |  |  | $ | 3,286 |
Less: |  |  |  |  |  |  |  |  |  |  |  |
Cost of goods (and occupancy costs) |  |  | 1,479 |  |  |  | 1,164 |  |  |  | 2,172 |  |  |  |
Selling, general and administrative expenses |  |  | 192 |  |  |  | 334 |  |  |  | 30 |  |  |  |
Division operating income |  | $ | 40 |  |  | $ | 56 |  |  | $ | 19 |  |  | $ | 115 |
Reconciliation of segment profit (loss) |  |  |  |  |  |  |  |  |  |  |  |
Less unallocated amounts: |  |  |  |  |  |  |  |  |  |  |  |
Selling, general and administrative expenses |  |  |  |  |  |  |  |  |  |  |  | 36 |
Asset impairments |  |  |  |  |  |  |  |  |  |  |  | 41 |
Merger and restructuring expenses, net |  |  |  |  |  |  |  |  |  |  |  | 61 |
Other expense |  |  |  |  |  |  |  |  |  |  |  | 14 |
Loss from continuing operations before income taxes |  |  |  |  |  |  |  |  |  |  | $ | (37 | )
(In millions) |  | ODP Business Solutions Division |  |  | Office Depot Division |  |  | Veyer Division |  |  | Total |
Second Quarter of 2024 |  |  |  |  |  |  |  |  |  |  |  |
Sales (external) |  | $ | 915 |  |  | $ | 792 |  |  | $ | 10 |  |  | $ | 1,717 |
Sales (internal) |  |  | 2 |  |  |  | 7 |  |  |  | 1,167 |  |  |  | 1,176 |
Total sales |  | $ | 917 |  |  | $ | 799 |  |  | $ | 1,177 |  |  | $ | 2,893 |
Reconciliation of revenue |  |  |  |  |  |  |  |  |  |  |  |
Elimination of intersegment revenues |  |  |  |  |  |  |  |  |  |  |  | (1,176 | )
Total consolidated revenues |  |  |  |  |  |  |  |  |  |  | $ | 1,717 |
Less: |  |  |  |  |  |  |  |  |  |  |  |
Cost of goods (and occupancy costs) |  |  | 790 |  |  |  | 607 |  |  |  | 1,154 |  |  |  |
Selling, general and administrative expenses |  |  | 98 |  |  |  | 175 |  |  |  | 18 |  |  |  |
Division operating income |  | $ | 29 |  |  | $ | 17 |  |  | $ | 5 |  |  | $ | 51 |
Reconciliation of segment profit (loss) |  |  |  |  |  |  |  |  |  |  |  |
Less unallocated amounts: |  |  |  |  |  |  |  |  |  |  |  |
Selling, general and administrative expenses |  |  |  |  |  |  |  |  |  |  |  | 18 |
Asset impairments |  |  |  |  |  |  |  |  |  |  |  | 8 |
Merger and restructuring expenses, net |  |  |  |  |  |  |  |  |  |  |  | 25 |
Other expense |  |  |  |  |  |  |  |  |  |  |  | 4 |
Loss from continuing operations before income taxes |  |  |  |  |  |  |  |  |  |  | $ | (4 | )
(In millions) |  | ODP Business Solutions Division |  |  | Office Depot Division |  |  | Veyer Division |  |  | Total |
First Half of 2024 |  |  |  |  |  |  |  |  |  |  |  |
Sales (external) |  | $ | 1,838 |  |  | $ | 1,729 |  |  | $ | 19 |  |  | $ | 3,586 |
Sales (internal) |  |  | 5 |  |  |  | 15 |  |  |  | 2,401 |  |  |  | 2,421 |
Total sales |  | $ | 1,843 |  |  | $ | 1,744 |  |  | $ | 2,420 |  |  | $ | 6,007 |
Reconciliation of revenue |  |  |  |  |  |  |  |  |  |  |  |
Elimination of intersegment revenues |  |  |  |  |  |  |  |  |  |  |  | (2,421 | )
Total consolidated revenues |  |  |  |  |  |  |  |  |  |  | $ | 3,586 |
Less: |  |  |  |  |  |  |  |  |  |  |  |
Cost of goods (and occupancy costs) |  |  | 1,581 |  |  |  | 1,308 |  |  |  | 2,368 |  |  |  |
Selling, general and administrative expenses |  |  | 203 |  |  |  | 368 |  |  |  | 38 |  |  |  |
Division operating income |  | $ | 59 |  |  | $ | 68 |  |  | $ | 14 |  |  | $ | 141 |
Reconciliation of segment profit (loss) |  |  |  |  |  |  |  |  |  |  |  |
Less unallocated amounts: |  |  |  |  |  |  |  |  |  |  |  |
Selling, general and administrative expenses |  |  |  |  |  |  |  |  |  |  |  | 41 |
Asset impairments |  |  |  |  |  |  |  |  |  |  |  | 14 |
Merger and restructuring expenses, net |  |  |  |  |  |  |  |  |  |  |  | 45 |
Other expense |  |  |  |  |  |  |  |  |  |  |  | 6 |
Income from continuing operations before income taxes |  |  |  |  |  |  |  |  |  |  | $ | 35 |
The following table provides information about assets by each of the segments, reconciled to consolidated totals:
(In millions) |  | Balance as of June 28, 2025 |  |  | Balance as of December 28, 2024 |
ODP Business Solutions Division |  | $ | 723 |  |  | $ | 686 |
Office Depot Division |  |  | 1,128 |  |  |  | 1,197 |
Veyer Division |  |  | 1,005 |  |  |  | 1,101 |
Corporate |  |  | 545 |  |  |  | 545 |
Total |  | $ | 3,401 |  |  | $ | 3,529 |
The following table provides information about depreciation and amortization by each of the segments, reconciled to consolidated totals:
|  | Second Quarter |  |  | First Half |
(In millions) |  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
ODP Business Solutions Division |  | $ | 5 |  |  | $ | 4 |  |  | $ | 10 |  |  | $ | 9 |
Office Depot Division |  |  | 9 |  |  |  | 10 |  |  |  | 19 |  |  |  | 21 |
Veyer Division |  |  | 9 |  |  |  | 9 |  |  |  | 18 |  |  |  | 17 |
Corporate |  |  | 6 |  |  |  | 1 |  |  |  | 9 |  |  |  | 2 |
Total |  | $ | 29 |  |  | $ | 24 |  |  | $ | 56 |  |  | $ | 49 |
Summary of Disaggregated Revenue from Major Sales Categories | The following table provides information about disaggregated sales by major categories:
|  | Second Quarter |  |  | First Half |
(In millions) |  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Major sales categories |  |  |  |  |  |  |  |  |  |  |  |
Supplies |  | $ | 780 |  |  | $ | 846 |  |  | $ | 1,624 |  |  | $ | 1,775 |
Technology |  |  | 427 |  |  |  | 475 |  |  |  | 901 |  |  |  | 1,004 |
Furniture and other |  |  | 229 |  |  |  | 236 |  |  |  | 464 |  |  |  | 489 |
Copy and print |  |  | 150 |  |  |  | 160 |  |  |  | 297 |  |  |  | 318 |
Total |  | $ | 1,586 |  |  | $ | 1,717 |  |  | $ | 3,286 |  |  | $ | 3,586 |
Schedule of Goodwill by Segment Reconciled to Consolidated Total | The following table provides information about the components of goodwill by each of the segments, reconciled to consolidated totals:
(In millions) |  | Balance as of December 28, 2024 |  |  | Foreign Currency Rate Impact |  |  | Balance as of June 28, 2025 |
ODP Business Solutions Division |  | $ | 157 |  |  | $ | 1 |  |  | $ | 158 |
Office Depot Division |  |  | 219 |  |  |  | — |  |  |  | 219 |
Veyer Division |  |  | 35 |  |  |  | — |  |  |  | 35 |
Total |  | $ | 411 |  |  | $ | 1 |  |  | $ | 412 |

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration