XML 21 R13.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION
 9 Months Ended
Sep. 27, 2025
Segment Reporting [Abstract]  
SEGMENT INFORMATION

NOTE 4. SEGMENT INFORMATION

The Company’s chief operating decision maker (“CODM”) is its Chief Executive Officer. The CODM uses sales and operating income (which includes certain shared service cost allocations directly attributable to each of the segments) for each reportable segment. The CODM uses this information in the annual forecasting process, as well as on a periodic basis when evaluating actual segment performance against forecast, and making decisions about allocating operating and capital resources. The decisions to allocate resources include the Company’s pricing strategy, acquisitions, divestitures, investments in technology and other capital assets, and workforce levels, among others.

At September 27, 2025, the Company had three reportable segments:

ODP Business Solutions Division – The Company’s leading B2B distribution solutions provider serving small, medium, and enterprise level companies, including those in the public and education sectors. This segment operates in the United States, Puerto Rico, the U.S. Virgin Islands, and Canada. The ODP Business Solutions Division sells nationally branded, as well as the Company’s private branded, office supply and adjacency products and services to customers, who are served through a dedicated sales force, catalogs, telesales, and electronically through the Company’s Internet websites. Adjacency products and services include cleaning, janitorial and breakroom supplies, office furniture, technology products, and copy and print services. Starting in the first quarter of 2025, ODP Business Solutions Division expanded its hospitality supplies categories within its adjacency products. This segment also includes our Federation entities, which are over 20 regional office supply distribution businesses acquired by the Company as part of its transformation to expand its reach and distribution network into geographic areas that were previously underserved, and which continue to operate under their own brand names. The acquisition of these businesses has allowed for an effective and accretive means to expand our distribution reach, target new business customers, and grow our offerings beyond traditional office supplies.

Office Depot Division – The Company’s leading provider of retail consumer and small business products and services distributed through a fully integrated omni-channel platform of 822 Office Depot and OfficeMax retail locations in the United States, Puerto Rico and the U.S. Virgin Islands, and an eCommerce presence (www.officedepot.com). The Office Depot Division sells office supplies, technology products and solutions, business machines and related supplies, cleaning, breakroom and facilities products, personal protective equipment, and office furniture as well as offering business services including copying, printing, digital imaging, mailing, shipping, and technology support services. In addition, the print needs of retail and business customers are facilitated through the Company’s regional print production centers.

Veyer Division – The Company’s supply chain, distribution, procurement and global sourcing operation, which specializes in B2B and consumer business service delivery, with core competencies in distribution, fulfillment, transportation, global sourcing and purchasing. The Veyer Division’s customers include our Office Depot Division and ODP Business Solutions Division, as well as third-party customers. The Veyer Division also includes the Company’s global sourcing operations in Asia.

Division operating income represents segment profit and is determined based on the measure of performance reported internally to manage the business and for resource allocation. This measure charges to the respective Divisions those expenses considered directly or closely related to their operations and allocates support costs. Certain operating expenses and credits are not allocated to the Divisions, including asset impairments and merger and restructuring (income) expenses, net, as well as expenses and credits retained at the Corporate level, including certain management costs, legacy pension and environmental matters. Other companies may charge more or less of these items to their segments and results may not be comparable to similarly titled measures used by other companies.

The following tables present sales and operating income by each of the segments, reconciled to consolidated sales and income (loss) from continuing operations before income taxes. The tables also include significant expenses of the segments:

(In millions)

 

ODP Business Solutions Division

 

 

Office Depot Division

 

 

Veyer Division

 

 

Total

 

Third Quarter of 2025

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

860

 

 

$

742

 

 

$

23

 

 

$

1,625

 

Sales (internal)

 

 

2

 

 

 

7

 

 

 

1,050

 

 

 

1,059

 

Total sales

 

$

862

 

 

$

749

 

 

$

1,073

 

 

$

2,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

(1,059

)

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

1,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods and occupancy costs

 

 

753

 

 

 

555

 

 

 

1,045

 

 

 

 

Selling, general and administrative expenses

 

 

95

 

 

 

163

 

 

 

16

 

 

 

 

Division operating income

 

$

14

 

 

$

31

 

 

$

12

 

 

$

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Less unallocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

19

 

Asset impairments

 

 

 

 

 

 

 

 

 

 

 

8

 

Merger and restructuring income, net

 

 

 

 

 

 

 

 

 

 

 

(4

)

Other expense

 

 

 

 

 

 

 

 

 

 

 

3

 

Income from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

 

$

31

 

 

(In millions)

 

ODP Business Solutions Division

 

 

Office Depot Division

 

 

Veyer Division

 

 

Total

 

Year-to-Date 2025

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

2,568

 

 

$

2,283

 

 

$

60

 

 

$

4,911

 

Sales (internal)

 

 

5

 

 

 

20

 

 

 

3,234

 

 

 

3,259

 

Total sales

 

$

2,573

 

 

$

2,303

 

 

$

3,294

 

 

$

8,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

(3,259

)

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

4,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods and occupancy costs

 

 

2,232

 

 

 

1,719

 

 

 

3,218

 

 

 

 

Selling, general and administrative expenses

 

 

288

 

 

 

497

 

 

 

45

 

 

 

 

Division operating income

 

$

53

 

 

$

87

 

 

$

31

 

 

$

171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Less unallocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

54

 

Asset impairments

 

 

 

 

 

 

 

 

 

 

 

49

 

Merger and restructuring expenses, net

 

 

 

 

 

 

 

 

 

 

 

57

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

17

 

Loss from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

 

$

(6

)

 

 

(In millions)

 

ODP Business Solutions Division

 

 

Office Depot Division

 

 

Veyer Division

 

 

Total

 

Third Quarter of 2024

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

914

 

 

$

852

 

 

$

14

 

 

$

1,780

 

Sales (internal)

 

 

2

 

 

 

9

 

 

 

1,190

 

 

 

1,201

 

Total sales

 

$

916

 

 

$

861

 

 

$

1,204

 

 

$

2,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

(1,201

)

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

1,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods and occupancy costs

 

 

791

 

 

 

648

 

 

 

1,178

 

 

 

 

Selling, general and administrative expenses

 

 

97

 

 

 

190

 

 

 

17

 

 

 

 

Division operating income

 

$

28

 

 

$

23

 

 

$

9

 

 

$

60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Less unallocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

19

 

Asset impairments

 

 

 

 

 

 

 

 

 

 

 

7

 

Merger and restructuring expenses, net

 

 

 

 

 

 

 

 

 

 

 

2

 

Legal matter monetization

 

 

 

 

 

 

 

 

 

 

 

(70

)

Other expense

 

 

 

 

 

 

 

 

 

 

 

7

 

Income from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

 

$

95

 

 

(In millions)

 

ODP Business Solutions Division

 

 

Office Depot Division

 

 

Veyer Division

 

 

Total

 

Year-to-Date 2024

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

2,753

 

 

$

2,580

 

 

$

34

 

 

$

5,367

 

Sales (internal)

 

 

7

 

 

 

24

 

 

 

3,591

 

 

 

3,622

 

Total sales

 

$

2,760

 

 

$

2,604

 

 

$

3,625

 

 

$

8,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

(3,622

)

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

$

5,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods and occupancy costs

 

 

2,372

 

 

 

1,956

 

 

 

3,546

 

 

 

 

Selling, general and administrative expenses

 

 

301

 

 

 

557

 

 

 

56

 

 

 

 

Division operating income

 

$

87

 

 

$

91

 

 

$

23

 

 

$

201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Less unallocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

60

 

Asset impairments

 

 

 

 

 

 

 

 

 

 

 

21

 

Merger and restructuring expenses, net

 

 

 

 

 

 

 

 

 

 

 

47

 

Legal matter monetization

 

 

 

 

 

 

 

 

 

 

 

(70

)

Other expense

 

 

 

 

 

 

 

 

 

 

 

13

 

Income from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

 

$

130

 

 

The following table provides information about disaggregated sales by major categories:

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Major sales categories

 

 

 

 

 

 

 

 

 

 

 

 

Supplies

 

$

816

 

 

$

877

 

 

$

2,440

 

 

$

2,652

 

Technology

 

 

421

 

 

 

485

 

 

 

1,322

 

 

 

1,489

 

Furniture and other

 

 

237

 

 

 

263

 

 

 

701

 

 

 

752

 

Copy and print

 

 

151

 

 

155

 

 

 

448

 

 

474

 

Total

 

$

1,625

 

 

$

1,780

 

 

$

4,911

 

 

$

5,367

 

The following table provides information about assets by each of the segments, reconciled to consolidated totals:

(In millions)

 

Balance as of September 27, 2025

 

 

Balance as of December 28, 2024

 

ODP Business Solutions Division

 

$

725

 

 

$

686

 

Office Depot Division

 

 

1,086

 

 

 

1,197

 

Veyer Division

 

 

941

 

 

 

1,101

 

Corporate

 

 

527

 

 

 

545

 

Total

 

$

3,279

 

 

$

3,529

 

The following table provides information about depreciation and amortization by each of the segments, reconciled to consolidated totals:

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

ODP Business Solutions Division

 

$

5

 

 

$

5

 

 

$

15

 

 

$

14

 

Office Depot Division

 

 

9

 

 

 

10

 

 

 

28

 

 

 

31

 

Veyer Division

 

 

9

 

 

 

8

 

 

 

27

 

 

 

25

 

Corporate

 

 

1

 

 

 

1

 

 

 

9

 

 

 

3

 

Total

 

$

24

 

 

$

24

 

 

$

79

 

 

$

73

 

The following table provides information about the components of goodwill by each of the segments, reconciled to consolidated totals:

(In millions)

 

Balance as of December 28, 2024

 

 

Foreign Currency Rate Impact

 

 

Balance as of September 27, 2025

 

ODP Business Solutions Division

 

$

157

 

 

$

1

 

 

$

158

 

Office Depot Division

 

 

219

 

 

 

—

 

 

 

219

 

Veyer Division

 

 

35

 

 

 

—

 

 

 

35

 

Total

 

$

411

 

 

$

1

 

 

$

412

 

Goodwill and indefinite-lived intangible assets are tested for impairment annually as of the first day of fiscal December or more frequently when events or changes in circumstances indicate that impairment may have occurred. Each reportable segment also represents a reporting unit.

The approval of the Optimize for Growth restructuring plan in the first quarter of 2025 has had a significant impact on the Company’s current and projected future results of operations, most notably for its Office Depot reporting unit where the retail store footprint will be significantly reduced by the end of 2028. The Company determined that an indicator of potential impairment existed for the Office Depot reporting unit and performed an interim quantitative goodwill impairment test in the first quarter of 2025. The quantitative test used the income approach valuation methodology and concluded that the fair value of the Office Depot reporting unit exceeds its carrying amount. There were no events or changes in circumstances that indicate an impairment may have occurred for any of the reporting units during the third quarter of 2025. The Company will continue to evaluate the recoverability of goodwill at the reporting unit level. If the operating results of the Company’s reporting units deteriorate in the future, it may cause the fair value of one or more of the reporting units to fall below their carrying value, resulting in goodwill impairment charges.