XML 68 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Dec. 25, 2021
Dec. 26, 2020
Pay vs Performance Disclosure          
Pay vs Performance Disclosure, Table

PAY VERSUS PERFORMANCE DISCLOSURE

 

As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, and Item 402(v) of Regulation S-K, the following table sets forth information regarding the Company’s performance and the “compensation actually paid” (or CAP) to our NEOs, as calculated in accordance with SEC disclosure rules. The Compensation & Talent Committee does not utilize CAP as the basis for making compensation decisions. For further information concerning our compensation philosophy and how we align executive compensation with our performance, see the Compensation Discussion & Analysis section.

 

 

 

Pay Versus Performance Table

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

 

 

(b)1,4

 

 

(c)1,5

 

 

(d)2,4

 

 

(e)2,5

 

 

(f)3,4

 

 

(g)3,5

 

 

(h)6

 

 

(i)

 

 

(j)7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value of Initial
Fixed $100
Investment
based on:

 

 

 

 

 

 

 

Year

 

 

Summary
Comp Table for
Mr. Smith

 

 

CAP to
Mr. Smith

 

 

Summary
Comp Table for
Mr. Vassalluzzo

 

 

CAP to
Mr. Vassalluzzo

 

 

Avg
Summary
Comp
Table for
Non-PEO NEOs
NEOs

 

 

Average
CAP to
Non-PEO
NEOs

 

 

ODP
TSR

 

 

Peer
Group
TSR

 

 

GAAP
Net
Income
($M)

 

 

Adjusted
EBITDA
($M)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2024

 

 

$9,462,889

 

 

$(11,974,806)

 

 

$861,474

 

 

$861,474

 

 

$1,651,633

 

 

$(1,043,301)

 

 

88

 

 

204

 

 

$(3.0)

 

 

$267.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2023

 

 

$10,835,279

 

 

$16,437,429

 

 

$450,028

 

 

$450,028

 

 

$2,502,777

 

 

$3,384,198

 

 

216

 

 

174

 

 

$139.0

 

 

$414.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2022

 

 

$10,523,743

 

 

$18,007,970

 

 

$-

 

 

$-

 

 

$2,771,219

 

 

$2,325,768

 

 

175

 

 

152

 

 

$166.0

 

 

$436.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2021

 

 

$10,981,650

 

 

$20,717,104

 

 

$-

 

 

$-

 

 

$2,681,894

 

 

$4,153,001

 

 

150

 

 

173

 

 

$(208.0)

 

 

$476.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2020

 

 

$ 9,860,654

 

 

$20,767,397

 

 

$-

 

 

$-

 

 

$2,777,657

 

 

$4,115,442

 

 

110

 

 

122

 

 

$(319.0)

 

 

$514.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Columns (b) and (c) reflect Mr. Smith, who served as the Principal Executive Officer (“PEO”) for the entirety of 2022, 2021 and 2020. Mr. Smith also served as the PEO for the majority of 2023 and 2024, and while he was on temporary leave for part of 2023 and 2024, Joseph S. Vassalluzzo served as the Interim Principal Executive Officer (“PEO”). Mr. Smith returned to be the PEO in 2024.
(2)
Columns (d) and (e) reflect Mr. Vassalluzzo, who served as the Interim PEO for part of 2023 and 2024 while Mr. Smith was on temporary leave. Mr. Smith returned to his duties and responsibilities as PEO effective February 1, 2024.
(3)
Columns (f) and (g) reflect other NEOs for the applicable years as follows:

2024: A. Scaglione, J. Gannfors, S. Hlavinka, D. Centrella, M. Hood, A. Haggard

2023: A. Scaglione, J. Gannfors, Z. Maloney, and D. Centrella

2022: A. Scaglione, S. Hlavinka, J. Gannfors, T. Leeper, and D. Bleisch

2021: A. Scaglione, J. Gannfors, T. Leeper, and D. Bleisch

2020: A. Scaglione, J. Gannfors, T. Leeper, and D. Bleisch

(4)
Column (b) represents the total compensation reported in the Summary Compensation Table for the applicable year for Mr. Smith, column (d) represents the total compensation reported in the Summary Compensation Table for the applicable year for Mr. Vassalluzzo, and column (f) represents the average of the total compensation reported in the Summary Compensation Table for the other NEOs listed in footnote 3 for each applicable year.
(5)
Columns (c), (e), and (g) represent compensation actually paid; adjustments were made to the amounts reported in the Summary Compensation Table for the applicable year. A reconciliation of the adjustments for Mr. Smith, Mr. Vassalluzzo, and for the average of the other NEOs is set forth following the footnotes to this table.
(6)
Column (h) displays Total Shareholder Return (TSR) is cumulative for the measurement periods beginning on December 28, 2019 and ending on the last fiscal day in 2024, 2023, 2022, 2021 and 2020, respectively, calculated in accordance with Item 201(e) of Regulation S-K. “Peer Group” represents the S&P 1500 Specialty Retail Index.
(7)
Column (j) reflects the company selected measure. Adjusted EBITDA is a non-GAAP financial measure. We used Adjusted EBITDA as reported in our fourth quarter fiscal year 2024, 2023, 2022, 2021, and 2020 earnings press releases and adjusted them in accordance with the categories of excluded items as discussed on page 48 of the CD&A.

Reconciliation of CAP Adjustments

 

 

2024

 

2023

 

 

 

 

 

 

 

 

PEO - Smith

 

PEO - Vassalluzzo

 

Average
Other NEOs

 

PEO - Smith

 

PEO - Vassalluzzo

 

Average
Other NEOs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Compensation Table (SCT) Total

 

9,462,889

 

861,474

 

1,651,633

 

10,835,279

 

450,028

 

2,502,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Stock Award Value & Option Award Value Reported in SCT for the Fiscal Year

 

(8,000,000)

 

(707,534)

 

(1,070,833)

 

(8,000,000)

 

(157,528)

 

(1,275,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Year-End Fair Value for Awards Granted During Year That Remain Unvested as of Last Day of Fiscal Year

 

2,886,544

 

-

 

325,047

 

9,890,052

 

-

 

1,576,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Change in Fair Value of Unvested Equity Awards from Last Day of Prior Year to Last Day of Fiscal Year

 

(14,407,616)

 

-

 

(1,063,618)

 

3,696,254

 

-

 

537,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Fiscal Year

 

(1,916,623)

 

-

 

(165,490)

 

15,844

 

-

 

42,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Fiscal Year

 

-

 

707,534

 

-

 

-

 

157,528

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Fair Value of Awards Forfeited During Fiscal Year

 

-

 

-

 

(720,040)

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation Actually Paid (CAP)

 

(11,974,806)

 

861,474

 

(1,043,301)

 

16,437,429

 

450,028

 

3,384,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

2021

 

2020

 

 

 

 

 

 

 

 

PEO - Smith

 

Average
Other NEOs

 

PEO - Smith

 

Average
Other NEOs

 

PEO - Smith

 

Average
Other
NEOs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Compensation Table (SCT) Total

 

10,523,743

 

2,771,219

 

10,981,650

 

2,681,894

 

9,860,654

 

2,777,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Stock Award Value & Option Award Value Reported in SCT for the Fiscal Year

 

(7,500,000)

 

(1,352,054)

 

(7,500,000)

 

(1,187,500)

 

(7,500,000)

 

(1,738,266)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Year-End Fair Value for Awards Granted During Year That Remain Unvested as of Last Day of Fiscal Year

 

8,626,020

 

1,226,650

 

7,632,588

 

1,208,471

 

14,776,635

 

2,776,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Change in Fair Value of Unvested Equity Awards from Last Day of Prior Year to Last Day of Fiscal Year

 

4,366,182

 

337,246

 

4,738,637

 

855,889

 

4,427,539

 

338,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Fiscal Year

 

1,992,025

 

61,573

 

4,864,228

 

594,248

 

(797,431)

 

(39,163)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Fiscal Year

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Fair Value of Awards Forfeited During Fiscal Year

 

-

 

(718,866)

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation Actually Paid (CAP)

 

18,007,970

 

2,325,768

 

20,717,104

 

4,153,001

 

20,767,397

 

4,115,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In the tables above, the unvested equity values are computed in accordance with the methodology used for financial reporting purposes, and for unvested awards subject to performance-based vesting conditions, based on the probable outcome of such performance-based vesting conditions as of the last day of the fiscal year.

 

Categories with no values are excluded from the table above, which include: Value of Dividends or Other Earnings on Stock or Option Awards, and Pension Service Cost.

       
Company Selected Measure Name Adjusted EBITDA        
Named Executive Officers, Footnote
(3)
Columns (f) and (g) reflect other NEOs for the applicable years as follows:

2024: A. Scaglione, J. Gannfors, S. Hlavinka, D. Centrella, M. Hood, A. Haggard

2023: A. Scaglione, J. Gannfors, Z. Maloney, and D. Centrella

2022: A. Scaglione, S. Hlavinka, J. Gannfors, T. Leeper, and D. Bleisch

2021: A. Scaglione, J. Gannfors, T. Leeper, and D. Bleisch

2020: A. Scaglione, J. Gannfors, T. Leeper, and D. Bleisch

       
Peer Group Issuers, Footnote
(6)
Column (h) displays Total Shareholder Return (TSR) is cumulative for the measurement periods beginning on December 28, 2019 and ending on the last fiscal day in 2024, 2023, 2022, 2021 and 2020, respectively, calculated in accordance with Item 201(e) of Regulation S-K. “Peer Group” represents the S&P 1500 Specialty Retail Index.
       
Adjustment To PEO Compensation, Footnote

Reconciliation of CAP Adjustments

 

 

2024

 

2023

 

 

 

 

 

 

 

 

PEO - Smith

 

PEO - Vassalluzzo

 

Average
Other NEOs

 

PEO - Smith

 

PEO - Vassalluzzo

 

Average
Other NEOs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Compensation Table (SCT) Total

 

9,462,889

 

861,474

 

1,651,633

 

10,835,279

 

450,028

 

2,502,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Stock Award Value & Option Award Value Reported in SCT for the Fiscal Year

 

(8,000,000)

 

(707,534)

 

(1,070,833)

 

(8,000,000)

 

(157,528)

 

(1,275,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Year-End Fair Value for Awards Granted During Year That Remain Unvested as of Last Day of Fiscal Year

 

2,886,544

 

-

 

325,047

 

9,890,052

 

-

 

1,576,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Change in Fair Value of Unvested Equity Awards from Last Day of Prior Year to Last Day of Fiscal Year

 

(14,407,616)

 

-

 

(1,063,618)

 

3,696,254

 

-

 

537,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Fiscal Year

 

(1,916,623)

 

-

 

(165,490)

 

15,844

 

-

 

42,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Fiscal Year

 

-

 

707,534

 

-

 

-

 

157,528

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Fair Value of Awards Forfeited During Fiscal Year

 

-

 

-

 

(720,040)

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation Actually Paid (CAP)

 

(11,974,806)

 

861,474

 

(1,043,301)

 

16,437,429

 

450,028

 

3,384,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

2021

 

2020

 

 

 

 

 

 

 

 

PEO - Smith

 

Average
Other NEOs

 

PEO - Smith

 

Average
Other NEOs

 

PEO - Smith

 

Average
Other
NEOs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Compensation Table (SCT) Total

 

10,523,743

 

2,771,219

 

10,981,650

 

2,681,894

 

9,860,654

 

2,777,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Stock Award Value & Option Award Value Reported in SCT for the Fiscal Year

 

(7,500,000)

 

(1,352,054)

 

(7,500,000)

 

(1,187,500)

 

(7,500,000)

 

(1,738,266)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Year-End Fair Value for Awards Granted During Year That Remain Unvested as of Last Day of Fiscal Year

 

8,626,020

 

1,226,650

 

7,632,588

 

1,208,471

 

14,776,635

 

2,776,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Change in Fair Value of Unvested Equity Awards from Last Day of Prior Year to Last Day of Fiscal Year

 

4,366,182

 

337,246

 

4,738,637

 

855,889

 

4,427,539

 

338,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Fiscal Year

 

1,992,025

 

61,573

 

4,864,228

 

594,248

 

(797,431)

 

(39,163)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Fiscal Year

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Fair Value of Awards Forfeited During Fiscal Year

 

-

 

(718,866)

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation Actually Paid (CAP)

 

18,007,970

 

2,325,768

 

20,717,104

 

4,153,001

 

20,767,397

 

4,115,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       
Non-PEO NEO Average Total Compensation Amount $ 1,651,633 $ 2,502,777 $ 2,771,219 $ 2,681,894 $ 2,777,657
Non-PEO NEO Average Compensation Actually Paid Amount $ (1,043,301) 3,384,198 2,325,768 4,153,001 4,115,442
Adjustment to Non-PEO NEO Compensation Footnote

Reconciliation of CAP Adjustments

 

 

2024

 

2023

 

 

 

 

 

 

 

 

PEO - Smith

 

PEO - Vassalluzzo

 

Average
Other NEOs

 

PEO - Smith

 

PEO - Vassalluzzo

 

Average
Other NEOs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Compensation Table (SCT) Total

 

9,462,889

 

861,474

 

1,651,633

 

10,835,279

 

450,028

 

2,502,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Stock Award Value & Option Award Value Reported in SCT for the Fiscal Year

 

(8,000,000)

 

(707,534)

 

(1,070,833)

 

(8,000,000)

 

(157,528)

 

(1,275,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Year-End Fair Value for Awards Granted During Year That Remain Unvested as of Last Day of Fiscal Year

 

2,886,544

 

-

 

325,047

 

9,890,052

 

-

 

1,576,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Change in Fair Value of Unvested Equity Awards from Last Day of Prior Year to Last Day of Fiscal Year

 

(14,407,616)

 

-

 

(1,063,618)

 

3,696,254

 

-

 

537,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Fiscal Year

 

(1,916,623)

 

-

 

(165,490)

 

15,844

 

-

 

42,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Fiscal Year

 

-

 

707,534

 

-

 

-

 

157,528

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Fair Value of Awards Forfeited During Fiscal Year

 

-

 

-

 

(720,040)

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation Actually Paid (CAP)

 

(11,974,806)

 

861,474

 

(1,043,301)

 

16,437,429

 

450,028

 

3,384,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

2021

 

2020

 

 

 

 

 

 

 

 

PEO - Smith

 

Average
Other NEOs

 

PEO - Smith

 

Average
Other NEOs

 

PEO - Smith

 

Average
Other
NEOs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Compensation Table (SCT) Total

 

10,523,743

 

2,771,219

 

10,981,650

 

2,681,894

 

9,860,654

 

2,777,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Stock Award Value & Option Award Value Reported in SCT for the Fiscal Year

 

(7,500,000)

 

(1,352,054)

 

(7,500,000)

 

(1,187,500)

 

(7,500,000)

 

(1,738,266)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Year-End Fair Value for Awards Granted During Year That Remain Unvested as of Last Day of Fiscal Year

 

8,626,020

 

1,226,650

 

7,632,588

 

1,208,471

 

14,776,635

 

2,776,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Change in Fair Value of Unvested Equity Awards from Last Day of Prior Year to Last Day of Fiscal Year

 

4,366,182

 

337,246

 

4,738,637

 

855,889

 

4,427,539

 

338,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Fiscal Year

 

1,992,025

 

61,573

 

4,864,228

 

594,248

 

(797,431)

 

(39,163)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Fiscal Year

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Fair Value of Awards Forfeited During Fiscal Year

 

-

 

(718,866)

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation Actually Paid (CAP)

 

18,007,970

 

2,325,768

 

20,717,104

 

4,153,001

 

20,767,397

 

4,115,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       
Compensation Actually Paid vs. Total Shareholder Return

img218049620_41.jpg

       
Compensation Actually Paid vs. Company Selected Measure

img218049620_42.jpg

       
Total Shareholder Return Vs Peer Group

img218049620_41.jpg

       
Tabular List, Table

Performance Measures Used to Link Company Performance and CAP

 

The following table lists the performance measures that, in our assessment, represent the most important performance measures we used to link compensation actually paid to our Named Executive Officers, for fiscal year 2024, to Company performance.

 

Tabular List of Performance Measures

Adjusted EBITDA

Net Sales

Relative TSR

       
Total Shareholder Return Amount $ 88 216 175 150 110
Peer Group Total Shareholder Return Amount 204 174 152 173 122
Net Income (Loss) $ (3,000,000) $ 139,000,000 $ 166,000,000 $ (208,000,000) $ (319,000,000)
Company Selected Measure Amount 267,600,000 414,000,000 436,000,000 476,000,000 514,000,000
Measure:: 1          
Pay vs Performance Disclosure          
Name Adjusted EBITDA        
Non-GAAP Measure Description Adjusted EBITDA as reported in our fourth quarter fiscal year 2024, 2023, 2022, 2021, and 2020 earnings press releases and adjusted them in accordance with the categories of excluded items as discussed on page 48 of the CD&A.        
Measure:: 2          
Pay vs Performance Disclosure          
Name Net Sales        
Measure:: 3          
Pay vs Performance Disclosure          
Name Relative TSR        
Joseph S. Vassalluzzo [Member]          
Pay vs Performance Disclosure          
PEO Total Compensation Amount $ 861,474 $ 450,028      
PEO Actually Paid Compensation Amount $ 861,474 $ 450,028      
PEO Name Joseph S. Vassalluzzo Joseph S. Vassalluzzo      
Smith [Member]          
Pay vs Performance Disclosure          
PEO Total Compensation Amount $ 9,462,889 $ 10,835,279 $ 10,523,743 $ 10,981,650 $ 9,860,654
PEO Actually Paid Compensation Amount (11,974,806) 16,437,429 $ 18,007,970 $ 20,717,104 $ 20,767,397
PEO Name     Mr. Smith Mr. Smith Mr. Smith
PEO | Joseph S. Vassalluzzo [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (707,534) (157,528)      
PEO | Joseph S. Vassalluzzo [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 707,534 157,528      
PEO | Smith [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (8,000,000) (8,000,000) $ (7,500,000) $ (7,500,000) $ (7,500,000)
PEO | Smith [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 2,886,544 9,890,052 8,626,020 7,632,588 14,776,635
PEO | Smith [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (1,916,623) 15,844 1,992,025 4,864,228 (797,431)
PEO | Smith [Member] | Change in Fair Value of Unvested Equity Awards from Last Day of Prior Year to Last Day of Fiscal Year [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (14,407,616) 3,696,254 4,366,182 4,738,637 4,427,539
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (1,070,833) (1,275,000) (1,352,054) (1,187,500) (1,738,266)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 325,047 1,576,208 1,226,650 1,208,471 2,776,733
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (165,490) 42,973 61,573 594,248 (39,163)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (720,040)   (718,866)    
Non-PEO NEO | Change in Fair Value of Unvested Equity Awards from Last Day of Prior Year to Last Day of Fiscal Year [Member]          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ (1,063,618) $ 537,240 $ 337,246 $ 855,889 $ 338,481