XML 37 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Loans Receivable (Tables)
9 Months Ended
Sep. 30, 2020
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivable Credit Quality Indicators [Table Text Block]
The amortized cost of loans receivable, net of ACL on loans at September 30, 2020 and December 31, 2019 consisted of the following portfolio segments and classes:
September 30,
2020
December 31,
2019
(In thousands)
Commercial business:
Commercial and industrial$750,557 $852,220 
SBA PPP867,782 — 
Owner-occupied CRE859,338 805,234 
Non-owner occupied CRE1,384,973 1,288,779 
Total commercial business3,862,650 2,946,233 
One-to-four family residential131,921 131,660 
Real estate construction and land development:
One-to-four family residential99,650 104,296 
Five or more family residential and commercial properties
215,472 170,350 
Total real estate construction and land development315,122 274,646 
Consumer357,037 415,340 
Loans receivable4,666,730 3,767,879 
Allowance for credit losses on loans(73,340)(36,171)
Loans receivable, net$4,593,390 $3,731,708 
The following table presents the amortized cost of loans receivable by risk grade as of September 30, 2020:
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted to Term Loans (1)
Loans Receivable
20202019201820172016Prior
(In thousands)
Commercial business:
Commercial and industrial
Pass
$64,817 $142,409 $79,659 $53,491 $45,436 $116,934 $144,505 $802 $648,053 
SM
13,117 6,355 5,622 2,244 1,683 2,104 18,188 98 49,411 
SS
2,580 11,418 5,160 8,884 2,361 10,440 8,324 3,926 53,093 
Total80,514 160,182 90,441 64,619 49,480 129,478 171,017 4,826 750,557 
SBA PPP
Pass
867,782 — — — — — — — 867,782 
Total867,782 — — — — — — — 867,782 
Owner-occupied CRE
Pass78,911 167,369 99,922 88,349 78,693 275,986 — — 789,230 
SM
— — 3,344 7,789 5,499 23,170 — — 39,802 
SS
— — 117 7,379 3,348 19,462 — — 30,306 
Total78,911 167,369 103,383 103,517 87,540 318,618 — — 859,338 
Non-owner-occupied CRE
Pass151,158 167,691 154,288 186,969 258,168 418,767 — — 1,337,041 
SM
— — — — 11,842 3,364 — — 15,206 
SS
— — 3,623 — 12,811 16,292 — — 32,726 
Total151,158 167,691 157,911 186,969 282,821 438,423 — — 1,384,973 
Total commercial business
Pass1,162,668 477,469 333,869 328,809 382,297 811,687 144,505 802 3,642,106 
SM
13,117 6,355 8,966 10,033 19,024 28,638 18,188 98 104,419 
SS
2,580 11,418 8,900 16,263 18,520 46,194 8,324 3,926 116,125 
Total1,178,365 495,242 351,735 355,105 419,841 886,519 171,017 4,826 3,862,650 
One-to-four family residential
Pass
24,100 46,513 17,913 12,436 8,649 21,751 — — 131,362 
SS
— — — 60 — 499 — — 559 
Total24,100 46,513 17,913 12,496 8,649 22,250 — — 131,921 
Real estate construction and land development:
One-to-four family residential
Pass25,519 62,220 6,203 1,364 971 1,561 — — 97,838 
SS
— — — 1,812 — — — — 1,812 
Total25,519 62,220 6,203 3,176 971 1,561 — — 99,650 
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted to Term Loans (1)
Loans Receivable
20202019201820172016Prior
(In thousands)
Five or more family residential and commercial properties
Pass22,710 131,850 49,678 7,070 784 1,464 — — 213,556 
SM
— — — — — 33 — — 33 
SS
989 450 — — — 444 — — 1,883 
Total23,699 132,300 49,678 7,070 784 1,941 — — 215,472 
Total real estate construction and land development
Pass48,229 194,070 55,881 8,434 1,755 3,025 — — 311,394 
SM
— — — — — 33 — — 33 
SS
989 450 — 1,812 — 444 — — 3,695 
Total49,218 194,520 55,881 10,246 1,755 3,502 — — 315,122 
Consumer
Pass40,061 86,402 59,782 35,068 16,361 20,521 94,849 473 353,517 
SM
— — — — — — 329 — 329 
SS
20 330 532 480 422 1,156 86 165 3,191 
Total40,081 86,732 60,314 35,548 16,783 21,677 95,264 638 357,037 
Loans receivable
Pass1,275,058 804,454 467,445 384,747 409,062 856,984 239,354 1,275 4,438,379 
SM
13,117 6,355 8,966 10,033 19,024 28,671 18,517 98 104,781 
SS
3,589 12,198 9,432 18,615 18,942 48,293 8,410 4,091 123,570 
Total$1,291,764 $823,007 $485,843 $413,395 $447,028 $933,948 $266,281 $5,464 $4,666,730 
(1) Represents loans receivable balance at September 30, 2020 which was converted from a revolving loan to an amortizing loan during the nine months ended September 30, 2020.
The following table presents the amortized cost of loans receivable by credit quality indicator as of December 31, 2019 in accordance with disclosure requirements prior to CECL Adoption:
December 31, 2019
PassSpecial MentionSubstandardDoubtful/LossTotal
(In thousands)
Commercial business:
Commercial and industrial$771,559 $16,340 $64,321 $— $852,220 
Owner-occupied CRE
765,411 24,659 15,164 — 805,234 
Non-owner occupied CRE
1,274,513 5,662 8,604 — 1,288,779 
Total commercial business
2,811,483 46,661 88,089 — 2,946,233 
One-to-four family residential130,818 — 842 — 131,660 
Real estate construction and land development:
One-to-four family residential101,973 1,516 807 — 104,296 
Five or more family residential and commercial properties
169,668 682 — — 170,350 
Total real estate construction and land development
271,641 2,198 807 — 274,646 
Consumer411,141 — 3,675 524 415,340 
Loans receivable$3,625,083 $48,859 $93,413 $524 $3,767,879 
Schedule of nonaccrual loans
The following table presents the amortized cost of nonaccrual loans for the dates indicated:
September 30, 2020December 31,
2019
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
Nonaccrual (1)
(In thousands)
Commercial business:
Commercial and industrial$23,410 $3,750 $27,160 $33,544 
Owner-occupied CRE4,765 11,795 16,560 4,714 
Non-owner occupied CRE3,478 3,732 7,210 6,062 
Total commercial business31,653 19,277 50,930 44,320 
One-to-four family residential38 119 157 19 
Real estate construction and land development:
Five or more family residential and commercial properties
— 1,439 1,439 — 
Consumer— 78 78 186 
Total$31,691 $20,913 $52,604 $44,525 
(1) Presentation of December 31, 2019 balances is in accordance with disclosure requirements prior to CECL Adoption.
The following table presents the reversal of interest income on loans due to the write-off of accrued interest receivable upon the initial classification of loans as nonaccrual loans and the interest income recognized due to payment in full of previously classified nonaccrual loans during the following periods:
Three Months Ended
September 30, 2020
Three Months Ended
September 30, 2019
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(In thousands)
Commercial business:
Commercial and industrial$(59)$111 $(336)$37 
Owner-occupied CRE(219)29 — 182 
Non-owner occupied CRE(102)— — 181 
Total commercial business(380)140 (336)400 
One-to-four family residential(1)— — 
Real estate construction and land development:
One-to-four family residential— — — 10 
Five or more family residential and commercial properties
(11)— — — 
Total real estate construction and land development(11)— — 10 
Total$(392)$142 $(336)$410 
Nine Months Ended
September 30, 2020
Nine months ended
September 30, 2019
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(in thousands)
Commercial business:
Commercial and industrial$(75)$419 $(394)$97 
Owner-occupied CRE(219)89 — 228 
Non-owner occupied CRE(102)67 (32)181 
Total commercial business(396)575 (426)506 
One-to-four family residential(1)— — 
Real estate construction and land development:
One-to-four family residential— — (3)33 
Five or more family residential and commercial properties
(11)— — — 
Total real estate construction and land development(11)— (3)33 
Consumer— 47 — 
Total$(408)$624 $(429)$545 
Financing Receivable, Past Due [Table Text Block] The amortized cost of past due loans as of September 30, 2020 were as follows:
September 30, 2020
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial
$2,414 $8,415 $10,829 $739,728 $750,557 
SBA PPP— — — 867,782 867,782 
Owner-occupied CRE
— 403 403 858,935 859,338 
Non-owner occupied CRE
754 267 1,021 1,383,952 1,384,973 
Total commercial business
3,168 9,085 12,253 3,850,397 3,862,650 
One-to-four family residential
32 16 48 131,873 131,921 
Real estate construction and land development:
One-to-four family residential
150 — 150 99,500 99,650 
Five or more family residential and commercial properties
1,200 — 1,200 214,272 215,472 
Total real estate construction and land development
1,350 — 1,350 313,772 315,122 
Consumer883 — 883 356,154 357,037 
Total$5,433 $9,101 $14,534 $4,652,196 $4,666,730 
The following table presents the amortized cost of past due loans as of December 31, 2019 in accordance with disclosure requirements prior to CECL Adoption:
December 31, 2019
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentTotal PCI LoansLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial
$10,479 $6,772 $17,251 $832,601 $849,852 $2,368 $852,220 
Owner-occupied CRE
607 806 1,413 798,907 800,320 4,914 805,234 
Non-owner occupied CRE
554 1,843 2,397 1,280,891 1,283,288 5,491 1,288,779 
Total commercial business
11,640 9,421 21,061 2,912,399 2,933,460 12,773 2,946,233 
One-to-four family residential
797 — 797 127,288 128,085 3,575 131,660 
Real estate construction and land development:
One-to-four family residential
1,516 — 1,516 102,780 104,296 — 104,296 
Five or more family residential and commercial properties
— — — 170,350 170,350 — 170,350 
Total real estate construction and land development
1,516 — 1,516 273,130 274,646 — 274,646 
Consumer2,071 — 2,071 411,507 413,578 1,762 415,340 
Total$16,024 $9,421 $25,445 $3,724,324 $3,749,769 $18,110 $3,767,879 
Loans and Lease Receivable Collateral for Secured Borrowings [Table Text Block]
The types of collateral securing loans individually evaluated for credit losses and for which the repayment was expected to be provided substantially through the operation or sale of the collateral as of September 30, 2020 were as follows:
Loans receivable(1)
CREFarmlandSingle Family ResidenceEquipment or Accounts ReceivableTotal
(In thousands)
Commercial business:
Commercial and industrial$1,953 $18,979 $1,331 $1,696 $24,155 
Owner-occupied CRE4,764 — — — 4,764 
Non-owner occupied CRE5,218 — — — 5,218 
Total commercial business11,935 18,979 1,331 1,696 34,137 
One-to-four family residential— — 38 — 38 
Real estate construction and land development:
One-to-four family residential— — 1,812 — 1,812 
Total$11,935 $18,979 $3,181 $1,696 $35,987 
(1) Balances represent the amortized cost of loans receivable evaluated for credit losses using collateral valuation. If multiple collateral sources secured the loan, the entire loan receivable balance is presented in the collateral category deemed primary, which generally represents the majority of the collateral balance.
Impaired Financing Receivables [Table Text Block] Impaired loans include nonaccrual loans, performing TDR loans, and other loans with a specific valuation allowance, excluding PCI loans. The amortized cost of impaired loans as of December 31, 2019 are set forth in the following table:
December 31, 2019
Amortized Cost With
No Specific
Valuation
Allowance
Amortized Cost With
Specific
Valuation
Allowance
Total
Amortized Cost
Outstanding
Principal
Balance
Related
Specific
Valuation
Allowance
(In thousands)
Commercial business:
Commercial and industrial$30,179 $13,629 $43,808 $45,585 $1,372 
Owner-occupied CRE
3,921 2,415 6,336 6,764 426 
Non-owner occupied CRE
5,309 1,015 6,324 6,458 146 
Total commercial business
39,409 17,059 56,468 58,807 1,944 
One-to-four family residential— 215 215 223 56 
Real estate construction and land development:
One-to-four family residential237 — 237 237 — 
Consumer— 561 561 570 143 
Total$39,646 $17,835 $57,481 $59,837 $2,143 

The average amortized cost of impaired loans for the three and nine months ended September 30, 2019 are set forth in the following table:
Three Months Ended
September 30, 2019
Nine Months Ended
September 30, 2019
(In thousands)
Commercial business:
Commercial and industrial$35,017 $28,925 
Owner-occupied CRE
5,918 5,927 
Non-owner occupied CRE
9,790 8,106 
Total commercial business50,725 42,958 
One-to-four family residential221 249 
Real estate construction and land development:
One-to-four family residential676 794 
Consumer600 581 
Total$52,222 $44,582 
Recorded investment balance and related allowance for loan losses of accruing and non-accruing TDRs
The amortized cost and related ACL on loans of performing and nonaccrual TDR loans as of September 30, 2020 and December 31, 2019 were as follows:
September 30, 2020December 31, 2019
Performing
TDR loans
Nonaccrual
TDR loans
Performing
TDR loans
Nonaccrual
TDR loans
(In thousands)
TDR loans$19,615 $20,468 $14,469 $26,338 
ACL on TDR loans1,536 348 1,259 218 
Loans Receivable
Loans that were modified as TDR loans during the three and nine months ended September 30, 2020 and 2019 are set forth in the following tables:
Three months ended September 30,
20202019
Number of
Contracts
Amortized Cost (1)
Number of
Contracts
Amortized Cost (1)
(Dollars in thousands)
Commercial business:
Commercial and industrial12$7,217 15$5,267 
Owner-occupied CRE52,312 21,214 
Non-owner occupied CRE
2438 32,597 
Total commercial business199,967 209,078 
One-to-four family residential122 — 
Real estate construction and land development:
One-to-four family residential41,812 — 
Consumer9127 327 
Total33$11,928 23$9,105 

Nine Months Ended September 30,
20202019
Number of
Contracts (2)
Amortized Cost (1) (2)
Number of
Contracts (2)
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial38$18,871 33$22,408 
Owner-occupied CRE73,227 31,612 
Non-owner occupied CRE42,417 45,568 
Total commercial business4924,515 4029,588 
One-to-four family residential122 — 
Real estate construction and land development:
One-to-four family residential41,812 1560 
Consumer20251 10158 
Total TDR loans74$26,600 51$30,306 
(1) Includes subsequent payments after modifications and reflects the balance as of period end. As the Bank did not forgive any principal or interest balance as part of the loan modifications, the Bank’s amortized cost in each loan at
the date of modification (pre-modification) did not change as a result of the modification (post-modification).
(2) Number of contracts and amortized cost represent loans which have balances as of period end. Certain modified loans may have been paid-down or charged-off during the nine months ended September 30, 2020 and 2019.
Troubled debt restructuring loans, subsequently defaulted
Loans that were modified during the previous twelve months that subsequently defaulted during the three and nine months ended September 30, 2020 and 2019 are set forth in the following tables:
Three months ended September 30,
20202019
Number of
Contracts
Amortized CostNumber of
Contracts
Amortized Cost
(Dollars in thousands)
Commercial business:
Commercial and industrial1$229 4$2,056 
Non-owner occupied CRE
— 12,971 
Total commercial business1$229 5$5,027 
Total1$229 5$5,027 

Nine Months Ended September 30,
20202019
Number of
Contracts (1)
Amortized Cost (1)
Number of
Contracts (1)
Amortized Cost (1)
(Dollars in thousands)
Commercial business:
Commercial and industrial4$2,152 9$3,229 
Owner-occupied CRE
1431 21,101 
Non-owner occupied CRE
2376 23,541 
Total commercial business72,959 137,871 
Real estate construction and land development:
One-to-four family residential— 1560 
Total7$2,959 14$8,431 
(1) Number of contracts and amortized cost represent loans which have balances as of period end. Certain loans may have been paid-down or charged-off during the nine months ended September 30, 2020 and 2019.
Purchased impaired loans The following table reflects the outstanding principal balance and amortized cost of PCI loans at December 31, 2019:
December 31, 2019
Outstanding PrincipalAmortized Cost
(In thousands)
Commercial business:
Commercial and industrial$4,439 $2,368 
Owner-occupied CRE4,925 4,914 
Non-owner occupied CRE7,028 5,491 
Total commercial business16,392 12,773 
One-to-four family residential3,095 3,575 
Consumer1,463 1,762 
PCI loans$20,950 $18,110 
Schedule of Impaired Purchased Loans Accretable Yield [Table Text Block]
The following table summarizes the accretable yield on the PCI loans for the three and nine months ended September 30, 2019:
Three Months Ended
September 30, 2019
Nine Months Ended
September 30, 2019
(In thousands)
Balance at the beginning of the period$8,572 $9,493 
Accretion(423)(1,517)
Disposal and other(94)(744)
Reclassification from nonaccretable difference
— 823 
Balance at the end of the period$8,055 $8,055 
Troubled debt restructurings on financing receivables
Loans that were modified as TDR loans during the three and nine months ended September 30, 2020 and 2019 are set forth in the following tables:
Three months ended September 30,
20202019
Number of
Contracts
Amortized Cost (1)
Number of
Contracts
Amortized Cost (1)
(Dollars in thousands)
Commercial business:
Commercial and industrial12$7,217 15$5,267 
Owner-occupied CRE52,312 21,214 
Non-owner occupied CRE
2438 32,597 
Total commercial business199,967 209,078 
One-to-four family residential122 — 
Real estate construction and land development:
One-to-four family residential41,812 — 
Consumer9127 327 
Total33$11,928 23$9,105 

Nine Months Ended September 30,
20202019
Number of
Contracts (2)
Amortized Cost (1) (2)
Number of
Contracts (2)
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial38$18,871 33$22,408 
Owner-occupied CRE73,227 31,612 
Non-owner occupied CRE42,417 45,568 
Total commercial business4924,515 4029,588 
One-to-four family residential122 — 
Real estate construction and land development:
One-to-four family residential41,812 1560 
Consumer20251 10158 
Total TDR loans74$26,600 51$30,306 
(1) Includes subsequent payments after modifications and reflects the balance as of period end. As the Bank did not forgive any principal or interest balance as part of the loan modifications, the Bank’s amortized cost in each loan at
the date of modification (pre-modification) did not change as a result of the modification (post-modification).
(2) Number of contracts and amortized cost represent loans which have balances as of period end. Certain modified loans may have been paid-down or charged-off during the nine months ended September 30, 2020 and 2019.