XML 159 R144.htm IDEA: XBRL DOCUMENT v3.20.4
Heritage Financial Corporation (Parent Company Only) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:                      
Net income $ 23,882 $ 16,636 $ (6,139) $ 12,191 $ 17,126 $ 17,895 $ 15,984 $ 16,552 $ 46,570 $ 67,557 $ 53,057
Adjustments to reconcile net income to net cash provided by operating activities:                      
Stock-based compensation expense                 3,559 3,231 2,744
Net cash provided by operating activities                 70,331 92,490 90,411
Cash flows from investing activities:                      
Net cash received from acquisitions                 0 0 105,974
Net cash used by investing activities                 (538,549) (125,302) (109,598)
Cash flows from financing activities:                      
Common stock cash dividends paid                 (28,859) (30,908) (25,791)
Proceeds from exercise of stock options                 122 58 133
Repurchase of common stock                 (19,119) (8,636) (1,704)
Net cash provided by financing activities                 982,972 99,470 78,082
Net increase in cash and cash equivalents                 514,754 66,658 58,895
Parent Company                      
Cash flows from operating activities:                      
Net income                 46,570 67,557 53,057
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in undistributed income of subsidiary bank                 (12,685) (25,186) (29,258)
Stock-based compensation expense                 3,559 3,231 2,744
Net change in other assets and other liabilities                 (1,333) 763 1,735
Net cash provided by operating activities                 36,111 46,365 28,278
Cash flows from investing activities:                      
Net cash received from acquisitions                 0 0 1,782
Net cash used by investing activities                 0 0 1,782
Cash flows from financing activities:                      
Common stock cash dividends paid                 (28,859) (30,908) (25,791)
Proceeds from exercise of stock options                 122 58 133
Repurchase of common stock                 (19,119) (8,636) (1,704)
Net cash provided by financing activities                 (47,856) (39,486) (27,362)
Net increase in cash and cash equivalents                 (11,745) 6,879 2,698
Cash and cash equivalents at the beginning of year       $ 21,481       $ 14,602 21,481 14,602 11,904
Cash and cash equivalents at the end of year $ 9,736       $ 21,481       9,736 21,481 14,602
Supplemental non-cash disclosures of cash flow information:                      
Common stock issued for business combinations                 0 0 230,043
Capital contribution of net assets acquired in business combinations to Bank                 $ 0 $ 0 $ 228,261