XML 54 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Allowance for Credit Losses on Loans (Tables)
12 Months Ended
Dec. 31, 2020
Receivables [Abstract]  
Schedule of changes in allowance for loan losses
A summary of the changes in the ACL on loans during the years ended December 31, 2020, December 31, 2019 and December 31, 2018 is as follows:
Year Ended December 31,
202020192018
(In thousands)
Balance at the beginning of the year$36,171 $35,042 $32,086 
Impact of CECL Adoption1,822 — — 
Balance at the beginning of the year, as adjusted37,993 35,042 32,086 
Charge-offs(5,622)(4,989)(3,605)
Recoveries of loans previously charged-off2,381 1,807 1,432 
Provision for loan losses35,433 4,311 5,129 
Balance at the end of the year$70,185 $36,171 $35,042 

The following table details the activity in the ACL on loans disaggregated by segment and class for the year ended December 31, 2020:
Beginning BalanceImpact of CECL AdoptionBeginning Balance,
as Adjusted
Charge-offsRecoveriesProvision for Credit LossesEnding Balance
(In thousands)
Commercial business:
Commercial and industrial$11,739 $(1,348)$10,391 $(3,616)$1,513 $21,722 $30,010 
SBA PPP
— — $— — — — — 
Owner-occupied CRE4,512 452 4,964 (135)17 4,640 9,486 
Non-owner occupied CRE7,682 (2,039)5,643 — — 4,469 10,112 
Total commercial business23,933 (2,935)20,998 (3,751)1,530 30,831 49,608 
Residential real estate
1,458 1,471 2,929 — (1,341)1,591 
Real estate construction and land development:
Residential
1,455 (571)884 — 278 789 1,951 
Commercial and multifamily
1,605 7,240 8,845 (417)— 2,713 11,141 
Total real estate construction and land development3,060 6,669 9,729 (417)278 3,502 13,092 
Consumer6,821 (2,484)4,337 (1,454)570 2,441 5,894 
Unallocated899 (899)— — — — — 
Total$36,171 $1,822 $37,993 $(5,622)$2,381 $35,433 $70,185 
The following table details the activity in the ALL disaggregated by segment and class for the year ended December 31, 2019 under the incurred loss methodology, including the ASC 310-30 methodology for PCI loans:
Beginning BalanceCharge-offsRecoveriesProvision for Loan LossesEnding Balance
(In thousands)
Commercial business:
Commercial and industrial$11,343 $(2,692)$166 $2,922 $11,739 
Owner-occupied CRE4,898 — 50 (436)4,512 
Non-owner occupied CRE7,470 — 441 (229)7,682 
Total commercial business23,711 (2,692)657 2,257 23,933 
Residential real estate
1,203 (60)— 315 1,458 
Real estate construction and land development:
Residential
1,240 (133)637 (289)1,455 
Commercial and multifamily
954 — — 651 1,605 
Total real estate construction and land development2,194 (133)637 362 3,060 
Consumer6,581 (2,104)513 1,831 6,821 
Unallocated1,353 — — (454)899 
Total$35,042 $(4,989)$1,807 $4,311 $36,171 
The following table details the activity in the ALL disaggregated by segment and class for the year ended December 31, 2018 under the incurred loss methodology, including the ASC 310-30 methodology for PCI loans:
Balance at Beginning of YearCharge-offsRecoveriesProvision for Loan LossesBalance at End of Year
(In thousands)
Commercial business:
Commercial and industrial$9,910 $(1,250)$901 $1,782 $11,343 
Owner-occupied CRE3,992 (1)900 4,898 
Non-owner occupied CRE8,097 (149)— (478)7,470 
Total commercial business21,999 (1,400)908 2,204 23,711 
Residential real estate
1,056 (45)— 192 1,203 
Real estate construction and land development:
Residential
862 — 11 367 1,240 
Commercial and multifamily
1,190 — — (236)954 
Total real estate construction and land development2,052 — 11 131 2,194 
Consumer6,081 (2,160)513 2,147 6,581 
Unallocated898 — — 455 1,353 
Total$32,086 $(3,605)$1,432 $5,129 $35,042 
Schedule of loan receivables on the basis of impairment method
The following table details the ALL disaggregated on the basis of the Company's impairment method as of December 31, 2019 under the incurred loss methodology, including the ASC 310-30 methodology for PCI loans:
Loans Individually Evaluated for ImpairmentLoans Collectively Evaluated for ImpairmentPCI LoansTotal ALL
(In thousands)
Commercial business:
Commercial and industrial$1,372 $9,772 $595 $11,739 
Owner-occupied CRE426 3,558 528 4,512 
Non-owner occupied CRE146 7,064 472 7,682 
Total commercial business1,944 20,394 1,595 23,933 
Residential real estate
56 1,316 86 1,458 
Real estate construction and land development:
Residential
— 1,296 159 1,455 
Commercial and multifamily
— 1,527 78 1,605 
Total real estate construction and land development— 2,823 237 3,060 
Consumer143 6,327 351 6,821 
Unallocated899 899 
Total$2,143 $31,759 $2,269 $36,171 
The following table details the amortized cost of the loan receivables disaggregated on the basis of the Company’s impairment method as of December 31, 2019 under the incurred loss methodology, including the ASC 310-30 methodology for PCI loans:
Loans Individually Evaluated for ImpairmentLoans Collectively Evaluated for ImpairmentPCI Loans Loans Receivable
(In thousands)
Commercial business:
Commercial and industrial$43,808 $806,044 $2,368 $852,220 
Owner-occupied CRE6,336 793,984 4,914 805,234 
Non-owner occupied CRE6,324 1,276,964 5,491 1,288,779 
Total commercial business56,468 2,876,992 12,773 2,946,233 
Residential real estate
215 127,870 3,575 131,660 
Real estate construction and land development:
Residential
237 104,059 — 104,296 
Commercial and multifamily
— 170,350 — 170,350 
Total real estate construction and land development237 274,409 — 274,646 
Consumer561 413,017 1,762 415,340 
Total$57,481 $3,692,288 $18,110 $3,767,879