XML 32 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Loans Receivable (Tables)
9 Months Ended
Sep. 30, 2021
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivable Credit Quality Indicators
The amortized cost of loans receivable, net of ACL on loans at September 30, 2021 and December 31, 2020 consisted of the following portfolio segments and classes:
September 30,
2021
December 31,
2020
(In thousands)
Commercial business:
Commercial and industrial$652,776 $733,098 
SBA PPP266,896 715,121 
Owner-occupied CRE907,568 856,684 
September 30,
2021
December 31,
2020
(In thousands)
Non-owner occupied CRE1,459,795 1,410,303 
Total commercial business3,287,035 3,715,206 
Residential real estate125,697 122,756 
Real estate construction and land development:
Residential
90,081 78,259 
Commercial and multifamily
205,516 227,454 
Total real estate construction and land development295,597 305,713 
Consumer245,555 324,972 
Loans receivable3,953,884 4,468,647 
Allowance for credit losses on loans(48,317)(70,185)
Loans receivable, net$3,905,567 $4,398,462 
Balances included in the amortized cost of Loans receivable:
Unamortized net discount on acquired loans$(4,325)$(6,575)
Unamortized net deferred fee$(11,497)$(15,458)
The following table presents the amortized cost of loans receivable by risk grade as of September 30, 2021 and December 31, 2020:
September 30, 2021
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted to Term Loans (1)
Loans Receivable
20212020201920182017Prior
(In thousands)
Commercial business:
Commercial and industrial
Pass$74,653 $107,406 $103,431 $55,513 $34,254 $102,143 $120,622 $877 $598,899 
SM532 700 6,192 6,682 1,252 5,716 2,693 242 24,009 
SS1,057 1,369 5,533 1,219 3,034 6,276 10,772 608 29,868 
Total76,242 109,475 115,156 63,414 38,540 114,135 134,087 1,727 652,776 
SBA PPP
Pass247,213 19,683 — — — — — — 266,896 
Owner-occupied CRE
Pass114,176 86,004 183,540 92,201 70,672 277,948 — 73 824,614 
SM— 5,102 3,086 12,366 4,504 24,793 — — 49,851 
SS— 691 — 3,803 6,995 21,614 — — 33,103 
Total114,176 91,797 186,626 108,370 82,171 324,355 — 73 907,568 
Non-owner occupied CRE
Pass132,922 182,994 218,203 155,131 164,632 530,818 — — 1,384,700 
SM— 5,034 5,715 352 2,215 2,713 — — 16,029 
SS— — — 3,460 — 55,606 — — 59,066 
Total132,922 188,028 223,918 158,943 166,847 589,137 — — 1,459,795 
Total commercial business
Pass568,964 396,087 505,174 302,845 269,558 910,909 120,622 950 3,075,109 
SM532 10,836 14,993 19,400 7,971 33,222 2,693 242 89,889 
SS1,057 2,060 5,533 8,482 10,029 83,496 10,772 608 122,037 
Total570,553 408,983 525,700 330,727 287,558 1,027,627 134,087 1,800 3,287,035 
Residential real estate
Pass43,126 24,715 25,443 6,619 7,275 17,821 — — 124,999 
SS— — — — — 698 — — 698 
Total43,126 24,715 25,443 6,619 7,275 18,519 — — 125,697 
Real estate construction and land development:
Residential
Pass35,506 30,987 19,044 2,781 394 1,369 — — 90,081 
Commercial and multifamily
Pass38,144 50,546 106,428 5,587 1,606 1,542 — — 203,853 
SM— — 450 — — 215 — — 665 
SS— 571 — — — 427 — — 998 
Total38,144 51,117 106,878 5,587 1,606 2,184 — — 205,516 
Total real estate construction and land development
Pass73,650 81,533 125,472 8,368 2,000 2,911 — — 293,934 
SM— — 450 — — 215 — — 665 
SS— 571 — — — 427 — — 998 
Total73,650 82,104 125,922 8,368 2,000 3,553 — — 295,597 
September 30, 2021
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted to Term Loans (1)
Loans Receivable
20212020201920182017Prior
Consumer
Pass20,185 18,083 52,803 34,571 18,109 15,863 82,780 200 242,594 
SS— 186 685 549 564 939 38 — 2,961 
Total20,185 18,269 53,488 35,120 18,673 16,802 82,818 200 245,555 
Loans receivable
Pass705,925 520,418 708,892 352,403 296,942 947,504 203,402 1,150 3,736,636 
SM532 10,836 15,443 19,400 7,971 33,437 2,693 242 90,554 
SS1,057 2,817 6,218 9,031 10,593 85,560 10,810 608 126,694 
Total$707,514 $534,071 $730,553 $380,834 $315,506 $1,066,501 $216,905 $2,000 $3,953,884 
(1) Represents loans receivable balance at September 30, 2021 which was converted from a revolving loan to an amortizing loan during the nine months ended September 30, 2021.

December 31, 2020
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted to Term Loans (1)
Loans Receivable
20202019201820172016Prior
(In thousands)
Commercial business:
Commercial and industrial
Pass$118,971 $127,919 $70,766 $44,231 $37,658 $95,958 $121,440 $819 $617,762 
SM14,430 9,162 10,878 4,171 5,700 3,579 11,790 814 60,524 
SS2,199 11,835 3,416 9,348 1,052 7,651 15,484 3,827 54,812 
Total135,600 148,916 85,060 57,750 44,410 107,188 148,714 5,460 733,098 
SBA PPP
Pass715,121 — — — — — — — 715,121 
Owner-occupied CRE
Pass89,224 167,095 94,830 80,138 74,902 254,864 — — 761,053 
SM6,146 4,540 16,386 11,231 5,464 12,105 — — 55,872 
SS— — 114 7,320 3,313 29,012 — — 39,759 
Total95,370 171,635 111,330 98,689 83,679 295,981 — — 856,684 
Non-owner-occupied CRE
Pass197,548 173,153 148,830 172,438 240,614 406,817 — — 1,339,400 
SM— 1,979 357 2,448 6,210 3,539 — — 14,533 
SS— — 3,623 — 35,455 17,292 — — 56,370 
Total197,548 175,132 152,810 174,886 282,279 427,648 — — 1,410,303 
Total commercial business
Pass1,120,864 468,167 314,426 296,807 353,174 757,639 121,440 819 3,433,336 
SM20,576 15,681 27,621 17,850 17,374 19,223 11,790 814 130,929 
SS2,199 11,835 7,153 16,668 39,820 53,955 15,484 3,827 150,941 
Total1,143,639 495,683 349,200 331,325 410,368 830,817 148,714 5,460 3,715,206 
Residential real estate
Pass30,141 41,829 15,730 10,362 7,322 16,825 — — 122,209 
SS— — — 59 — 488 — — 547 
Total30,141 41,829 15,730 10,421 7,322 17,313 — — 122,756 
Real estate construction and land development:
Residential
Pass33,801 36,697 2,725 1,097 971 1,042 — — 76,333 
SS— — — 1,926 — — — — 1,926 
Total33,801 36,697 2,725 3,023 971 1,042 — — 78,259 
Commercial and multifamily
Pass27,423 151,020 38,682 5,660 689 1,407 — — 224,881 
SM67 1,011 — — — 29 — — 1,107 
SS572 450 — — — 444 — — 1,466 
Total28,062 152,481 38,682 5,660 689 1,880 — — 227,454 
Total real estate construction and land development
Pass61,224 187,717 41,407 6,757 1,660 2,449 — — 301,214 
SM67 1,011 — — — 29 — — 1,107 
SS572 450 — 1,926 — 444 — — 3,392 
Total61,863 189,178 41,407 8,683 1,660 2,922 — — 305,713 
Consumer
Pass43,742 77,083 53,195 30,559 13,443 15,453 87,547 315 321,337 
SS34 404 684 648 420 1,319 78 48 3,635 
Total43,776 77,487 53,879 31,207 13,863 16,772 87,625 363 324,972 
Loans receivable
Pass1,255,971 774,796 424,758 344,485 375,599 792,366 208,987 1,134 4,178,096 
SM20,643 16,692 27,621 17,850 17,374 19,252 11,790 814 132,036 
SS2,805 12,689 7,837 19,301 40,240 56,206 15,562 3,875 158,515 
Total$1,279,419 $804,177 $460,216 $381,636 $433,213 $867,824 $236,339 $5,823 $4,468,647 
(1) Represents loans receivable balance at December 31, 2020 which was converted from a revolving loan to an amortizing loan during the year ended December 31, 2020.
Schedule of nonaccrual loans
The following table presents the amortized cost of nonaccrual loans for the dates indicated:
September 30, 2021
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Commercial business:
Commercial and industrial$6,952 $4,013 $10,965 
Owner-occupied CRE3,714 5,786 9,500 
Non-owner occupied CRE1,318 3,460 4,778 
Total commercial business11,984 13,259 25,243 
Residential real estate— 51 51 
Real estate construction and land development:
Commercial and multifamily
— 571 571 
Consumer— 29 29 
Total$11,984 $13,910 $25,894 
December 31, 2020
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Commercial business:
Commercial and industrial$22,039 $9,208 $31,247 
Owner-occupied CRE4,693 13,700 18,393 
Non-owner occupied CRE3,424 3,722 7,146 
Total commercial business30,156 26,630 56,786 
Residential real estate
67 117 184 
Real estate construction and land development:
Commercial and multifamily
572 450 1,022 
Consumer31 69 100 
Total$30,826 $27,266 $58,092 

The following table presents the reversal of interest income on loans due to the write-off of accrued interest receivable upon the initial classification of loans as nonaccrual loans and the interest income recognized due to payment in full of previously classified nonaccrual loans during the following periods:
Three Months Ended
September 30, 2021
Three Months Ended
September 30, 2020
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(In thousands)
Commercial business:
Commercial and industrial$(1)$184 $(59)$111 
Owner-occupied CRE— — (219)29 
Non-owner occupied CRE— — (102)— 
Total commercial business(1)184 (380)140 
Residential real estate
— — (1)
Real estate construction and land development:
Commercial and multifamily
— — (11)— 
Consumer— 32 — — 
Total$(1)$216 $(392)$142 
Nine Months Ended
September 30, 2021
Nine months ended
September 30, 2020
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(in thousands)
Commercial business:
Commercial and industrial$(11)$2,228 $(75)$419 
Owner-occupied CRE— 117 (219)89 
Non-owner occupied CRE— 313 (102)67 
Total commercial business(11)2,658 (396)575 
One-to-four family residential(1)
Real estate construction and land development:
Residential
— 73 — — 
Commercial and multifamily
— — (11)— 
Consumer— 32 — 47 
Total$(11)$2,763 $(408)$624 
Financing Receivable, Past Due The amortized cost of past due loans as of September 30, 2021 and December 31, 2020 were as follows:
September 30, 2021
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial$440 $6,219 $6,659 $646,117 $652,776 
SBA PPP— — — 266,896 266,896 
Owner-occupied CRE283 — 283 907,285 907,568 
Non-owner occupied CRE6,165 — 6,165 1,453,630 1,459,795 
Total commercial business6,888 6,219 13,107 3,273,928 3,287,035 
Residential real estate
25 — 25 125,672 125,697 
Real estate construction and land development:
Residential
— — — 90,081 90,081 
Commercial and multifamily
— 571 571 204,945 205,516 
Total real estate construction and land development— 571 571 295,026 295,597 
Consumer643 — 643 244,912 245,555 
Total$7,556 $6,790 $14,346 $3,939,538 $3,953,884 
December 31, 2020
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial$4,621 $8,082 $12,703 $720,395 $733,098 
SBA PPP— — — 715,121 715,121 
Owner-occupied CRE991 403 1,394 855,290 856,684 
Non-owner occupied CRE412 1,970 2,382 1,407,921 1,410,303 
Total commercial business6,024 10,455 16,479 3,698,727 3,715,206 
Residential real estate
765 16 781 121,975 122,756 
Real estate construction and land development:
Residential
— — — 78,259 78,259 
Commercial and multifamily
2,225 — 2,225 225,229 227,454 
Total real estate construction and land development2,225 — 2,225 303,488 305,713 
Consumer1,407 30 1,437 323,535 324,972 
Total$10,421 $10,501 $20,922 $4,447,725 $4,468,647 
Credit Loss, Financial Instrument The type of collateral securing loans individually evaluated for credit losses and for which the repayment was expected to be provided substantially through the operation or sale of the collateral as of September 30, 2021 and December 31, 2020
were as follows, with balances representing the amortized cost of the loan classified by the primary collateral category of each loan if multiple collateral sources secure the loan:
September 30, 2021
CREFarmlandResidential Real EstateOtherTotal
(In thousands)
Commercial business:
Commercial and industrial$1,504 $4,384 $727 $595 $7,210 
Owner-occupied CRE4,261 — — — 4,261 
Non-owner occupied CRE1,318 — — — 1,318 
Total commercial business7,083 4,384 727 595 12,789 
Real estate construction and land development:
Commercial and multifamily
571 — — — 571 
Total$7,654 $4,384 $727 $595 $13,360 
December 31, 2020
CREFarmlandResidential Real EstateOtherTotal
(In thousands)
Commercial business:
Commercial and industrial$1,893 $18,738 $584 $1,405 $22,620 
Owner-occupied CRE4,693 — — — 4,693 
Non-owner occupied CRE3,424 — — — 3,424 
Total commercial business10,010 18,738 584 1,405 30,737 
Residential real estate
— — 67 — 67 
Real estate construction and land development:
Commercial and multifamily
572 — — — 572 
Consumer— — 30 — 30 
Total$10,582 $18,738 $681 $1,405 $31,406 
Loans Receivable
Loans that were modified as TDR loans are set forth in the following tables for the periods indicated:
Three Months Ended September 30,
20212020
Number of
Contracts
Amortized Cost (1) (2)
Number of
Contracts
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial5$1,861 12$7,217 
Owner-occupied CRE27,124 52,312 
Non-owner occupied CRE— 2438 
Total commercial business78,985 199,967 
Residential real estate
— 122 
Real estate construction and land development:
Residential
— 41,812 
Commercial and multifamily
450 — — 
Total real estate construction and land development1450 41,812 
Consumer594 9127 
Total13$9,529 33$11,928 
Nine Months Ended September 30,
20212020
Number of
Contracts
Amortized Cost (1) (2)
Number of
Contracts
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial32$10,380 37$17,694 
Owner-occupied CRE616,710 73,227 
Non-owner occupied CRE35,673 42,417 
Total commercial business4132,763 4823,338 
Residential real estate
1180 122 
Real estate construction and land development:
Residential
— 41,812 
Commercial and multifamily
450 — — 
Total real estate construction and land development1450 41,812 
Consumer22487 20251 
Total65$33,880 73$25,423 
(1) Number of contracts and amortized cost represent loans which have balances as of period end, net of subsequent payments after modifications. Certain TDR loans may have been paid-down or charged-off during the three or nine months ended September 30, 2021 and September 30, 2020.
(2) As the Bank did not forgive any principal or interest balance as part of the loan modifications, the Bank’s amortized cost in each loan at the date of modification (pre-modification) did not change as a result of the modification (post-modification).
Troubled debt restructuring loans, subsequently defaulted
The following tables present loans that were modified in a troubled debt restructure and subsequently defaulted within twelve months from the modification date during the periods indicated:
Three Months Ended September 30,
20212020
Number of
Contracts (1)
Amortized Cost (1)
Number of
Contracts (1)
Amortized Cost (1)
(Dollars in thousands)
Commercial business:
Commercial and industrial1$336 1$229 
Total1$336 1$229 
Nine Months Ended September 30,
20212020
Number of
Contracts (1)
Amortized Cost (1)
Number of
Contracts (1)
Amortized Cost (1)
(Dollars in thousands)
Commercial business:
Commercial and industrial3$976 4$2,152 
Owner-occupied CRE— 1431 
Non-owner occupied CRE— 2376 
Total3$976 7$2,959 
(1) Number of contracts and amortized cost represent TDR loans which have balances as of period end, net of subsequent payments after modifications. Certain TDR loans may have been paid-down or charged-off during the nine months ended September 30, 2021 and September 30, 2020.
Troubled debt restructurings on financing receivables
Loans that were modified as TDR loans are set forth in the following tables for the periods indicated:
Three Months Ended September 30,
20212020
Number of
Contracts
Amortized Cost (1) (2)
Number of
Contracts
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial5$1,861 12$7,217 
Owner-occupied CRE27,124 52,312 
Non-owner occupied CRE— 2438 
Total commercial business78,985 199,967 
Residential real estate
— 122 
Real estate construction and land development:
Residential
— 41,812 
Commercial and multifamily
450 — — 
Total real estate construction and land development1450 41,812 
Consumer594 9127 
Total13$9,529 33$11,928 
Nine Months Ended September 30,
20212020
Number of
Contracts
Amortized Cost (1) (2)
Number of
Contracts
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial32$10,380 37$17,694 
Owner-occupied CRE616,710 73,227 
Non-owner occupied CRE35,673 42,417 
Total commercial business4132,763 4823,338 
Residential real estate
1180 122 
Real estate construction and land development:
Residential
— 41,812 
Commercial and multifamily
450 — — 
Total real estate construction and land development1450 41,812 
Consumer22487 20251 
Total65$33,880 73$25,423 
(1) Number of contracts and amortized cost represent loans which have balances as of period end, net of subsequent payments after modifications. Certain TDR loans may have been paid-down or charged-off during the three or nine months ended September 30, 2021 and September 30, 2020.
(2) As the Bank did not forgive any principal or interest balance as part of the loan modifications, the Bank’s amortized cost in each loan at the date of modification (pre-modification) did not change as a result of the modification (post-modification).