XML 41 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-Based Compensation
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Stock-Based Compensation Stock-Based Compensation
On July 24, 2014, the Company's shareholders approved the Equity Plan that provides for the issuance of 1,500,000 shares of the Company's common stock in the form of various types of stock-based compensation. As of December 31, 2021, shares remaining available for future issuance under the Equity Plan totaled 522,228.
(a) Stock Option Awards
Stock options generally vested ratably over three years and expired five years after they become exercisable or vested ratably over four years and expired ten years from date of grant. All outstanding stock options were exercised during the year ended December 31, 2020. The intrinsic value from options exercised during the years ended December 31, 2020 and 2019 was $61,000 and $60,000, respectively. The cash proceeds from options exercised during the years ended December 31, 2020 and 2019 were $122,000 and $58,000, respectively.
The following table summarizes the stock option activity during the periods indicated:
SharesWeighted-Average Exercise Price
Outstanding at December 31, 2018
12,558 $14.77 
Exercised(3,901)14.77 
Outstanding at December 31, 2019
8,657 14.77 
Exercised(8,248)14.77 
Forfeited or expired(409)14.77 
Outstanding at December 31, 2020
— $— 
(b) Restricted Stock Awards
Restricted stock awards generally had a four-year cliff vesting or four-year ratable vesting schedule. The remaining restricted stock awards vested during the year ended December 31, 2020. For the years ended December 31, 2020 and 2019, the Company recognized compensation expense related to restricted stock awards of $76,000 and $440,000, respectively, and a related tax benefit of $17,000 and $93,000, respectively. The vesting date fair value of restricted stock awards that vested during the years ended December 31, 2020 and 2019 was $442,000 and $1.3 million, respectively.
The following table summarizes the restricted stock award activity for the periods indicated
SharesWeighted-Average Grant Date Fair Value
Nonvested at December 31, 2018
66,033 $17.28 
Vested(43,148)17.07 
Forfeited(2,178)18.32 
Nonvested at December 31, 2019
20,707 17.59 
Vested(20,707)17.59 
Nonvested at December 31, 2020
— $— 
(c) Restricted Stock Units
Restricted stock units generally vest ratably over three years and are subject to service conditions in accordance with each award agreement.
Performance-based restricted stock units have a three-year cliff vesting schedule, participate in dividends and are additionally subject to performance-based vesting. The conditions of the grants allow for an actual payout ranging between no payout and 150% of target. The payout level is calculated based on the percentile level of the market condition, which is the ratio of the Company's total shareholder return and the ratio of the Company's return on average assets over the performance period in relation to the performance of these metrics of a predetermined peer group. The fair value of each performance-based
restricted stock unit, inclusive of the market condition, was determined using a Monte Carlo simulation and will be recognized over the vesting period. The Monte-Carlo simulation model uses the same input assumptions as the Black-Scholes model; however, it also further incorporates into the fair value determination the possibility the market condition may not be satisfied. Compensation costs related to these awards are recognized regardless of whether the market condition is satisfied, provided the requisite service has been provided.
The Company used the following assumptions to estimate the fair value of performance-based restricted share units granted for the periods indicated:
Year Ended December 31,
202120202019
Shares issued14,347 15,200 14,396 
Expected Term in Years2.92.82.8
Weighted-Average Risk Free Interest Rate0.3 %1.1 %2.5 %
Weighted Average Fair Value24.49 23.50 30.06 
Correlation coefficientABA NASDAQ Community Bank IndexABA NASDAQ Community Bank IndexABA NASDAQ Community Bank Index
Range of peer company volatilities
31.4%-136.4%
18.1%-107.6%
19.9%-75.4%
Range of peer company correlation coefficients
34.1%-94.8%
16.1%-90.2%
34.5%-90.7%
Company volatility40.2 %23.2 %23.9 %
Company correlation coefficient90.1 %80.5 %79.9 %
Expected volatilities in the model were estimated using a historical period consistent with the performance period of approximately three years. The risk-free interest rate was based on the United States Treasury rate for a term commensurate with the expected life of the grant.
For the years ended December 31, 2021, 2020 and 2019, the Company recognized compensation expense related to restricted stock units of $3.7 million, $3.5 million, and $2.8 million respectively, and a related tax benefit of $802,000, $757,000, and $589,000, respectively. As of December 31, 2021, the total unrecognized compensation expense related to non-vested restricted stock units was $5.0 million and the related weighted-average period over which the compensation expense is expected to be recognized is approximately 2.0 years. The vesting date fair value of the restricted stock units that vested during the year ended December 31, 2021, 2020 and 2019 was $3.6 million, $2.4 million and $2.0 million, respectively.
The following table summarizes the unit activity for the periods indicated:
UnitsWeighted-Average Grant Date Fair Value
Nonvested at December 31, 2018
179,185 $28.94 
Granted126,598 31.89 
Vested(64,173)29.25 
Forfeited(8,070)30.25 
Nonvested at December 31, 2019
233,540 30.41 
Granted200,972 23.61 
Vested(109,853)29.21 
Forfeited(8,543)28.07 
Nonvested at December 31, 2020
316,116 26.57 
Granted147,944 25.70 
Vested(125,377)26.84 
Forfeited(23,669)27.20 
Nonvested at December 31, 2021
315,014 $26.01