XML 50 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Allowance for Credit Losses on Loans (Tables)
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Schedule of changes in allowance for loan losses
A summary of the changes in the ACL on loans during the years ended December 31, 2021, December 31, 2020 and December 31, 2019 is as follows:
Year Ended December 31,
202120202019
(In thousands)
Balance at the beginning of the year$70,185 $36,171 $35,042 
Impact of CECL Adoption— 1,822 — 
Balance at the beginning of the year, as adjusted70,185 37,993 35,042 
Charge-offs(1,946)(5,622)(4,989)
Recoveries of loans previously charged-off1,420 2,381 1,807 
(Reversal of) provision for credit losses on loans(27,298)35,433 4,311 
Balance at the end of the year$42,361 $70,185 $36,171 
The following tables detail the activity in the ACL on loans by segment and class for the periods indicated:
Year Ended December 31, 2021
Beginning BalanceCharge-offsRecoveriesReversal of Provision for Credit LossesEnding Balance
(In thousands)
Commercial business:
Commercial and industrial$30,010 $(917)$791 $(12,107)$17,777 
Owner-occupied CRE9,486 (359)25 (2,741)6,411 
Non-owner occupied CRE10,112 — — (1,251)8,861 
Total commercial business49,608 (1,276)816 (16,099)33,049 
Residential real estate
1,591 — — (182)1,409 
Real estate construction and land development:
Residential
1,951 — 32 (679)1,304 
Commercial and multifamily
11,141 (1)— (7,168)3,972 
Total real estate construction and land development13,092 (1)32 (7,847)5,276 
Consumer5,894 (669)572 (3,170)2,627 
Total$70,185 $(1,946)$1,420 $(27,298)$42,361 
Year Ended December 31, 2020
Beginning BalanceImpact of CECL AdoptionBeginning Balance,
as Adjusted
Charge-offs RecoveriesProvision (Reversal of Provision) for Credit LossesEnding Balance
(In thousands)
Commercial business:
Commercial and industrial$11,739 $(1,348)$10,391 $(3,616)$1,513 $21,722 $30,010 
Owner-occupied CRE4,512 452 4,964 (135)17 4,640 9,486 
Non-owner occupied CRE7,682 (2,039)5,643 — — 4,469 10,112 
Total commercial business23,933 (2,935)20,998 (3,751)1,530 30,831 49,608 
Residential real estate1,458 1,471 2,929 — (1,341)1,591 
Real estate construction and land development:
Residential
1,455 (571)884 — 278 789 1,951 
Commercial and multifamily
1,605 7,240 8,845 (417)— 2,713 11,141 
Total real estate construction and land development3,060 6,669 9,729 (417)278 3,502 13,092 
Consumer6,821 (2,484)4,337 (1,454)570 2,441 5,894 
Unallocated899 (899)— — — — — 
Total$36,171 $1,822 $37,993 $(5,622)$2,381 $35,433 $70,185 
The following table details activity in the allowance for loan losses by segment and class for the period indicated:
Year Ended December 31, 2019
Beginning BalanceCharge-offsRecoveriesProvision for Loan LossesEnding Balance
(In thousands)
Commercial business:
Commercial and industrial$11,343 $(2,692)$166 $2,922 $11,739 
Owner-occupied CRE4,898 — 50 (436)4,512 
Non-owner occupied CRE7,470 — 441 (229)7,682 
Total commercial business23,711 (2,692)657 2,257 23,933 
Residential real estate
1,203 (60)— 315 1,458 
Year Ended December 31, 2019
Beginning BalanceCharge-offsRecoveriesProvision for Loan LossesEnding Balance
Real estate construction and land development:
Residential
1,240 (133)637 (289)1,455 
Commercial and multifamily
954 — — 651 1,605 
Total real estate construction and land development2,194 (133)637 362 3,060 
Consumer6,581 (2,104)513 1,831 6,821 
Unallocated1,353 — — (454)899 
Total$35,042 $(4,989)$1,807 $4,311 $36,171