XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2022
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivable Credit Quality Indicators [Table Text Block]
The amortized cost of loans receivable, net of ACL on loans, consisted of the following portfolio segments and classes at the dates indicated:
March 31,
2022
December 31,
2021
(In thousands)
Commercial business:
Commercial and industrial$651,523 $621,567 
SBA PPP64,962 145,840 
Owner-occupied CRE935,705 931,150 
Non-owner occupied CRE1,505,483 1,493,099 
Total commercial business3,157,673 3,191,656 
Residential real estate223,442 164,582 
Real estate construction and land development:
Residential
83,529 85,547 
Commercial and multifamily
138,583 141,336 
Total real estate construction and land development222,112 226,883 
Consumer217,951 232,541 
Loans receivable3,821,178 3,815,662 
Allowance for credit losses on loans(40,333)(42,361)
Loans receivable, net$3,780,845 $3,773,301 
Balances included in the amortized cost of loans receivable:
Unamortized net discount on acquired loans$(3,354)$(3,938)
Unamortized net deferred fee$(5,310)$(7,952)
The following table presents the amortized cost of loans receivable by risk grade at the dates indicated:
March 31, 2022
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (2)
Loans Receivable
2022
2021(1)
202020192018Prior
(In thousands)
Commercial business:
Commercial and industrial
Pass$39,162 $98,276 $95,753 $80,825 $43,389 $98,840 $152,708 $— $608,953 
SM245 1,090 957 5,350 1,306 3,108 1,350 — 13,406 
SS882 283 1,131 4,787 9,415 8,827 2,788 1,051 29,164 
Total40,289 99,649 97,841 90,962 54,110 110,775 156,846 1,051 651,523 
SBA PPP
Pass— 64,379 583 — — — — — 64,962 
Owner-occupied CRE
Pass30,659 177,833 91,600 181,568 75,692 327,070 — — 884,422 
SM— 262 2,707 3,627 5,803 16,704 — — 29,103 
SS— — 683 — 3,770 17,727 — — 22,180 
Total30,659 178,095 94,990 185,195 85,265 361,501 — — 935,705 
Non-owner occupied CRE
Pass62,126 190,931 175,900 244,550 142,711 612,820 — — 1,429,038 
SM— — — 3,686 — 16,802 — — 20,488 
SS— — — — 3,298 52,659 — — 55,957 
Total62,126 190,931 175,900 248,236 146,009 682,281 — — 1,505,483 
Total commercial business
Pass131,947 531,419 363,836 506,943 261,792 1,038,730 152,708 — 2,987,375 
SM245 1,352 3,664 12,663 7,109 36,614 1,350 — 62,997 
SS882 283 1,814 4,787 16,483 79,213 2,788 1,051 107,301 
Total133,074 533,054 369,314 524,393 285,384 1,154,557 156,846 1,051 3,157,673 
Residential real estate
Pass(1)
24,214 129,511 26,840 19,330 4,766 18,602 — — 223,263 
SS— — — — — 179 — — 179 
Total24,214 129,511 26,840 19,330 4,766 18,781 — — 223,442 
Real estate construction and land development:
Residential
Pass8,874 44,379 13,267 12,422 2,898 1,689 — — 83,529 
Commercial and multifamily
Pass5,197 68,477 39,826 18,620 3,188 1,860 — — 137,168 
SM— — — 60 — 212 — — 272 
SS— — 571 — — 572 — — 1,143 
Total5,197 68,477 40,397 18,680 3,188 2,644 — — 138,583 
Total real estate construction and land development
Pass14,071 112,856 53,093 31,042 6,086 3,549 — — 220,697 
SM— — — 60 — 212 — — 272 
SS— — 571 — — 572 — — 1,143 
Total14,071 112,856 53,664 31,102 6,086 4,333 — — 222,112 
March 31, 2022
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (2)
Loans Receivable
2022
2021(1)
202020192018Prior
Consumer
Pass937 1,141 13,991 40,242 25,342 22,871 110,749 215,274 
SS— — 175 534 419 1,549 — — 2,677 
Total937 1,141 14,166 40,776 25,761 24,420 110,749 217,951 
Loans receivable
Pass171,169 774,927 457,760 597,557 297,986 1,083,752 263,457 3,646,609 
SM245 1,352 3,664 12,723 7,109 36,826 1,350 — 63,269 
SS882 283 2,560 5,321 16,902 81,513 2,788 1,051 111,300 
Total$172,296 $776,562 $463,984 $615,601 $321,997 $1,202,091 $267,595 $1,052 $3,821,178 
(1) The 2021 origination year includes $42.2 million of pass grade residential real estate loans purchased during the three months ended March 31, 2022 which were originated during the year ended December 31, 2021.
(2) Represents the loans receivable balance at March 31, 2022 which was converted from a revolving loan to an amortizing loan during the three months ended March 31, 2022.

December 31, 2021
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20212020201920182017Prior
(In thousands)
Commercial business:
Commercial and industrial
Pass$95,960 $100,193 $94,657 $54,707 $28,558 $77,294 $127,651 $1,035 $580,055 
SM326 884 5,998 1,425 2,223 2,401 2,048 353 15,658 
SS1,443 1,287 5,912 2,809 2,526 6,907 4,402 568 25,854 
Total97,729 102,364 106,567 58,941 33,307 86,602 134,101 1,956 621,567 
SBA PPP
Pass139,253 6,587 — — — — — — 145,840 
Owner-occupied CRE
Pass182,742 90,609 188,380 73,714 66,039 273,518 — 72 875,074 
SM264 — 3,079 7,521 3,937 16,724 — — 31,525 
SS— 1,332 — 3,787 3,014 16,418 — — 24,551 
Total183,006 91,941 191,459 85,022 72,990 306,660 — 72 931,150 
Non-owner-occupied CRE
Pass187,860 185,650 244,863 149,090 144,896 499,486 — — 1,411,845 
SM— — 5,674 — 15,482 2,400 — — 23,556 
SS— — — 3,379 — 54,319 — — 57,698 
Total187,860 185,650 250,537 152,469 160,378 556,205 — — 1,493,099 
Total commercial business
Pass605,815 383,039 527,900 277,511 239,493 850,298 127,651 1,107 3,012,814 
SM590 884 14,751 8,946 21,642 21,525 2,048 353 70,739 
SS1,443 2,619 5,912 9,975 5,540 77,644 4,402 568 108,103 
Total607,848 386,542 548,563 296,432 266,675 949,467 134,101 2,028 3,191,656 
Residential real estate
Pass85,089 27,090 23,295 5,672 6,141 16,891 — — 164,178 
SS— — — — — 404 — — 404 
Total85,089 27,090 23,295 5,672 6,141 17,295 — — 164,582 
December 31, 2021
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20212020201920182017Prior
(In thousands)
Real estate construction and land development:
Residential
Pass44,892 23,728 12,266 2,921 389 1,351 — — 85,547 
Commercial and multifamily
Pass56,448 41,616 34,117 5,794 710 1,379 — — 140,064 
SM— — 68 — — 213 — — 281 
SS— 571 — — — 420 — — 991 
Total56,448 42,187 34,185 5,794 710 2,012 — — 141,336 
Total real estate construction and land development
Pass101,340 65,344 46,383 8,715 1,099 2,730 — — 225,611 
SM— — 68 — — 213 — — 281 
SS— 571 — — — 420 — — 991 
Total101,340 65,915 46,451 8,715 1,099 3,363 — — 226,883 
Consumer
Pass1,286 15,737 46,041 29,819 15,068 13,026 108,492 120 229,589 
SS— 181 657 476 542 1,043 36 17 2,952 
Total1,286 15,918 46,698 30,295 15,610 14,069 108,528 137 232,541 
Loans receivable
Pass793,530 491,210 643,619 321,717 261,801 882,945 236,143 1,227 3,632,192 
SM590 884 14,819 8,946 21,642 21,738 2,048 353 71,020 
SS1,443 3,371 6,569 10,451 6,082 79,511 4,438 585 112,450 
Total$795,563 $495,465 $665,007 $341,114 $289,525 $984,194 $242,629 $2,165 $3,815,662 
(1) Represents the loans receivable balance at December 31, 2021 which was converted from a revolving loan to an amortizing loan during the year ended December 31, 2021.
Schedule of nonaccrual loans
The following tables present the amortized cost of nonaccrual loans for the dates indicated:
March 31, 2022
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Commercial business:
Commercial and industrial$4,694 $1,921 $6,615 
Owner-occupied CRE1,820 4,223 6,043 
Non-owner occupied CRE— 3,298 3,298 
Total commercial business6,514 9,442 15,956 
Real estate construction and land development:
Commercial and multifamily
— 571 571 
Total$6,514 $10,013 $16,527 
December 31, 2021
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Commercial business:
Commercial and industrial$6,454 $3,827 $10,281 
Owner-occupied CRE3,036 5,138 8,174 
December 31, 2021
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Non-owner occupied CRE1,273 3,379 4,652 
Total commercial business10,763 12,344 23,107 
Residential real estate
— 47 47 
Real estate construction and land development:
Commercial and multifamily
— 571 571 
Consumer— 29 29 
Total$10,763 $12,991 $23,754 
The following table presents the reversal of interest income on loans due to the write-off of accrued interest receivable upon the initial classification of loans as nonaccrual loans and the interest income recognized due to payment in full or sale of previously classified nonaccrual loans during the following periods:
Three Months Ended
March 31, 2022
Three Months Ended
March 31, 2021
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(In thousands)
Commercial business:
Commercial and industrial$(2)$139 $(2)$63 
Owner-occupied CRE— 53 — 114 
Non-owner occupied CRE— 774 — 313 
Total commercial business(2)966 (2)490 
Residential real estate
— 19 — — 
Real estate construction and land development:
Residential
— — — 73 
Consumer— 68 — — 
Total$(2)$1,053 $(2)$563 
Financing Receivable, Past Due [Table Text Block] The amortized cost of past due loans as of March 31, 2022 and December 31, 2021 were as follows:
March 31, 2022
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial$2,139 $6,069 $8,208 $643,315 $651,523 
SBA PPP150 — 150 64,812 64,962 
Owner-occupied CRE— 188 188 935,517 935,705 
Non-owner occupied CRE— — — 1,505,483 1,505,483 
Total commercial business2,289 6,257 8,546 3,149,127 3,157,673 
Residential real estate
994 — 994 222,448 223,442 
Real estate construction and land development:
Residential
— — — 83,529 83,529 
Commercial and multifamily
— 571 571 138,012 138,583 
Total real estate construction and land development— 571 571 221,541 222,112 
March 31, 2022
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Consumer575 — 575 217,376 217,951 
Total$3,858 $6,828 $10,686 $3,810,492 $3,821,178 
December 31, 2021
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial$1,858 $6,821 $8,679 $612,888 $621,567 
SBA PPP223 293 516 145,324 145,840 
Owner-occupied CRE2,397 112 2,509 928,641 931,150 
Non-owner occupied CRE— — — 1,493,099 1,493,099 
Total commercial business4,478 7,226 11,704 3,179,952 3,191,656 
Residential real estate
420 10 430 164,152 164,582 
Real estate construction and land development:
Residential
792 — 792 84,755 85,547 
Commercial and multifamily
3,474 571 4,045 137,291 141,336 
Total real estate construction and land development4,266 571 4,837 222,046 226,883 
Consumer1,026 — 1,026 231,515 232,541 
Total$10,190 $7,807 $17,997 $3,797,665 $3,815,662 
Loans and Lease Receivable Collateral for Secured Borrowings [Table Text Block]
The type of collateral securing loans individually evaluated for credit losses and for which the repayment was expected to be provided substantially through the operation or sale of the collateral as of March 31, 2022 and December 31, 2021 was as follows, with balances representing the amortized cost of the loan classified by the primary collateral category of each loan if multiple collateral sources secure the loan:
March 31, 2022
CREFarmlandResidential Real EstateTotal
(In thousands)
Commercial business:
Commercial and industrial$1,379 $2,492 $695 $4,566 
Owner-occupied CRE1,820 — — 1,820 
Total commercial business3,199 2,492 695 6,386 
Real estate construction and land development:
Commercial and multifamily
571 — — 571 
Total$3,770 $2,492 $695 $6,957 
December 31, 2021
CREFarmlandResidential Real EstateOtherTotal
(In thousands)
Commercial business:
Commercial and industrial$1,499 $4,362 $1,036 $245 $7,142 
Owner-occupied CRE3,035 — — — 3,035 
Non-owner occupied CRE1,273 — — — 1,273 
Total commercial business5,807 4,362 1,036 245 11,450 
December 31, 2021
CREFarmlandResidential Real EstateOtherTotal
(In thousands)
Real estate construction and land development:
Commercial and multifamily
571 — — — 571 
Total$6,378 $4,362 $1,036 $245 $12,021 
Loans Receivable
Loans that were modified as TDR loans are set forth in the following table for the periods indicated:
Three Months Ended March 31,
20222021
Number of
Contracts (1)
Amortized Cost (1) (2)
Number of
Contracts (1)
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial4$2,438 24$12,102 
Owner-occupied CRE— 24,660 
Non-owner occupied CRE— 11,979 
Total commercial business42,438 2718,741 
Residential real estate
— 1180 
Real estate construction and land development:
Commercial and multifamily
— — 450 
Consumer555 15379 
Total9$2,493 44$19,750 
(1) Number of contracts and amortized cost represent loans which have balances as of period end, net of subsequent payments after modifications. Certain TDR loans may have been paid-down or charged-off during the three months ended March 31, 2022 and 2021.
(2) As the Bank did not forgive any principal or interest balance as part of the loan modifications, the Bank’s amortized cost in each loan at the date of modification (pre-modification) did not change as a result of the modification (post-modification).
Troubled debt restructuring loans, subsequently defaulted
The following table presents loans that were modified in a TDR and subsequently defaulted within twelve months from the modification date during the periods indicated:
Three Months Ended March 31,
20222021
Number of
Contracts (1)
Amortized Cost (1)
Number of
Contracts (1)
Amortized Cost (1)
(Dollars in thousands)
Commercial business:
Commercial and industrial$— 2$2,792 
Owner-occupied CRE1189 — 
(1) Number of contracts and amortized cost represent TDR loans which have balances as of period end, net of subsequent payments after modifications. Certain TDR loans may have been paid-down or charged-off during the three months ended March 31, 2022 and 2021.
Troubled debt restructurings on financing receivables
Loans that were modified as TDR loans are set forth in the following table for the periods indicated:
Three Months Ended March 31,
20222021
Number of
Contracts (1)
Amortized Cost (1) (2)
Number of
Contracts (1)
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial4$2,438 24$12,102 
Owner-occupied CRE— 24,660 
Non-owner occupied CRE— 11,979 
Total commercial business42,438 2718,741 
Residential real estate
— 1180 
Real estate construction and land development:
Commercial and multifamily
— — 450 
Consumer555 15379 
Total9$2,493 44$19,750 
(1) Number of contracts and amortized cost represent loans which have balances as of period end, net of subsequent payments after modifications. Certain TDR loans may have been paid-down or charged-off during the three months ended March 31, 2022 and 2021.
(2) As the Bank did not forgive any principal or interest balance as part of the loan modifications, the Bank’s amortized cost in each loan at the date of modification (pre-modification) did not change as a result of the modification (post-modification).