XML 43 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans Receivable (Tables)
9 Months Ended
Sep. 30, 2022
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivable Credit Quality Indicators [Table Text Block]
The amortized cost of loans receivable, net of ACL on loans, consisted of the following portfolio segments and classes at the dates indicated:
September 30,
2022
December 31,
2021
(In thousands)
Commercial business:
Commercial and industrial$735,028 $621,567 
SBA PPP3,593 145,840 
Owner-occupied CRE959,486 931,150 
Non-owner occupied CRE1,547,114 1,493,099 
Total commercial business3,245,221 3,191,656 
Residential real estate296,019 164,582 
Real estate construction and land development:
Residential
92,297 85,547 
Commercial and multifamily
160,723 141,336 
Total real estate construction and land development253,020 226,883 
Consumer207,035 232,541 
Loans receivable4,001,295 3,815,662 
Allowance for credit losses on loans(42,089)(42,361)
Loans receivable, net$3,959,206 $3,773,301 
Balances included in the amortized cost of loans receivable:
Unamortized net discount on acquired loans$2,686 $3,938 
Unamortized net deferred fee$5,479 $7,954 
The following table presents the amortized cost of loans receivable by risk grade at the dates indicated:
September 30, 2022
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20222021202020192018Prior
(In thousands)
Commercial business:
Commercial and industrial
Pass$133,352 $97,240 $89,078 $68,237 $36,505 $83,371 $193,558 $108 $701,449 
SM223 — 715 4,759 1,898 5,311 6,678 — 19,584 
SS764 275 1,057 3,141 687 5,381 2,322 368 13,995 
Total134,339 97,515 90,850 76,137 39,090 94,063 202,558 476 735,028 
SBA PPP
Pass— 3,455 138 — — — — — 3,593 
Owner-occupied CRE
Pass111,751 168,437 93,272 172,494 71,795 302,107 — — 919,856 
SM— 1,009 — 1,237 2,558 16,313 — — 21,117 
SS— 259 675 — 3,739 13,840 — — 18,513 
Total111,751 169,705 93,947 173,731 78,092 332,260 — — 959,486 
Non-owner occupied CRE
Pass182,804 189,307 162,954 240,088 133,478 571,457 — — 1,480,088 
SM— 8,392 — 3,619 — 24,127 — — 36,138 
SS— — — — 3,627 27,261 — — 30,888 
Total182,804 197,699 162,954 243,707 137,105 622,845 — — 1,547,114 
Total commercial business
Pass427,907 458,439 345,442 480,819 241,778 956,935 193,558 108 3,104,986 
SM223 9,401 715 9,615 4,456 45,751 6,678 — 76,839 
SS764 534 1,732 3,141 8,053 46,482 2,322 368 63,396 
Total428,894 468,374 347,889 493,575 254,287 1,049,168 202,558 476 3,245,221 
Residential real estate
Pass(1)
94,144 140,093 24,191 17,030 4,501 15,885 — — 295,844 
SS— — — — — 175 — — 175 
Total94,144 140,093 24,191 17,030 4,501 16,060 — — 296,019 
Real estate construction and land development:
Residential
Pass33,244 37,666 7,617 11,810 885 1,075 — — 92,297 
Commercial and multifamily
Pass36,362 103,541 7,601 1,096 2,565 1,513 — — 152,678 
SM— — 1,913 5,687 — — — — 7,600 
SS— — — 45 — 400 — — 445 
Total36,362 103,541 9,514 6,828 2,565 1,913 — — 160,723 
Total real estate construction and land development
Pass69,606 141,207 15,218 12,906 3,450 2,588 — — 244,975 
SM— — 1,913 5,687 — — — — 7,600 
SS— — — 45 — 400 — — 445 
Total69,606 141,207 17,131 18,638 3,450 2,988 — — 253,020 
Consumer
Pass3,266 616 11,078 31,077 18,201 22,828 117,070 539 204,675 
September 30, 2022
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20222021202020192018Prior
SS— — 164 582 361 1,241 11 2,360 
Total3,266 616 11,242 31,659 18,562 24,069 117,081 540 207,035 
Loans receivable
Pass594,923 740,355 395,929 541,832 267,930 998,236 310,628 647 3,850,480 
SM223 9,401 2,628 15,302 4,456 45,751 6,678 — 84,439 
SS764 534 1,896 3,768 8,414 48,298 2,333 369 66,376 
Total$595,910 $750,290 $400,453 $560,902 $280,800 $1,092,285 $319,639 $1,016 $4,001,295 
(1) Represents the loans receivable balance at September 30, 2022 which was converted from a revolving loan to an amortizing loan during the nine months ended September 30, 2022.

December 31, 2021
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20212020201920182017Prior
(In thousands)
Commercial business:
Commercial and industrial
Pass$95,960 $100,193 $94,657 $54,707 $28,558 $77,294 $127,651 $1,035 $580,055 
SM326 884 5,998 1,425 2,223 2,401 2,048 353 15,658 
SS1,443 1,287 5,912 2,809 2,526 6,907 4,402 568 25,854 
Total97,729 102,364 106,567 58,941 33,307 86,602 134,101 1,956 621,567 
SBA PPP
Pass139,253 6,587 — — — — — — 145,840 
Owner-occupied CRE
Pass182,742 90,609 188,380 73,714 66,039 273,518 — 72 875,074 
SM264 — 3,079 7,521 3,937 16,724 — — 31,525 
SS— 1,332 — 3,787 3,014 16,418 — — 24,551 
Total183,006 91,941 191,459 85,022 72,990 306,660 — 72 931,150 
Non-owner-occupied CRE
Pass187,860 185,650 244,863 149,090 144,896 499,486 — — 1,411,845 
SM— — 5,674 — 15,482 2,400 — — 23,556 
SS— — — 3,379 — 54,319 — — 57,698 
Total187,860 185,650 250,537 152,469 160,378 556,205 — — 1,493,099 
Total commercial business
Pass605,815 383,039 527,900 277,511 239,493 850,298 127,651 1,107 3,012,814 
SM590 884 14,751 8,946 21,642 21,525 2,048 353 70,739 
SS1,443 2,619 5,912 9,975 5,540 77,644 4,402 568 108,103 
Total607,848 386,542 548,563 296,432 266,675 949,467 134,101 2,028 3,191,656 
Residential real estate
Pass85,089 27,090 23,295 5,672 6,141 16,891 — — 164,178 
SS— — — — — 404 — — 404 
Total85,089 27,090 23,295 5,672 6,141 17,295 — — 164,582 
Real estate construction and land development:
Residential
Pass44,892 23,728 12,266 2,921 389 1,351 — — 85,547 
December 31, 2021
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20212020201920182017Prior
(In thousands)
Commercial and multifamily
Pass56,448 41,616 34,117 5,794 710 1,379 — — 140,064 
SM— — 68 — — 213 — — 281 
SS— 571 — — — 420 — — 991 
Total56,448 42,187 34,185 5,794 710 2,012 — — 141,336 
Total real estate construction and land development
Pass101,340 65,344 46,383 8,715 1,099 2,730 — — 225,611 
SM— — 68 — — 213 — — 281 
SS— 571 — — — 420 — — 991 
Total101,340 65,915 46,451 8,715 1,099 3,363 — — 226,883 
Consumer
Pass1,286 15,737 46,041 29,819 15,068 13,026 108,492 120 229,589 
SS— 181 657 476 542 1,043 36 17 2,952 
Total1,286 15,918 46,698 30,295 15,610 14,069 108,528 137 232,541 
Loans receivable
Pass793,530 491,210 643,619 321,717 261,801 882,945 236,143 1,227 3,632,192 
SM590 884 14,819 8,946 21,642 21,738 2,048 353 71,020 
SS1,443 3,371 6,569 10,451 6,082 79,511 4,438 585 112,450 
Total$795,563 $495,465 $665,007 $341,114 $289,525 $984,194 $242,629 $2,165 $3,815,662 
(1) Represents the loans receivable balance at December 31, 2021 which was converted from a revolving loan to an amortizing loan during the year ended December 31, 2021.
Schedule of nonaccrual loans
The following tables present the amortized cost of nonaccrual loans for the dates indicated:
September 30, 2022
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Commercial business:
Commercial and industrial$5,060 $299 $5,359 
Owner-occupied CRE— 875 875 
Total$5,060 $1,174 $6,234 
December 31, 2021
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Commercial business:
Commercial and industrial$6,454 $3,827 $10,281 
Owner-occupied CRE3,036 5,138 8,174 
Non-owner occupied CRE1,273 3,379 4,652 
Total commercial business10,763 12,344 23,107 
Residential real estate
— 47 47 
Real estate construction and land development:
Commercial and multifamily
— 571 571 
Consumer— 29 29 
Total$10,763 $12,991 $23,754 
The following table presents the reversal of interest income on loans due to the write-off of accrued interest receivable upon the initial classification of loans as nonaccrual loans and the interest income recognized due to payment in full or sale of previously classified nonaccrual loans during the following periods:
Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2021
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(In thousands)
Commercial business:
Commercial and industrial$— $31 $(1)$184 
Consumer— — — 32 
Total$— $31 $(1)$216 
Nine Months Ended
September 30, 2022
Nine Months Ended
September 30, 2021
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(in thousands)
Commercial business:
Commercial and industrial$(14)$260 $(11)$2,228 
Owner-occupied CRE— 53 — 117 
Non-owner occupied CRE— 774 — 313 
Total commercial business(14)1,087 (11)2,658 
Residential real estate— 19 — — 
Real estate construction and land development:
Residential
— — — 73 
Consumer— 68 — 32 
Total$(14)$1,174 $(11)$2,763 
Financing Receivable, Past Due [Table Text Block] The amortized cost of past due loans as of September 30, 2022 and December 31, 2021 were as follows:
September 30, 2022
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial$1,774 $4,130 $5,904 $729,124 $735,028 
SBA PPP167 — 167 3,426 3,593 
Owner-occupied CRE30 189 219 959,267 959,486 
Non-owner occupied CRE296 — 296 1,546,818 1,547,114 
Total commercial business2,267 4,319 6,586 3,238,635 3,245,221 
Residential real estate
— — — 296,019 296,019 
Real estate construction and land development:
Residential
— — — 92,297 92,297 
Commercial and multifamily
— — — 160,723 160,723 
Total real estate construction and land development— — — 253,020 253,020 
September 30, 2022
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Consumer736 20 756 206,279 207,035 
Total$3,003 $4,339 $7,342 $3,993,953 $4,001,295 
December 31, 2021
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial$1,858 $6,821 $8,679 $612,888 $621,567 
SBA PPP223 293 516 145,324 145,840 
Owner-occupied CRE2,397 112 2,509 928,641 931,150 
Non-owner occupied CRE— — — 1,493,099 1,493,099 
Total commercial business4,478 7,226 11,704 3,179,952 3,191,656 
Residential real estate
420 10 430 164,152 164,582 
Real estate construction and land development:
Residential
792 — 792 84,755 85,547 
Commercial and multifamily
3,474 571 4,045 137,291 141,336 
Total real estate construction and land development4,266 571 4,837 222,046 226,883 
Consumer1,026 — 1,026 231,515 232,541 
Total$10,190 $7,807 $17,997 $3,797,665 $3,815,662 
Loans and Lease Receivable Collateral for Secured Borrowings [Table Text Block]
The type of collateral securing loans individually evaluated for credit losses and for which the repayment was expected to be provided substantially through the operation or sale of the collateral as of September 30, 2022 and December 31, 2021 was as follows, with balances representing the amortized cost of the loan classified by the primary collateral category of each loan if multiple collateral sources secure the loan:
September 30, 2022
CREFarmlandResidential Real EstateTotal
(In thousands)
Commercial business:
Commercial and industrial$1,239 $2,082 $1,271 $4,592 
Owner-occupied CRE189 — — 189 
Total$1,428 $2,082 $1,271 $4,781 
December 31, 2021
CREFarmlandResidential Real EstateOtherTotal
(In thousands)
Commercial business:
Commercial and industrial$1,499 $4,362 $1,036 $245 $7,142 
Owner-occupied CRE3,035 — — — 3,035 
Non-owner occupied CRE1,273 — — — 1,273 
Total commercial business5,807 4,362 1,036 245 11,450 
Real estate construction and land development:
December 31, 2021
CREFarmlandResidential Real EstateOtherTotal
(In thousands)
Commercial and multifamily
571 — — — 571 
Total$6,378 $4,362 $1,036 $245 $12,021 
Troubled debt restructurings on financing receivables
Loans that were modified as TDR loans are set forth in the following table for the periods indicated:
Three Months Ended September 30,
20222021
Number of
Contracts
Amortized Cost (1) (2)
Number of
Contracts
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial4$2,150 5$1,861 
Owner-occupied CRE— 27,124 
Non-owner occupied CRE— — 
Total commercial business42,150 78,985 
Real estate construction and land development:
Commercial and multifamily
5,687 450 
Consumer2238 594 
Total7$8,075 13$9,529 
Nine Months Ended September 30,
20222021
Number of
Contracts
Amortized Cost (1) (2)
Number of
Contracts
Amortized Cost (1) (2)
(Dollars in thousands)
Commercial business:
Commercial and industrial8$3,119 32$10,380 
Owner-occupied CRE— 616,710 
Non-owner occupied CRE— 35,673 
Total commercial business83,119 4132,763 
Residential real estate
— 1180 
Real estate construction and land development:
Commercial and multifamily
5,687 450 
Consumer9307 22487 
Total18$9,113 65$33,880 
(1) Number of contracts and amortized cost represent loans which have balances as of period end, net of subsequent payments after modifications. Certain TDR loans may have been paid-down or charged-off during the nine months ended September 30, 2022 and 2021.
(2) As the Bank did not forgive any principal or interest balance as part of the loan modifications, the Bank’s amortized cost in each loan at the date of modification (pre-modification) did not change as a result of the modification (post-modification).
Troubled debt restructuring loans, subsequently defaulted
The following table presents loans that were modified in a TDR and subsequently defaulted within twelve months from the modification date during the periods indicated:
Three Months Ended September 30,
20222021
Number of
Contracts (1)
Amortized Cost (1)
Number of
Contracts (1)
Amortized Cost (1)
(Dollars in thousands)
Commercial business:
Commercial and industrial$— 1$336 
Nine Months Ended September 30,
20222021
Number of
Contracts (1)
Amortized Cost (1)
Number of
Contracts (1)
Amortized Cost (1)
(Dollars in thousands)
Commercial business:
Commercial and industrial$— 3$976 
Owner-occupied CRE1189 — 
(1) Number of contracts and amortized cost represent TDR loans which have balances as of period end, net of subsequent payments after modifications. Certain TDR loans may have been paid-down or charged-off during the nine months ended September 30, 2022 and 2021.