XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2023
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivable Credit Quality Indicators [Table Text Block]
The amortized cost of loans receivable, net of ACL on loans, consisted of the following portfolio segments and classes at the dates indicated:
March 31,
2023
December 31,
2022
(In thousands)
Commercial business:
Commercial and industrial$684,998 $692,100 
SBA PPP900 1,468 
Owner-occupied CRE949,064 937,040 
March 31,
2023
December 31,
2022
(In thousands)
Non-owner occupied CRE1,601,789 1,586,632 
Total commercial business3,236,751 3,217,240 
Residential real estate363,777 343,631 
Real estate construction and land development:
Residential
72,926 80,074 
Commercial and multifamily
270,547 214,038 
Total real estate construction and land development343,473 294,112 
Consumer183,471 195,875 
Loans receivable4,127,472 4,050,858 
Allowance for credit losses on loans(44,469)(42,986)
Loans receivable, net$4,083,003 $4,007,872 
Balances included in the amortized cost of loans receivable:
Unamortized net discount on acquired loans$(2,249)$(2,501)
Unamortized net deferred fee$(10,355)$(10,016)
The following table presents the amortized cost of loans receivable by risk grade and origination year at the dates indicated. The Bank adopted the vintage disclosure requirements of ASU 2022-02 prospectively as described in Note 1 beginning in January 2023.
Accordingly, the following vintage table reflects the gross charge-offs by loan class and year of origination for the date indicated:
March 31, 2023
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20232022202120202019Prior
(In thousands)
Commercial business:
Commercial and industrial
Pass$21,299 $171,005 $91,228 $79,267 $54,430 $98,811 $126,167 $118 $642,325 
SM— 200 206 434 4,567 5,415 17,784 — 28,606 
SS— 1,130 176 1,642 3,326 4,854 2,939 — 14,067 
Total21,299 172,335 91,610 81,343 62,323 109,080 146,890 118 684,998 
SBA PPP
Pass— — 804 96 — — — — 900 
Owner-occupied CRE
Pass27,989 134,625 167,906 90,118 155,172 332,083 — — 907,893 
SM— — 1,971 2,041 — 19,274 — — 23,286 
SS— — — 667 — 17,218 — — 17,885 
Total27,989 134,625 169,877 92,826 155,172 368,575 — — 949,064 
Non-owner occupied CRE
Pass48,286 242,245 185,064 159,050 245,235 671,604 — — 1,551,484 
SM— — 8,304 — 584 27,788 — — 36,676 
SS— — — — — 13,629 — — 13,629 
Total48,286 242,245 193,368 159,050 245,819 713,021 — — 1,601,789 
Total commercial business
Pass97,574 547,875 445,002 328,531 454,837 1,102,498 126,167 118 3,102,602 
SM— 200 10,481 2,475 5,151 52,477 17,784 — 88,568 
SS— 1,130 176 2,309 3,326 35,701 2,939 — 45,581 
Total97,574 549,205 455,659 333,315 463,314 1,190,676 146,890 118 3,236,751 
Commercial business gross charge-offs
Current period
— — — 61 — 100 — — 161 
Residential real estate
Pass(1)
18,666 133,415 151,041 25,500 16,680 18,232 — — 363,534 
SS— — — 74 — 169 — — 243 
Total18,666 133,415 151,041 25,574 16,680 18,401 — — 363,777 
Residential real estate gross charge-offs:
Current period
— — — — — — — — — 
Real estate construction and land development:
Residential
Pass4,995 44,885 16,392 1,804 2,969 1,881 — — 72,926 
Commercial and multifamily
Pass6,245 105,433 139,246 6,721 794 3,457 — — 261,896 
SM— — — 2,577 5,687 — — — 8,264 
SS— — — — — 387 — — 387 
Total6,245 105,433 139,246 9,298 6,481 3,844 — — 270,547 
March 31, 2023
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20232022202120202019Prior
Total real estate construction and land development
Pass11,240 150,318 155,638 8,525 3,763 5,338 — — 334,822 
SM— — — 2,577 5,687 — — — 8,264 
SS— — — — — 387 — — 387 
Total11,240 150,318 155,638 11,102 9,450 5,725 — — 343,473 
Real estate construction and land development gross writeoffs:
Current period
— — — — — — — — — 
Consumer
Pass823 2,956 466 8,827 24,015 31,315 112,073 383 180,858 
SS— — 11 191 515 1,328 561 2,613 
Total823 2,956 477 9,018 24,530 32,643 112,634 390 183,471 
Consumer gross charge-offs:
Current period
— — — 39 35 71 — 153 
Loans receivable
Pass128,303 834,564 752,147 371,383 499,295 1,157,383 238,240 501 3,981,816 
SM— 200 10,481 5,052 10,838 52,477 17,784 — 96,832 
SS— 1,130 187 2,574 3,841 37,585 3,500 48,824 
Total$128,303 $835,894 $762,815 $379,009 $513,974 $1,247,445 $259,524 $508 $4,127,472 
Gross writeoffs:
Current period total
$— $— $— $69 $39 $135 $71 $— $314 
(1) Represents the loans receivable balance at March 31, 2023 which was converted from a revolving loan to an amortizing loan during the three months ended months ended March 31, 2023.


December 31, 2022
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20222021202020192018Prior
(In thousands)
Commercial business:
Commercial and industrial
Pass$168,818 $93,302 $82,437 $61,160 $33,957 $74,181 $146,795 $172 $660,822 
SM212 109 443 4,637 362 4,447 5,433 — 15,643 
SS773 188 1,710 3,465 559 5,098 3,674 168 15,635 
Total169,803 93,599 84,590 69,262 34,878 83,726 155,902 340 692,100 
SBA PPP
Pass— 1,351 117 — — — — — 1,468 
Owner-occupied CRE
Pass134,432 167,927 93,834 157,096 62,876 282,212 — — 898,377 
SM— 1,744 — — 2,540 16,664 — 247 21,195 
SS— — 671 — 3,722 13,075 — — 17,468 
Total134,432 169,671 94,505 157,096 69,138 311,951 — 247 937,040 
Non-owner-occupied CRE
Pass240,151 189,300 160,930 258,778 121,369 561,645 — — 1,532,173 
SM— 8,349 — 4,172 — 12,190 — — 24,711 
December 31, 2022
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20222021202020192018Prior
(In thousands)
SS— — — — 3,627 26,121 — — 29,748 
Total240,151 197,649 160,930 262,950 124,996 599,956 — — 1,586,632 
Total commercial business
Pass543,401 451,880 337,318 477,034 218,202 918,038 146,795 172 3,092,840 
SM212 10,202 443 8,809 2,902 33,301 5,433 247 61,549 
SS773 188 2,381 3,465 7,908 44,294 3,674 168 62,851 
Total544,386 462,270 340,142 489,308 229,012 995,633 155,902 587 3,217,240 
Residential real estate
Pass132,510 149,934 24,668 16,803 4,207 15,337 — — 343,459 
SS— — — — — 172 — — 172 
Total132,510 149,934 24,668 16,803 4,207 15,509 — — 343,631 
Real estate construction and land development:
Residential
Pass45,521 26,675 2,891 3,061 871 1,055 — — 80,074 
Commercial and multifamily
Pass71,168 123,626 6,272 1,084 2,562 995 — — 205,707 
SM— — 2,213 5,687 — — — — 7,900 
SS— — — 37 — 394 — — 431 
Total71,168 123,626 8,485 6,808 2,562 1,389 — — 214,038 
Total real estate construction and land development
Pass116,689 150,301 9,163 4,145 3,433 2,050 — — 285,781 
SM— — 2,213 5,687 — — — — 7,900 
SS— — — 37 — 394 — — 431 
Total116,689 150,301 11,376 9,869 3,433 2,444 — — 294,112 
Consumer
Pass3,379 509 9,848 27,370 15,563 19,855 116,605 435 193,564 
SS— — 168 559 320 1,120 44 100 2,311 
Total3,379 509 10,016 27,929 15,883 20,975 116,649 535 195,875 
Loans receivable
Pass795,979 752,624 380,997 525,352 241,405 955,280 263,400 607 3,915,644 
SM212 10,202 2,656 14,496 2,902 33,301 5,433 247 69,449 
SS773 188 2,549 4,061 8,228 45,980 3,718 268 65,765 
Total$796,964 $763,014 $386,202 $543,909 $252,535 $1,034,561 $272,551 $1,122 $4,050,858 
1) Represents the loans receivable balance at December 31, 2022 which was converted from a revolving loan to an amortizing loan during the year ended December 31, 2022.
Schedule of nonaccrual loans
The following tables present the amortized cost of nonaccrual loans for the dates indicated:
March 31, 2023
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Commercial business:
Commercial and industrial$3,964 $641 $4,605 
Owner-occupied CRE— 210 210 
Total$3,964 $851 $4,815 
December 31, 2022
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Commercial business:
Commercial and industrial$4,503 $1,154 $5,657 
Owner-occupied CRE— 212 212 
Total commercial business4,503 1,366 5,869 
Real estate construction and land development:
Commercial and multifamily
— 37 37 
Total$4,503 $1,403 $5,906 
The following table presents the reversal of interest income on loans due to the write-off of accrued interest receivable upon the initial classification of loans as nonaccrual loans and the interest income recognized due to payment in full or sale of previously classified nonaccrual loans during the following periods:
Three Months Ended
March 31, 2023
Three Months Ended
March 31, 2022
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(In thousands)
Commercial business:
Commercial and industrial$(14)$28 $(2)$139 
Owner-occupied CRE— — — 53 
Non-owner occupied CRE— — — 774 
Total commercial business(14)28 (2)966 
Residential real estate
— — — 19 
Consumer— — — 68 
Total$(14)$28 $(2)$1,053 
Financing Receivable, Past Due [Table Text Block] The amortized cost of past due loans as of March 31, 2023 and December 31, 2022 were as follows:
March 31, 2023
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial$1,984 $4,855 $6,839 $678,159 $684,998 
March 31, 2023
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
SBA PPP— — — 900 900 
Owner-occupied CRE840 635 1,475 947,589 949,064 
Non-owner occupied CRE— — — 1,601,789 1,601,789 
Total commercial business2,824 5,490 8,314 3,228,437 3,236,751 
Residential real estate
2,115 — 2,115 361,662 363,777 
Real estate construction and land development:
Residential
— — — 72,926 72,926 
Commercial and multifamily
333 — 333 270,214 270,547 
Total real estate construction and land development333 — 333 343,140 343,473 
Consumer782 515 1,297 182,174 183,471 
Total$6,054 $6,005 $12,059 $4,115,413 $4,127,472 
December 31, 2022
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial$586 $6,104 $6,690 $685,410 $692,100 
SBA PPP236 — 236 1,232 1,468 
Owner-occupied CRE— 189 189 936,851 937,040 
Non-owner occupied CRE— — — 1,586,632 1,586,632 
Total commercial business822 6,293 7,115 3,210,125 3,217,240 
Residential real estate
3,066 — 3,066 340,565 343,631 
Real estate construction and land development:
Residential
— — — 80,074 80,074 
Commercial and multifamily
— — — 214,038 214,038 
Total real estate construction and land development— — — 294,112 294,112 
Consumer1,561 — 1,561 194,314 195,875 
Total$5,449 $6,293 $11,742 $4,039,116 $4,050,858 
Loans and Lease Receivable Collateral for Secured Borrowings [Table Text Block]
The type of collateral securing loans individually evaluated for credit losses and for which the repayment was expected to be provided substantially through the operation or sale of the collateral as of March 31, 2023 and December 31, 2022 was as follows, with balances representing the amortized cost of the loan classified by the primary collateral category of each loan if multiple collateral sources secure the loan:
March 31, 2023
CREFarmlandResidential Real EstateEquipmentTotal
(In thousands)
Commercial business:
Commercial and industrial$499 $1,977 $664 $468 $3,608 
Owner-occupied CRE189 — — — 189 
Total$688 $1,977 $664 $468 $3,797 
December 31, 2022
CREFarmlandResidential Real EstateEquipmentTotal
(In thousands)
Commercial business:
Commercial and industrial$1,239 $1,977 $929 $— $4,145 
Owner-occupied CRE189 — — — 189 
Total$1,428 $1,977 $929 $— $4,334 
Troubled debt restructurings on financing receivables
The following table presents modifications of loans by type of modification at amortized cost that were modified as a result of experiencing both financial difficulty and modified during the period indicated:

Three Months Ended March 31, 2023
Term ExtensionTerm Extension & Int. Rate ReductionTotal Modified Loans% of Modified Loans to Loans Receivable, net
(Dollars in thousands)
Commercial business:
Commercial and industrial$286 $— $286 0.04 %
Non-owner occupied CRE2,749 — 2,749 0.17 
Total commercial business3,035 — 3,035 0.09 
Consumer— 25 25 0.01 
Total$3,035 $25 $3,060 0.07 %
The following table presents the financial effect of the loan modifications presented in the preceding table during the the period indicated:
Three Months Ended
March 31, 2023
Weighted Average % of Interest Rate ReductionsWeighted Average Years of Term Extensions
Commercial business:
Commercial and industrial— %0.44
Non-owner occupied CRE— 1.00
Total commercial business— 0.95
Consumer1.00 2.12
Total1.00 %0.96
There were no modified loans past due or on nonaccrual as of March 31, 2023.
There were no modified loans made during the three months ended March 31, 2023, that subsequently defaulted.