XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Loans Receivable (Tables)
6 Months Ended
Jun. 30, 2023
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivable Credit Quality Indicators [Table Text Block]
The amortized cost of loans receivable, net of ACL on loans, consisted of the following portfolio segments and classes at the dates indicated:
June 30,
2023
December 31,
2022
(In thousands)
Commercial business:
Commercial and industrial$708,021 $692,100 
SBA PPP567 1,468 
Owner-occupied CRE958,912 937,040 
Non-owner occupied CRE1,644,490 1,586,632 
Total commercial business3,311,990 3,217,240 
Residential real estate375,659 343,631 
Real estate construction and land development:
Residential
78,660 80,074 
Commercial and multifamily
307,041 214,038 
Total real estate construction and land development385,701 294,112 
Consumer177,994 195,875 
Loans receivable4,251,344 4,050,858 
ACL on loans(46,408)(42,986)
Loans receivable, net$4,204,936 $4,007,872 
Balances included in the amortized cost of loans receivable:
Unamortized net discount on acquired loans$(2,151)$(2,501)
Unamortized net deferred fee$(10,621)$(10,016)
The following table presents the amortized cost of loans receivable by risk grade and origination year at the dates indicated. The Bank adopted the vintage disclosure requirements of ASU 2022-02 prospectively as described in Note 1 beginning January 1, 2023.
Accordingly, the following vintage table reflects the gross charge-offs by loan class and year of origination for the periods indicated:
June 30, 2023
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20232022202120202019Prior
(In thousands)
Commercial business:
Commercial and industrial
Pass$50,075 $171,694 $88,238 $76,218 $48,393 $93,741 $136,899 $89 $665,347 
SM— 567 180 1,763 4,541 4,821 8,512 — 20,384 
SS— 1,216 164 1,599 3,095 5,271 10,945 — 22,290 
Total50,075 173,477 88,582 79,580 56,029 103,833 156,356 89 708,021 
SBA PPP
Pass— — 492 75 — — — — 567 
Owner-occupied CRE
Pass48,375 138,539 166,088 88,519 152,446 322,680 — — 916,647 
SM— — 3,853 2,027 318 19,892 — — 26,090 
SS— — — 663 — 15,512 — — 16,175 
Total48,375 138,539 169,941 91,209 152,764 358,084 — — 958,912 
Non-owner occupied CRE
Pass97,701 239,551 208,212 156,484 243,460 657,188 — — 1,602,596 
SM— 604 8,260 — 578 19,656 — — 29,098 
SS— — — — — 12,796 — — 12,796 
Total97,701 240,155 216,472 156,484 244,038 689,640 — — 1,644,490 
Total commercial business
Pass196,151 549,784 463,030 321,296 444,299 1,073,609 136,899 89 3,185,157 
SM— 1,171 12,293 3,790 5,437 44,369 8,512 — 75,572 
SS— 1,216 164 2,262 3,095 33,579 10,945 — 51,261 
Total196,151 552,171 475,487 327,348 452,831 1,151,557 156,356 89 3,311,990 
Commercial business gross charge-offs
Current period
— — — 61 — 100 — — 161 
Residential real estate
Pass(1)
32,678 136,416 148,353 25,345 15,644 17,055 — — 375,491 
SS— — — — — 168 — — 168 
Total32,678 136,416 148,353 25,345 15,644 17,223 — — 375,659 
Residential real estate gross charge-offs:
Current period
— — — — — — — — — 
June 30, 2023
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20232022202120202019Prior
Real estate construction and land development:
Residential
Pass17,930 40,499 9,970 1,766 840 1,792 760 — 73,557 
SS784 — 4,319 — — — — — 5,103 
Total18,714 40,499 14,289 1,766 840 1,792 760 — 78,660 
Commercial and multifamily
Pass10,033 138,805 138,228 6,711 780 3,433 — — 297,990 
SM— — — 2,984 5,687 380 — — 9,051 
Total10,033 138,805 138,228 9,695 6,467 3,813 — — 307,041 
Total real estate construction and land development
Pass27,963 179,304 148,198 8,477 1,620 5,225 760 — 371,547 
SM— — — 2,984 5,687 380 — — 9,051 
SS784 — 4,319 — — — — — 5,103 
Total28,747 179,304 152,517 11,461 7,307 5,605 760 — 385,701 
Real estate construction and land development gross charge-offs:
Current period
— — — — — — — — — 
Consumer
Pass962 2,809 415 7,995 20,989 26,490 115,616 597 175,873 
SS— — — 152 446 1,135 366 22 2,121 
Total962 2,809 415 8,147 21,435 27,625 115,982 619 177,994 
Consumer gross charge-offs:
Current period
— — 12 13 53 70 149 — 297 
Loans receivable
Pass257,754 868,313 759,996 363,113 482,552 1,122,379 253,275 686 4,108,068 
SM— 1,171 12,293 6,774 11,124 44,749 8,512 — 84,623 
SS784 1,216 4,483 2,414 3,541 34,882 11,311 22 58,653 
Total$258,538 $870,700 $776,772 $372,301 $497,217 $1,202,010 $273,098 $708 $4,251,344 
Gross charge-offs:
Current period total
$— $— $12 $74 $53 $170 $149 $— $458 
(1) Represents the loans receivable balance at June 30, 2023 which was converted from a revolving loan to a non-revolving amortizing loan during the six months ended months ended June 30, 2023.


December 31, 2022
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20222021202020192018Prior
(In thousands)
Commercial business:
Commercial and industrial
Pass$168,818 $93,302 $82,437 $61,160 $33,957 $74,181 $146,795 $172 $660,822 
SM212 109 443 4,637 362 4,447 5,433 — 15,643 
SS773 188 1,710 3,465 559 5,098 3,674 168 15,635 
Total169,803 93,599 84,590 69,262 34,878 83,726 155,902 340 692,100 
December 31, 2022
Term Loans
Amortized Cost Basis by Origination Year
Revolving Loans
Revolving Loans Converted (1)
Loans Receivable
20222021202020192018Prior
(In thousands)
SBA PPP
Pass— 1,351 117 — — — — — 1,468 
Owner-occupied CRE
Pass134,432 167,927 93,834 157,096 62,876 282,212 — — 898,377 
SM— 1,744 — — 2,540 16,664 — 247 21,195 
SS— — 671 — 3,722 13,075 — — 17,468 
Total134,432 169,671 94,505 157,096 69,138 311,951 — 247 937,040 
Non-owner-occupied CRE
Pass240,151 189,300 160,930 258,778 121,369 561,645 — — 1,532,173 
SM— 8,349 — 4,172 — 12,190 — — 24,711 
SS— — — — 3,627 26,121 — — 29,748 
Total240,151 197,649 160,930 262,950 124,996 599,956 — — 1,586,632 
Total commercial business
Pass543,401 451,880 337,318 477,034 218,202 918,038 146,795 172 3,092,840 
SM212 10,202 443 8,809 2,902 33,301 5,433 247 61,549 
SS773 188 2,381 3,465 7,908 44,294 3,674 168 62,851 
Total544,386 462,270 340,142 489,308 229,012 995,633 155,902 587 3,217,240 
Residential real estate
Pass132,510 149,934 24,668 16,803 4,207 15,337 — — 343,459 
SS— — — — — 172 — — 172 
Total132,510 149,934 24,668 16,803 4,207 15,509 — — 343,631 
Real estate construction and land development:
Residential
Pass45,521 26,675 2,891 3,061 871 1,055 — — 80,074 
Commercial and multifamily
Pass71,168 123,626 6,272 1,084 2,562 995 — — 205,707 
SM— — 2,213 5,687 — — — — 7,900 
SS— — — 37 — 394 — — 431 
Total71,168 123,626 8,485 6,808 2,562 1,389 — — 214,038 
Total real estate construction and land development
Pass116,689 150,301 9,163 4,145 3,433 2,050 — — 285,781 
SM— — 2,213 5,687 — — — — 7,900 
SS— — — 37 — 394 — — 431 
Total116,689 150,301 11,376 9,869 3,433 2,444 — — 294,112 
Consumer
Pass3,379 509 9,848 27,370 15,563 19,855 116,605 435 193,564 
SS— — 168 559 320 1,120 44 100 2,311 
Total3,379 509 10,016 27,929 15,883 20,975 116,649 535 195,875 
Loans receivable
Pass795,979 752,624 380,997 525,352 241,405 955,280 263,400 607 3,915,644 
SM212 10,202 2,656 14,496 2,902 33,301 5,433 247 69,449 
SS773 188 2,549 4,061 8,228 45,980 3,718 268 65,765 
Total$796,964 $763,014 $386,202 $543,909 $252,535 $1,034,561 $272,551 $1,122 $4,050,858 
1) Represents the loans receivable balance at December 31, 2022 which was converted from a revolving loan to non-revolving amortizing loan during the year ended December 31, 2022.
Schedule of nonaccrual loans
The following tables present the amortized cost of nonaccrual loans at the dates indicated:
June 30, 2023
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Commercial business:
Commercial and industrial$3,919 $503 $4,422 
Owner-occupied CRE— 208 208 
Total$3,919 $711 $4,630 
December 31, 2022
Nonaccrual without ACLNonaccrual with ACLTotal Nonaccrual
(In thousands)
Commercial business:
Commercial and industrial$4,503 $1,154 $5,657 
Owner-occupied CRE— 212 212 
Total commercial business4,503 1,366 5,869 
Real estate construction and land development:
Commercial and multifamily
— 37 37 
Total$4,503 $1,403 $5,906 
The following table presents the reversal of interest income on loans due to the write-off of accrued interest receivable upon the initial classification of loans as nonaccrual loans and the interest income recognized due to payment in full or sale of previously classified nonaccrual loans during the following periods:
Three Months Ended
June 30, 2023
Three Months Ended
June 30, 2022
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(In thousands)
Commercial business:
Commercial and industrial$— $$(12)$90 
Total$— $$(12)$90 
Six Months Ended
June 30, 2023
Six Months Ended
June 30, 2022
Interest Income ReversedInterest Income RecognizedInterest Income ReversedInterest Income Recognized
(in thousands)
Commercial business:
Commercial and industrial$(14)$30 $(14)$229 
Owner-occupied CRE— — — 53 
Non-owner occupied CRE— — — 774 
Total commercial business(14)30 (14)1,056 
Residential real estate— — — 19 
Consumer— — — 68 
Total$(14)$30 $(14)$1,143 
Financing Receivable, Past Due [Table Text Block] The following table presents the amortized cost of past due loans at the dates indicated:
June 30, 2023
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial$953 $4,605 $5,558 $702,463 $708,021 
SBA PPP— — — 567 567 
Owner-occupied CRE— 751 751 958,161 958,912 
Non-owner occupied CRE— — — 1,644,490 1,644,490 
Total commercial business953 5,356 6,309 3,305,681 3,311,990 
Residential real estate
— — — 375,659 375,659 
Real estate construction and land development:
Residential
— — — 78,660 78,660 
Commercial and multifamily
— — — 307,041 307,041 
Total real estate construction and land development— — — 385,701 385,701 
Consumer625 325 950 177,044 177,994 
Total$1,578 $5,681 $7,259 $4,244,085 $4,251,344 
December 31, 2022
30-89 Days90 Days or
Greater
Total Past 
Due
CurrentLoans Receivable
(In thousands)
Commercial business:
Commercial and industrial$586 $6,104 $6,690 $685,410 $692,100 
SBA PPP236 — 236 1,232 1,468 
Owner-occupied CRE— 189 189 936,851 937,040 
Non-owner occupied CRE— — — 1,586,632 1,586,632 
Total commercial business822 6,293 7,115 3,210,125 3,217,240 
Residential real estate
3,066 — 3,066 340,565 343,631 
Real estate construction and land development:
Residential
— — — 80,074 80,074 
Commercial and multifamily
— — — 214,038 214,038 
Total real estate construction and land development— — — 294,112 294,112 
Consumer1,561 — 1,561 194,314 195,875 
Total$5,449 $6,293 $11,742 $4,039,116 $4,050,858 
Loans and Lease Receivable Collateral for Secured Borrowings [Table Text Block] The following tables present the type of collateral securing loans individually evaluated for credit losses and for which the repayment was expected to be provided substantially through the operation or sale of the collateral at the dates indicated, with balances representing the amortized cost of the loan classified by the primary collateral category of each loan if multiple collateral sources secure the loan:
June 30, 2023
CREFarmlandResidential Real EstateEquipmentTotal
(In thousands)
Commercial business:
Commercial and industrial$499 $1,977 $652 $439 $3,567 
Owner-occupied CRE189 — — — 189 
Total$688 $1,977 $652 $439 $3,756 
December 31, 2022
CREFarmlandResidential Real EstateEquipmentTotal
(In thousands)
Commercial business:
Commercial and industrial$1,239 $1,977 $929 $— $4,145 
Owner-occupied CRE189 — — — 189 
Total$1,428 $1,977 $929 $— $4,334 
Troubled debt restructurings on financing receivables
The following table presents modifications of loans by type of modification at amortized cost that were modified as a result of experiencing both financial difficulty and modified during the period indicated:

Three Months Ended June 30, 2023
Term ExtensionTotal Modified Loans% of Modified Loans to Loans Receivable, net
(Dollars in thousands)
Commercial business:
Commercial and industrial$5,899 $5,899 0.83 %
Real estate construction and land development:
Commercial and multifamily
2,984 2,984 0.97 
Consumer29 29 0.02 
Total$8,912 $8,912 0.21 %
Six Months Ended June 30, 2023
Term ExtensionTerm Extension & Int. Rate ReductionTotal Modified Loans% of Modified Loans to Loans Receivable, net
(Dollars in thousands)
Commercial business:
Commercial and industrial$5,899 $— $5,899 0.83 %
Non-owner occupied CRE2,730 — 2,730 0.17 
Total commercial business8,629 — 8,629 0.26 
Real estate construction and land development:
Commercial and multifamily
2,984 — 2,984 0.97 %
Consumer29 18 47 0.03 %
Total$11,642 $18 $11,660 0.27 %
The following table presents the financial effect of the loan modifications presented in the preceding table during the period indicated:
Three Months Ended
June 30, 2023
Weighted Average Years of Term Extensions
Commercial business:
Commercial and industrial0.50
Real estate construction and land development:
Commercial and multifamily
0.42
Consumer2.88
Total0.48

Six Months Ended June 30, 2023
Weighted Average % of Interest Rate ReductionsWeighted Average Years of Term Extensions
Commercial business:
Commercial and industrial— %0.50
Non-owner occupied CRE— 1.00
Total commercial business— 0.66
Residential real estate
— 0.00
Real estate construction and land development:
Commercial and multifamily
— 0.42
Consumer1.00 2.61
Total1.00 %0.61
There were no modified loans past due or on nonaccrual as of June 30, 2023.
There were no modified loans made during the three months and six months ended June 30, 2023, that subsequently defaulted.