XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2023
Allowance for Credit Loss [Abstract]  
Schedule of Changes in Allowance For Credit Losses on Loans Receivable and Unfunded Commitments [Table]
The following tables detail the activity in the ACL on loans by segment and class for the periods indicated:
Three Months Ended September 30, 2023
Beginning BalanceCharge-offs Recoveries
(Reversal of) Provision for Credit Losses
Ending Balance
(Dollars in thousands)
Commercial business:
Commercial and industrial$13,288 $(15)$1,253 $(2,781)$11,745 
Owner-occupied CRE8,503 — — 191 8,694 
Non-owner occupied CRE9,482 — — 1,184 10,666 
Total commercial business31,273 (15)1,253 (1,406)31,105 
Residential real estate
2,865 — — 684 3,549 
Real estate construction and land development:
Residential
1,671 — — (163)1,508 
Commercial and multifamily
8,014 — — 437 8,451 
Total real estate construction and land development9,685 — — 274 9,959 
Consumer2,585 (123)59 (187)2,334 
Total$46,408 $(138)$1,312 $(635)$46,947 
Nine Months Ended September 30, 2023
Beginning BalanceCharge-offs RecoveriesProvision for (Reversal of) Credit LossesEnding Balance
(Dollars in thousands)
Commercial business:
Commercial and industrial$13,962 $(176)$1,342 $(3,383)$11,745 
Owner-occupied CRE7,480 — — 1,214 8,694 
Non-owner occupied CRE9,276 — — 1,390 10,666 
Total commercial business30,718 (176)1,342 (779)31,105 
Nine Months Ended September 30, 2023
Beginning BalanceCharge-offs RecoveriesProvision for (Reversal of) Credit LossesEnding Balance
(Dollars in thousands)
Residential real estate
2,872 — — 677 3,549 
Real estate construction and land development:
Residential1,654 — — (146)1,508 
Commercial and multifamily
5,409 — — 3,042 8,451 
Total real estate construction and land development7,063 — — 2,896 9,959 
Consumer2,333 (420)149 272 2,334 
Total$42,986 $(596)$1,491 $3,066 $46,947 
Three Months Ended September 30, 2022
Beginning BalanceCharge-offs Recoveries(Reversal of) Provision for Credit LossesEnding Balance
(Dollars in thousands)
Commercial business:
Commercial and industrial$14,033 $— $455 $180 $14,668 
Owner-occupied CRE8,162 — — (443)7,719 
Non-owner occupied CRE9,512 — — 41 9,553 
Total commercial business31,707 — 455 (222)31,940 
Residential real estate2,137 — — 408 2,545 
Real estate construction and land development:
Residential1,081 — 208 1,294 
Commercial and multifamily
2,203 — 102 1,505 3,810 
Total real estate construction and land development3,284 — 107 1,713 5,104 
Consumer2,568 (138)50 20 2,500 
Total$39,696 $(138)$612 $1,919 $42,089 
Nine Months Ended September 30, 2022
Beginning BalanceCharge-offs Recoveries
(Reversal of) Provision for Credit Losses
Ending Balance
(Dollars in thousands)
Commercial business:
Commercial and industrial$17,777 $(280)$876 $(3,705)$14,668 
Owner-occupied CRE6,411 (36)— 1,344 7,719 
Non-owner occupied CRE8,861 — — 692 9,553 
Total commercial business33,049 (316)876 (1,669)31,940 
Residential real estate1,409 (30)1,163 2,545 
Real estate construction and land development:
Residential
1,304 — 19 (29)1,294 
Commercial and multifamily
3,972 — 155 (317)3,810 
Total real estate construction and land development5,276 — 174 (346)5,104 
Consumer2,627 (396)669 (400)2,500 
Total$42,361 $(742)$1,722 $(1,252)$42,089 
The following table details the activity in the ACL on unfunded commitments during the periods indicated:
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
(Dollars in thousands)
Balance, beginning of period$1,777 $997 $1,744 $2,607 
(Reversal of) provision for credit losses on unfunded commitments(243)26 (210)(1,584)
Balance, end of period$1,534 $1,023 $1,534 $1,023