XML 78 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans Receivable - Schedule of Loans Receivable, Amortized Cost, by Risk Grade, Origination Year and Gross Charge-Offs (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Loans Receivable      
Year One $ 488,367 $ 796,964  
Year Two 910,185 763,014  
Year Three 710,708 386,202  
Year Four 349,219 543,909  
Year Five 472,294 252,535  
After Year Five 1,118,065 1,034,561  
Revolving Loans 285,373 272,551  
Revolving Loans Converted 1,416 1,122  
Loans receivable 4,335,627 4,050,858  
Gross Charge-Offs      
Year One 7    
Year Two 10    
Year Three 284    
Year Four 352    
Year Five 133    
After Year Five 267    
Revolving Loans 252    
Revolving Loans Converted 0    
Loans Receivable 1,305 893 $ 1,946
Commercial business      
Loans Receivable      
Year One 364,987 544,386  
Year Two 554,098 462,270  
Year Three 468,669 340,142  
Year Four 313,353 489,308  
Year Five 434,011 229,012  
After Year Five 1,076,082 995,633  
Revolving Loans 163,032 155,902  
Revolving Loans Converted 253 587  
Loans receivable 3,374,485 3,217,240  
Gross Charge-Offs      
Year One 0    
Year Two 0    
Year Three 254    
Year Four 323    
Year Five 27    
After Year Five 115    
Revolving Loans 0    
Revolving Loans Converted 0    
Loans Receivable 719 316 1,276
Commercial business | Commercial and industrial      
Loans Receivable      
Year One 120,973 169,803  
Year Two 154,564 94,950  
Year Three 77,069 84,707  
Year Four 70,204 69,262  
Year Five 45,939 34,878  
After Year Five 86,257 83,726  
Revolving Loans 163,032 155,902  
Revolving Loans Converted 253 340  
Loans receivable 718,291 693,568  
Gross Charge-Offs      
Loans Receivable 719 280 917
Commercial business | Owner-occupied CRE      
Loans Receivable      
Year One 90,775 134,432  
Year Two 138,505 169,671  
Year Three 166,617 94,505  
Year Four 85,725 157,096  
Year Five 147,574 69,138  
After Year Five 329,424 311,951  
Revolving Loans 0 0  
Revolving Loans Converted 0 247  
Loans receivable 958,620 937,040  
Gross Charge-Offs      
Loans Receivable 0 36 359
Commercial business | Non-owner occupied CRE      
Loans Receivable      
Year One 153,239 240,151  
Year Two 261,029 197,649  
Year Three 224,983 160,930  
Year Four 157,424 262,950  
Year Five 240,498 124,996  
After Year Five 660,401 599,956  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 1,697,574 1,586,632  
Gross Charge-Offs      
Loans Receivable 0 0 0
Residential real estate      
Loans Receivable      
Year One 36,321 132,510  
Year Two 141,201 149,934  
Year Three 142,231 24,668  
Year Four 24,108 16,803  
Year Five 15,022 4,207  
After Year Five 16,459 15,509  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 375,342 343,631  
Gross Charge-Offs      
Loans Receivable 0 30 0
Real estate construction and land development      
Loans Receivable      
Year One 85,162 116,689  
Year Two 212,906 150,301  
Year Three 99,515 11,376  
Year Four 5,403 9,869  
Year Five 7,213 3,433  
After Year Five 4,229 2,444  
Revolving Loans 1 0  
Revolving Loans Converted 0 0  
Loans receivable 414,429 294,112  
Gross Charge-Offs      
Loans Receivable 0 0 1
Real estate construction and land development | Residential      
Loans Receivable      
Year One 42,663    
Year Two 25,079    
Year Three 8,055    
Year Four 1,289    
Year Five 804    
After Year Five 719    
Revolving Loans 1    
Revolving Loans Converted 0    
Loans receivable 78,610 80,074  
Gross Charge-Offs      
Loans Receivable 0 0 0
Real estate construction and land development | Commercial and multifamily      
Loans Receivable      
Year One 42,499 71,168  
Year Two 187,827 123,626  
Year Three 91,460 8,485  
Year Four 4,114 6,808  
Year Five 6,409 2,562  
After Year Five 3,510 1,389  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 335,819 214,038  
Gross Charge-Offs      
Loans Receivable 0 0 1
Consumer      
Loans Receivable      
Year One 1,897 3,379  
Year Two 1,980 509  
Year Three 293 10,016  
Year Four 6,355 27,929  
Year Five 16,048 15,883  
After Year Five 21,295 20,975  
Revolving Loans 122,340 116,649  
Revolving Loans Converted 1,163 535  
Loans receivable 171,371 195,875  
Gross Charge-Offs      
Year One 7    
Year Two 10    
Year Three 30    
Year Four 29    
Year Five 106    
After Year Five 152    
Revolving Loans 252    
Revolving Loans Converted 0    
Loans Receivable 586 547 $ 669
Pass      
Loans Receivable      
Year One 487,367 795,979  
Year Two 905,558 752,624  
Year Three 684,765 380,997  
Year Four 338,039 525,352  
Year Five 459,520 241,405  
After Year Five 1,045,585 955,280  
Revolving Loans 263,748 263,400  
Revolving Loans Converted 1,311 607  
Loans receivable 4,185,893 3,915,644  
Pass | Commercial business      
Loans Receivable      
Year One 364,987 543,401  
Year Two 549,790 451,880  
Year Three 450,532 337,318  
Year Four 306,084 477,034  
Year Five 427,104 218,202  
After Year Five 1,005,022 918,038  
Revolving Loans 141,740 146,795  
Revolving Loans Converted 188 172  
Loans receivable 3,245,447 3,092,840  
Pass | Commercial business | Commercial and industrial      
Loans Receivable      
Year One 120,973 168,818  
Year Two 150,854 94,653  
Year Three 74,231 82,554  
Year Four 66,364 61,160  
Year Five 40,307 33,957  
After Year Five 76,924 74,181  
Revolving Loans 141,740 146,795  
Revolving Loans Converted 188 172  
Loans receivable 671,581 662,290  
Pass | Commercial business | Owner-occupied CRE      
Loans Receivable      
Year One 90,775 134,432  
Year Two 138,505 167,927  
Year Three 159,490 93,834  
Year Four 82,296 157,096  
Year Five 146,869 62,876  
After Year Five 299,609 282,212  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 917,544 898,377  
Pass | Commercial business | Non-owner occupied CRE      
Loans Receivable      
Year One 153,239 240,151  
Year Two 260,431 189,300  
Year Three 216,811 160,930  
Year Four 157,424 258,778  
Year Five 239,928 121,369  
After Year Five 628,489 561,645  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 1,656,322 1,532,173  
Pass | Residential real estate      
Loans Receivable      
Year One 36,321 132,510  
Year Two 141,201 149,934  
Year Three 141,430 24,668  
Year Four 24,108 16,803  
Year Five 15,022 4,207  
After Year Five 16,297 15,337  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 374,379 343,459  
Pass | Real estate construction and land development      
Loans Receivable      
Year One 84,162 116,689  
Year Two 212,587 150,301  
Year Three 92,510 9,163  
Year Four 1,626 4,145  
Year Five 1,553 3,433  
After Year Five 3,864 2,050  
Revolving Loans 1 0  
Revolving Loans Converted 0 0  
Loans receivable 396,303 285,781  
Pass | Real estate construction and land development | Residential      
Loans Receivable      
Year One 41,663 45,521  
Year Two 24,760 26,675  
Year Three 1,050 2,891  
Year Four 1,289 3,061  
Year Five 804 871  
After Year Five 719 1,055  
Revolving Loans 1 0  
Revolving Loans Converted 0 0  
Loans receivable 70,286 80,074  
Pass | Real estate construction and land development | Commercial and multifamily      
Loans Receivable      
Year One 42,499 71,168  
Year Two 187,827 123,626  
Year Three 91,460 6,272  
Year Four 337 1,084  
Year Five 749 2,562  
After Year Five 3,145 995  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 326,017 205,707  
Pass | Consumer      
Loans Receivable      
Year One 1,897 3,379  
Year Two 1,980 509  
Year Three 293 9,848  
Year Four 6,221 27,370  
Year Five 15,841 15,563  
After Year Five 20,402 19,855  
Revolving Loans 122,007 116,605  
Revolving Loans Converted 1,123 435  
Loans receivable 169,764 193,564  
SM      
Loans Receivable      
Year One 0 212  
Year Two 2,495 10,202  
Year Three 12,634 2,656  
Year Four 6,844 14,496  
Year Five 11,491 2,902  
After Year Five 37,389 33,301  
Revolving Loans 9,124 5,433  
Revolving Loans Converted 0 247  
Loans receivable 79,977 69,449  
SM | Commercial business      
Loans Receivable      
Year One 0 212  
Year Two 2,495 10,202  
Year Three 10,495 443  
Year Four 3,067 8,809  
Year Five 5,831 2,902  
After Year Five 37,024 33,301  
Revolving Loans 9,124 5,433  
Revolving Loans Converted 0 247  
Loans receivable 68,036 61,549  
SM | Commercial business | Commercial and industrial      
Loans Receivable      
Year One 0 212  
Year Two 2,495 109  
Year Three 104 443  
Year Four 292 4,637  
Year Five 4,556 362  
After Year Five 1,458 4,447  
Revolving Loans 9,124 5,433  
Revolving Loans Converted 0 0  
Loans receivable 18,029 15,643  
SM | Commercial business | Owner-occupied CRE      
Loans Receivable      
Year One 0 0  
Year Two 0 1,744  
Year Three 2,219 0  
Year Four 2,775 0  
Year Five 705 2,540  
After Year Five 16,266 16,664  
Revolving Loans 0 0  
Revolving Loans Converted 0 247  
Loans receivable 21,965 21,195  
SM | Commercial business | Non-owner occupied CRE      
Loans Receivable      
Year One 0 0  
Year Two 0 8,349  
Year Three 8,172 0  
Year Four 0 4,172  
Year Five 570 0  
After Year Five 19,300 12,190  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 28,042 24,711  
SM | Real estate construction and land development      
Loans Receivable      
Year One 0 0  
Year Two 0 0  
Year Three 2,139 2,213  
Year Four 3,777 5,687  
Year Five 5,660 0  
After Year Five 365 0  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 11,941 7,900  
SM | Real estate construction and land development | Residential      
Loans Receivable      
Year One 0    
Year Two 0    
Year Three 2,139    
Year Four 0    
Year Five 0    
After Year Five 0    
Revolving Loans 0    
Revolving Loans Converted 0    
Loans receivable 2,139    
SM | Real estate construction and land development | Commercial and multifamily      
Loans Receivable      
Year One 0 0  
Year Two 0 0  
Year Three 0 2,213  
Year Four 3,777 5,687  
Year Five 5,660 0  
After Year Five 365 0  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 9,802 7,900  
SS      
Loans Receivable      
Year One 1,000 773  
Year Two 2,132 188  
Year Three 13,309 2,549  
Year Four 4,336 4,061  
Year Five 1,283 8,228  
After Year Five 35,091 45,980  
Revolving Loans 12,501 3,718  
Revolving Loans Converted 105 268  
Loans receivable 69,757 65,765  
SS | Commercial business      
Loans Receivable      
Year One 0 773  
Year Two 1,813 188  
Year Three 7,642 2,381  
Year Four 4,202 3,465  
Year Five 1,076 7,908  
After Year Five 34,036 44,294  
Revolving Loans 12,168 3,674  
Revolving Loans Converted 65 168  
Loans receivable 61,002 62,851  
SS | Commercial business | Commercial and industrial      
Loans Receivable      
Year One 0 773  
Year Two 1,215 188  
Year Three 2,734 1,710  
Year Four 3,548 3,465  
Year Five 1,076 559  
After Year Five 7,875 5,098  
Revolving Loans 12,168 3,674  
Revolving Loans Converted 65 168  
Loans receivable 28,681 15,635  
SS | Commercial business | Owner-occupied CRE      
Loans Receivable      
Year One 0 0  
Year Two 0 0  
Year Three 4,908 671  
Year Four 654 0  
Year Five 0 3,722  
After Year Five 13,549 13,075  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 19,111 17,468  
SS | Commercial business | Non-owner occupied CRE      
Loans Receivable      
Year One 0 0  
Year Two 598 0  
Year Three 0 0  
Year Four 0 0  
Year Five 0 3,627  
After Year Five 12,612 26,121  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 13,210 29,748  
SS | Residential real estate      
Loans Receivable      
Year One 0 0  
Year Two 0 0  
Year Three 801 0  
Year Four 0 0  
Year Five 0 0  
After Year Five 162 172  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 963 172  
SS | Real estate construction and land development      
Loans Receivable      
Year One 1,000 0  
Year Two 319 0  
Year Three 4,866 0  
Year Four 0 37  
Year Five 0 0  
After Year Five 0 394  
Revolving Loans 0 0  
Revolving Loans Converted 0 0  
Loans receivable 6,185 431  
SS | Real estate construction and land development | Residential      
Loans Receivable      
Year One 1,000    
Year Two 319    
Year Three 4,866    
Year Four 0    
Year Five 0    
After Year Five 0    
Revolving Loans 0    
Revolving Loans Converted 0    
Loans receivable 6,185    
SS | Real estate construction and land development | Commercial and multifamily      
Loans Receivable      
Year One   0  
Year Two   0  
Year Three   0  
Year Four   37  
Year Five   0  
After Year Five   394  
Revolving Loans   0  
Revolving Loans Converted   0  
Loans receivable   431  
SS | Consumer      
Loans Receivable      
Year One 0 0  
Year Two 0 0  
Year Three 0 168  
Year Four 134 559  
Year Five 207 320  
After Year Five 893 1,120  
Revolving Loans 333 44  
Revolving Loans Converted 40 100  
Loans receivable $ 1,607 $ 2,311