XML 22 R12.htm IDEA: XBRL DOCUMENT
v3.24.3

Loans Receivable | 9 Months Ended
--- | ---
Sep. 30, 2024
Receivables [Abstract] |
Loans Receivable | Loans Receivable The Company originates loans in the ordinary course of business and has also acquired loans through mergers and acquisitions. Accrued interest receivable was excluded from disclosures presenting the Company's amortized cost of loans receivable as it was deemed insignificant. In addition to originating loans, the Company may also purchase loans through pool purchases, participation purchases and syndicated loan purchases. (a) Loan Origination/Risk Management The Company categorizes the individual loans in the total loan portfolio into four segments: commercial business; residential real estate; real estate construction and land development; and consumer. Within these segments are classes of loans for which management monitors and assesses credit risk in the loan portfolios. A detailed description of the portfolio segments and classes is contained in the 2023 Annual Form 10-K. The Company has certain lending policies and guidelines in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and guidelines on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and nonperforming and criticized loans. The Company also conducts internal loan reviews and validates the credit risk assessment on a periodic basis and presents the results of these reviews to management. The loan review process complements and reinforces the risk identification and assessment decisions made by loan officers and credit personnel. The amortized cost of loans receivable, net of ACL on loans, consisted of the following portfolio segments and classes at the dates indicated:
| September 30, 2024 |  | December 31, 2023
| (Dollars in thousands)
Commercial business: |  |  |
Commercial and industrial | $ | 824,134 |  |  | $ | 718,291 |
Owner-occupied CRE | 987,084 |  |  | 958,620 |
Non-owner occupied CRE | 1,835,609 |  |  | 1,697,574 |
Total commercial business | 3,646,827 |  |  | 3,374,485 |
Residential real estate | 408,982 |  |  | 375,342 |
Real estate construction and land development: |  |  |
Residential | 79,325 |  |  | 78,610 |
Commercial and multifamily | 378,322 |  |  | 335,819 |
Total real estate construction and land development | 457,647 |  |  | 414,429 |
Consumer | 166,023 |  |  | 171,371 |
Loans receivable | 4,679,479 |  |  | 4,335,627 |
ACL on loans | (51,391) |  |  | (47,999) |
Loans receivable, net | $ | 4,628,088 |  |  | $ | 4,287,628 |
Balances included in the amortized cost of loans receivable: |  |  |
Unamortized net discount on acquired loans | $ | (1,182) |  |  | $ | (1,923) |
Unamortized net deferred fee | $ | (9,613) |  |  | $ | (11,063) |
(b) Concentrations of Credit Most of the Company’s lending activity occurs within its primary market areas which are concentrated along the I-5 corridor from Whatcom County, Washington to Lane County, Oregon, as well as in Yakima County, Washington and Ada County, Idaho. Additionally, the Company's loan portfolio is concentrated in commercial business loans, which include commercial and industrial, owner-occupied and nonowner-occupied CRE, and commercial and multifamily real estate construction and land development loans. Commercial business loans and commercial and multifamily real estate construction and land development loans are generally considered as having a more inherent risk of default than residential real estate loans or other consumer loans. Also, the commercial loan balance per borrower is typically larger than that for residential real estate loans and consumer loans, implying higher potential losses on an individual loan basis. (c) Credit Quality Indicators As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk grade of the loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) nonperforming loans, (v) past due status, and (vi) the general economic conditions of the United States of America, and specifically the states of Washington, Oregon and Idaho. The Company utilizes a risk grading matrix to assign a risk grade to each of its loans. Loans are graded on a scale of 1 to 10. Risk grades are aggregated to create the risk categories of Pass for grades 1 to 6, Special Mention or "SM" for grade 7, Substandard or "SS" for grade 8, Doubtful for grade 9 and Loss for grade 10. Descriptions of the general characteristics of the risk grades, including qualitative information on how the risk grades relate to the risk of loss, are contained in the 2023 Annual Form 10-K. Numerical loan grades for loans are established at the origination of the loan. Changes to loan grades are considered at the time new information about the performance of a loan becomes available, including the receipt of updated financial information from the borrower, results of annual term loan reviews and scheduled loan reviews. For consumer loans, the Company follows the FDIC’s Uniform Retail Credit Classification and Account Management Policy for subsequent classification in the event of payment delinquencies or default. Typically, an individual loan grade will not be changed from the prior period unless there is a specific indication of credit deterioration or improvement. Credit deterioration is evidenced by delinquency, direct communications with the borrower or other borrower information that becomes known to management. Credit improvements are evidenced by known facts regarding the borrower or the collateral property. Loan grades relate to the likelihood of losses in that the higher the grade, the greater the loss potential. Loans with a Pass grade may have some estimated inherent losses, but to a lesser extent than the other loan grades. The SM loan grade is transitory in that the Company is waiting on additional information to determine the likelihood and extent of any potential loss. The likelihood of loss for SM graded loans, however, is greater than Pass graded loans because there has been measurable credit deterioration. Loans with a SS grade have further credit deterioration and include both accrual loans and nonaccrual loans. For Doubtful and Loss graded loans, the Company is almost certain of the losses and the outstanding principal balances are generally charged off to the realizable value. There were no loans graded Doubtful or Loss as of September 30, 2024 and December 31, 2023. The following tables present the amortized cost of loans receivable by risk grade and origination year at the dates indicated:
| September 30, 2024
| Term Loans Amortized Cost Basis by Origination Year |  | Revolving Loans |  | Revolving Loans Converted(1) |  | Loans Receivable
| 2024 |  | 2023 |  | 2022 |  | 2021 |  | 2020 |  | Prior |  |  |
| (Dollars in thousands)
Commercial business:
Commercial and industrial
Pass | $ | 147,830 |  |  | $ | 133,134 |  |  | $ | 130,593 |  |  | $ | 56,034 |  |  | $ | 58,485 |  |  | $ | 89,182 |  |  | $ | 153,789 |  |  | $ | 556 |  |  | $ | 769,603 |
SM | — |  |  | — |  |  | 6,508 |  |  | 245 |  |  | 1,152 |  |  | 5,350 |  |  | 18,738 |  |  | — |  |  | 31,993 |
SS | — |  |  | 235 |  |  | 882 |  |  | 456 |  |  | 3,397 |  |  | 6,255 |  |  | 8,089 |  |  | 3,224 |  |  | 22,538 |
Total | 147,830 |  |  | 133,369 |  |  | 137,983 |  |  | 56,735 |  |  | 63,034 |  |  | 100,787 |  |  | 180,616 |  |  | 3,780 |  |  | 824,134 |
Owner-occupied CRE
Pass | 88,176 |  |  | 87,012 |  |  | 138,532 |  |  | 149,002 |  |  | 80,640 |  |  | 414,842 |  |  | — |  |  | — |  |  | 958,204 |
SM | — |  |  | — |  |  | — |  |  | 2,400 |  |  | 879 |  |  | 10,535 |  |  | — |  |  | — |  |  | 13,814 |
SS | — |  |  | — |  |  | — |  |  | 2,957 |  |  | 641 |  |  | 11,468 |  |  | — |  |  | — |  |  | 15,066 |
Total | 88,176 |  |  | 87,012 |  |  | 138,532 |  |  | 154,359 |  |  | 82,160 |  |  | 436,845 |  |  | — |  |  | — |  |  | 987,084 |
Non-owner occupied CRE
Pass | 94,285 |  |  | 173,846 |  |  | 318,395 |  |  | 242,336 |  |  | 154,332 |  |  | 801,586 |  |  | — |  |  | 105 |  |  | 1,784,885 |
SM | — |  |  | — |  |  | — |  |  | 8,035 |  |  | — |  |  | 33,245 |  |  | — |  |  | — |  |  | 41,280 |
SS | — |  |  | — |  |  | 588 |  |  | — |  |  | — |  |  | 8,856 |  |  | — |  |  | — |  |  | 9,444 |
Total | 94,285 |  |  | 173,846 |  |  | 318,983 |  |  | 250,371 |  |  | 154,332 |  |  | 843,687 |  |  | — |  |  | 105 |  |  | 1,835,609 |
Total commercial business
Pass | 330,291 |  |  | 393,992 |  |  | 587,520 |  |  | 447,372 |  |  | 293,457 |  |  | 1,305,610 |  |  | 153,789 |  |  | 661 |  |  | 3,512,692 |
SM | — |  |  | — |  |  | 6,508 |  |  | 10,680 |  |  | 2,031 |  |  | 49,130 |  |  | 18,738 |  |  | — |  |  | 87,087 |
SS | — |  |  | 235 |  |  | 1,470 |  |  | 3,413 |  |  | 4,038 |  |  | 26,579 |  |  | 8,089 |  |  | 3,224 |  |  | 47,048 |
Total | 330,291 |  |  | 394,227 |  |  | 595,498 |  |  | 461,465 |  |  | 299,526 |  |  | 1,381,319 |  |  | 180,616 |  |  | 3,885 |  |  | 3,646,827 |
Residential real estate
Pass | 34,334 |  |  | 52,628 |  |  | 137,906 |  |  | 133,643 |  |  | 22,050 |  |  | 27,479 |  |  | — |  |  | — |  |  | 408,040 |
SS | — |  |  | — |  |  | — |  |  | 788 |  |  | — |  |  | 154 |  |  | — |  |  | — |  |  | 942 |
Total | 34,334 |  |  | 52,628 |  |  | 137,906 |  |  | 134,431 |  |  | 22,050 |  |  | 27,633 |  |  | — |  |  | — |  |  | 408,982 |
Real estate construction and land development:
Residential
Pass | 26,604 |  |  | 35,564 |  |  | 8,425 |  |  | — |  |  | 1,001 |  |  | 980 |  |  | 1 |  |  | — |  |  | 72,575 |
SS | — |  |  | 1,000 |  |  | — |  |  | 5,750 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 6,750 |
Total | 26,604 |  |  | 36,564 |  |  | 8,425 |  |  | 5,750 |  |  | 1,001 |  |  | 980 |  |  | 1 |  |  | — |  |  | 79,325 |
Commercial and multifamily
Pass | 18,476 |  |  | 153,295 |  |  | 165,558 |  |  | 9,931 |  |  | — |  |  | 3,446 |  |  | — |  |  | — |  |  | 350,706 |
SM | — |  |  | — |  |  | 893 |  |  | — |  |  | 5,175 |  |  | 5,923 |  |  | — |  |  | — |  |  | 11,991 |
SS | — |  |  | — |  |  | — |  |  | 15,625 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 15,625 |
Total | 18,476 |  |  | 153,295 |  |  | 166,451 |  |  | 25,556 |  |  | 5,175 |  |  | 9,369 |  |  | — |  |  | — |  |  | 378,322 |
Total real estate construction and land development
Pass | 45,080 |  |  | 188,859 |  |  | 173,983 |  |  | 9,931 |  |  | 1,001 |  |  | 4,426 |  |  | 1 |  |  | — |  |  | 423,281 |
SM | — |  |  | — |  |  | 893 |  |  | — |  |  | 5,175 |  |  | 5,923 |  |  | — |  |  | — |  |  | 11,991 |
SS | — |  |  | 1,000 |  |  | — |  |  | 21,375 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 22,375 |
Total | 45,080 |  |  | 189,859 |  |  | 174,876 |  |  | 31,306 |  |  | 6,176 |  |  | 10,349 |  |  | 1 |  |  | — |  |  | 457,647 |
Consumer
Pass | 1,751 |  |  | 1,588 |  |  | 1,695 |  |  | 364 |  |  | 3,861 |  |  | 23,989 |  |  | 130,514 |  |  | 649 |  |  | 164,411 |
SS | — |  |  | — |  |  | 25 |  |  | — |  |  | 107 |  |  | 689 |  |  | 310 |  |  | 481 |  |  | 1,612 |
Total | 1,751 |  |  | 1,588 |  |  | 1,720 |  |  | 364 |  |  | 3,968 |  |  | 24,678 |  |  | 130,824 |  |  | 1,130 |  |  | 166,023 |
| September 30, 2024
| Term Loans Amortized Cost Basis by Origination Year |  | Revolving Loans |  | Revolving Loans Converted(1) |  | Loans Receivable
| 2024 |  | 2023 |  | 2022 |  | 2021 |  | 2020 |  | Prior |  |  |
| (Dollars in thousands)
Loans receivable
Pass | 411,456 |  |  | 637,067 |  |  | 901,104 |  |  | 591,310 |  |  | 320,369 |  |  | 1,361,504 |  |  | 284,304 |  |  | 1,310 |  |  | 4,508,424 |
SM | — |  |  | — |  |  | 7,401 |  |  | 10,680 |  |  | 7,206 |  |  | 55,053 |  |  | 18,738 |  |  | — |  |  | 99,078 |
SS | — |  |  | 1,235 |  |  | 1,495 |  |  | 25,576 |  |  | 4,145 |  |  | 27,422 |  |  | 8,399 |  |  | 3,705 |  |  | 71,977 |
Total | $ | 411,456 |  |  | $ | 638,302 |  |  | $ | 910,000 |  |  | $ | 627,566 |  |  | $ | 331,720 |  |  | $ | 1,443,979 |  |  | $ | 311,441 |  |  | $ | 5,015 |  |  | $ | 4,679,479 |
(1) Represents the loans receivable balance at September 30, 2024 which was converted from a revolving loan to a non-revolving amortizing loan during the nine months ended September 30, 2024.
| December 31, 2023
| Term Loans Amortized Cost Basis by Origination Year |  | Revolving Loans |  | Revolving Loans Converted(1) |  | Loans Receivable
| 2023 |  | 2022 |  | 2021 |  | 2020 |  | 2019 |  | Prior |  |  |
| (Dollars in thousands)
Commercial business:
Commercial and industrial
Pass | $ | 120,973 |  |  | $ | 150,854 |  |  | $ | 74,231 |  |  | $ | 66,364 |  |  | $ | 40,307 |  |  | $ | 76,924 |  |  | $ | 141,740 |  |  | $ | 188 |  |  | $ | 671,581 |
SM | — |  |  | 2,495 |  |  | 104 |  |  | 292 |  |  | 4,556 |  |  | 1,458 |  |  | 9,124 |  |  | — |  |  | 18,029 |
SS | — |  |  | 1,215 |  |  | 2,734 |  |  | 3,548 |  |  | 1,076 |  |  | 7,875 |  |  | 12,168 |  |  | 65 |  |  | 28,681 |
Total | 120,973 |  |  | 154,564 |  |  | 77,069 |  |  | 70,204 |  |  | 45,939 |  |  | 86,257 |  |  | 163,032 |  |  | 253 |  |  | 718,291 |
Owner-occupied CRE
Pass | 90,775 |  |  | 138,505 |  |  | 159,490 |  |  | 82,296 |  |  | 146,869 |  |  | 299,609 |  |  | — |  |  | — |  |  | 917,544 |
SM | — |  |  | — |  |  | 2,219 |  |  | 2,775 |  |  | 705 |  |  | 16,266 |  |  | — |  |  | — |  |  | 21,965 |
SS | — |  |  | — |  |  | 4,908 |  |  | 654 |  |  | — |  |  | 13,549 |  |  | — |  |  | — |  |  | 19,111 |
Total | 90,775 |  |  | 138,505 |  |  | 166,617 |  |  | 85,725 |  |  | 147,574 |  |  | 329,424 |  |  | — |  |  | — |  |  | 958,620 |
Non-owner-occupied CRE
Pass | 153,239 |  |  | 260,431 |  |  | 216,811 |  |  | 157,424 |  |  | 239,928 |  |  | 628,489 |  |  | — |  |  | — |  |  | 1,656,322 |
SM | — |  |  | — |  |  | 8,172 |  |  | — |  |  | 570 |  |  | 19,300 |  |  | — |  |  | — |  |  | 28,042 |
SS | — |  |  | 598 |  |  | — |  |  | — |  |  | — |  |  | 12,612 |  |  | — |  |  | — |  |  | 13,210 |
Total | 153,239 |  |  | 261,029 |  |  | 224,983 |  |  | 157,424 |  |  | 240,498 |  |  | 660,401 |  |  | — |  |  | — |  |  | 1,697,574 |
Total commercial business
Pass | 364,987 |  |  | 549,790 |  |  | 450,532 |  |  | 306,084 |  |  | 427,104 |  |  | 1,005,022 |  |  | 141,740 |  |  | 188 |  |  | 3,245,447 |
SM | — |  |  | 2,495 |  |  | 10,495 |  |  | 3,067 |  |  | 5,831 |  |  | 37,024 |  |  | 9,124 |  |  | — |  |  | 68,036 |
SS | — |  |  | 1,813 |  |  | 7,642 |  |  | 4,202 |  |  | 1,076 |  |  | 34,036 |  |  | 12,168 |  |  | 65 |  |  | 61,002 |
Total | 364,987 |  |  | 554,098 |  |  | 468,669 |  |  | 313,353 |  |  | 434,011 |  |  | 1,076,082 |  |  | 163,032 |  |  | 253 |  |  | 3,374,485 |
Residential real estate
Pass | 36,321 |  |  | 141,201 |  |  | 141,430 |  |  | 24,108 |  |  | 15,022 |  |  | 16,297 |  |  | — |  |  | — |  |  | 374,379 |
SS | — |  |  | — |  |  | 801 |  |  | — |  |  | — |  |  | 162 |  |  | — |  |  | — |  |  | 963 |
Total | 36,321 |  |  | 141,201 |  |  | 142,231 |  |  | 24,108 |  |  | 15,022 |  |  | 16,459 |  |  | — |  |  | — |  |  | 375,342 |
Real estate construction and land development:
Residential
Pass | 41,663 |  |  | 24,760 |  |  | 1,050 |  |  | 1,289 |  |  | 804 |  |  | 719 |  |  | 1 |  |  | — |  |  | 70,286 |
SM | — |  |  | — |  |  | 2,139 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2,139 |
SS | 1,000 |  |  | 319 |  |  | 4,866 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 6,185 |
Total | 42,663 |  |  | 25,079 |  |  | 8,055 |  |  | 1,289 |  |  | 804 |  |  | 719 |  |  | 1 |  |  | — |  |  | 78,610 |
| December 31, 2023
| Term Loans Amortized Cost Basis by Origination Year |  | Revolving Loans |  | Revolving Loans Converted(1) |  | Loans Receivable
| 2023 |  | 2022 |  | 2021 |  | 2020 |  | 2019 |  | Prior |  |  |
| (Dollars in thousands)
Commercial and multifamily
Pass | 42,499 |  |  | 187,827 |  |  | 91,460 |  |  | 337 |  |  | 749 |  |  | 3,145 |  |  | — |  |  | — |  |  | 326,017 |
SM | — |  |  | — |  |  | — |  |  | 3,777 |  |  | 5,660 |  |  | 365 |  |  | — |  |  | — |  |  | 9,802 |
SS | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total | 42,499 |  |  | 187,827 |  |  | 91,460 |  |  | 4,114 |  |  | 6,409 |  |  | 3,510 |  |  | — |  |  | — |  |  | 335,819 |
Total real estate construction and land development
Pass | 84,162 |  |  | 212,587 |  |  | 92,510 |  |  | 1,626 |  |  | 1,553 |  |  | 3,864 |  |  | 1 |  |  | — |  |  | 396,303 |
SM | — |  |  | — |  |  | 2,139 |  |  | 3,777 |  |  | 5,660 |  |  | 365 |  |  | — |  |  | — |  |  | 11,941 |
SS | 1,000 |  |  | 319 |  |  | 4,866 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 6,185 |
Total | 85,162 |  |  | 212,906 |  |  | 99,515 |  |  | 5,403 |  |  | 7,213 |  |  | 4,229 |  |  | 1 |  |  | — |  |  | 414,429 |
Consumer
Pass | 1,897 |  |  | 1,980 |  |  | 293 |  |  | 6,221 |  |  | 15,841 |  |  | 20,402 |  |  | 122,007 |  |  | 1,123 |  |  | 169,764 |
SS | — |  |  | — |  |  | — |  |  | 134 |  |  | 207 |  |  | 893 |  |  | 333 |  |  | 40 |  |  | 1,607 |
Total | 1,897 |  |  | 1,980 |  |  | 293 |  |  | 6,355 |  |  | 16,048 |  |  | 21,295 |  |  | 122,340 |  |  | 1,163 |  |  | 171,371 |
Loans receivable
Pass | 487,367 |  |  | 905,558 |  |  | 684,765 |  |  | 338,039 |  |  | 459,520 |  |  | 1,045,585 |  |  | 263,748 |  |  | 1,311 |  |  | 4,185,893 |
SM | — |  |  | 2,495 |  |  | 12,634 |  |  | 6,844 |  |  | 11,491 |  |  | 37,389 |  |  | 9,124 |  |  | — |  |  | 79,977 |
SS | 1,000 |  |  | 2,132 |  |  | 13,309 |  |  | 4,336 |  |  | 1,283 |  |  | 35,091 |  |  | 12,501 |  |  | 105 |  |  | 69,757 |
Total | $ | 488,367 |  |  | $ | 910,185 |  |  | $ | 710,708 |  |  | $ | 349,219 |  |  | $ | 472,294 |  |  | $ | 1,118,065 |  |  | $ | 285,373 |  |  | $ | 1,416 |  |  | $ | 4,335,627 |
(1) Represents the loans receivable balance at December 31, 2023 which was converted from a revolving loan to non-revolving amortizing loan during the year ended December 31, 2023. The following tables present the gross charge-offs by loan class and origination year, for the periods indicated:
| Nine Months Ended September 30, 2024
| Current Period Gross Charge-offs by Origination Year |  | Revolving Loans |  |  |  | Total Gross Charge-Offs
| 2024 |  | 2023 |  | 2022 |  | 2021 |  | 2020 |  | Prior |  |  |  |
| (Dollars in thousands)
Commercial business | $ | — |  |  | $ | 313 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 2,636 |  |  | $ | — |  |  |  |  | $ | 2,949 |
Consumer | — |  |  | 6 |  |  | 22 |  |  | — |  |  | 11 |  |  | 139 |  |  | 268 |  |  |  |  | 446 |
Total | $ | — |  |  | $ | 319 |  |  | $ | 22 |  |  | $ | — |  |  | $ | 11 |  |  | $ | 2,775 |  |  | $ | 268 |  |  |  |  | $ | 3,395 |
| Nine Months Ended September 30, 2023
| Current Period Gross Charge-offs by Origination Year |  | Revolving Loans |  |  |  | Total Gross Charge-Offs
| 2023 |  | 2022 |  | 2021 |  | 2020 |  | 2019 |  | Prior |  |  |  |
| (Dollars in thousands)
Commercial business | $ | — |  |  | $ | — |  |  | $ | 15 |  |  | $ | 61 |  |  | $ | — |  |  | $ | 100 |  |  | $ | — |  |  |  |  | $ | 176 |
Consumer | 7 |  |  | 10 |  |  | 12 |  |  | 21 |  |  | 54 |  |  | 122 |  |  | 194 |  |  |  |  | 420 |
Total | $ | 7 |  |  | $ | 10 |  |  | $ | 27 |  |  | $ | 82 |  |  | $ | 54 |  |  | $ | 222 |  |  | $ | 194 |  |  |  |  | $ | 596 |
(d) Nonaccrual Loans The following tables present the amortized cost of nonaccrual loans at the dates indicated:
| September 30, 2024
| Nonaccrual without ACL |  | Nonaccrual with ACL |  | Total Nonaccrual
| (Dollars in thousands)
Commercial business: |  |  |  |  |
Commercial and industrial | $ | 1,134 |  |  | $ | 718 |  |  | $ | 1,852 |
| September 30, 2024
| Nonaccrual without ACL |  | Nonaccrual with ACL |  | Total Nonaccrual
| (Dollars in thousands)
Owner-occupied CRE | 2,449 |  |  | — |  |  | 2,449 |
Total | $ | 3,583 |  |  | $ | 718 |  |  | $ | 4,301 |
| December 31, 2023
| Nonaccrual without ACL |  | Nonaccrual with ACL |  | Total Nonaccrual
| (Dollars in thousands)
Commercial business: |  |  |  |  |
Commercial and industrial | $ | 1,706 |  |  | $ | 2,557 |  |  | $ | 4,263 |
Owner-occupied CRE | — |  |  | 205 |  |  | 205 |
Total | $ | 1,706 |  |  | $ | 2,762 |  |  | $ | 4,468 |
The following tables present the reversal of interest income on loans due to the write-off of accrued interest receivable upon the initial classification of loans as nonaccrual loans and the interest income recognized due to payment in full or sale of previously classified nonaccrual loans during the periods indicated:
| Three Months Ended September 30,
| 2024 |  | 2023
| Interest Income Reversed |  | Interest Income Recognized |  | Interest Income Reversed |  | Interest Income Recognized
| (Dollars in thousands)
Commercial business: |  |  |  |  |  |  |
Commercial and industrial | $ | — |  |  | $ | 126 |  |  | $ | (10) |  |  | $ | 18 |
Owner-occupied CRE | (28) |  |  | — |  |  | — |  |  | — |
Total | $ | (28) |  |  | $ | 126 |  |  | $ | (10) |  |  | $ | 18 |
| Nine Months Ended September 30,
| 2024 |  | 2023
| Interest Income Reversed |  | Interest Income Recognized |  | Interest Income Reversed |  | Interest Income Recognized
| (Dollars in thousands)
Commercial business: |  |  |  |  |  |  |
Commercial and industrial | $ | (27) |  |  | $ | 339 |  |  | $ | (24) |  |  | $ | 48 |
Owner-occupied CRE | (28) |  |  | 144 |  |  | — |  |  | — |
Total | $ | (55) |  |  | $ | 483 |  |  | $ | (24) |  |  | $ | 48 |
For the three and nine months ended September 30, 2024 and 2023, no interest income was recognized subsequent to a loan’s classification as nonaccrual, except as indicated in the tables above due to payment in full or sale. (e) Past due loans The Company performs an aging analysis of past due loans using policies consistent with regulatory reporting requirements with categories of 30-89 days past due and 90 or more days past due. The following tables present the amortized cost of past due loans at the dates indicated:
| September 30, 2024
| 30-89 Days |  | 90 Days or Greater |  | Total Past Due |  | Current |  | Loans Receivable
| (Dollars in thousands)
Commercial business: |  |  |  |  |  |  |  |  |
Commercial and industrial | $ | 1,496 |  |  | $ | 6,132 |  |  | $ | 7,628 |  |  | $ | 816,506 |  |  | $ | 824,134 |
Owner-occupied CRE | — |  |  | — |  |  | — |  |  | 987,084 |  |  | 987,084 |
| September 30, 2024
| 30-89 Days |  | 90 Days or Greater |  | Total Past Due |  | Current |  | Loans Receivable
| (Dollars in thousands)
Non-owner occupied CRE | — |  |  | — |  |  | — |  |  | 1,835,609 |  |  | 1,835,609 |
Total commercial business | 1,496 |  |  | 6,132 |  |  | 7,628 |  |  | 3,639,199 |  |  | 3,646,827 |
Residential real estate | — |  |  | — |  |  | — |  |  | 408,982 |  |  | 408,982 |
Real estate construction and land development:
Residential | — |  |  | — |  |  | — |  |  | 79,325 |  |  | 79,325 |
Commercial and multifamily | — |  |  | — |  |  | — |  |  | 378,322 |  |  | 378,322 |
Total real estate construction and land development | — |  |  | — |  |  | — |  |  | 457,647 |  |  | 457,647 |
Consumer | 461 |  |  | 352 |  |  | 813 |  |  | 165,210 |  |  | 166,023 |
Total | $ | 1,957 |  |  | $ | 6,484 |  |  | $ | 8,441 |  |  | $ | 4,671,038 |  |  | $ | 4,679,479 |
| December 31, 2023
| 30-89 Days |  | 90 Days or Greater |  | Total Past Due |  | Current |  | Loans Receivable
| (Dollars in thousands)
Commercial business: |  |  |  |  |  |  |  |  |
Commercial and industrial | $ | 2,289 |  |  | $ | 3,857 |  |  | $ | 6,146 |  |  | $ | 712,145 |  |  | $ | 718,291 |
Owner-occupied CRE | — |  |  | 189 |  |  | 189 |  |  | 958,431 |  |  | 958,620 |
Non-owner occupied CRE | 1,489 |  |  | — |  |  | 1,489 |  |  | 1,696,085 |  |  | 1,697,574 |
Total commercial business | 3,778 |  |  | 4,046 |  |  | 7,824 |  |  | 3,366,661 |  |  | 3,374,485 |
Residential real estate | 162 |  |  | — |  |  | 162 |  |  | 375,180 |  |  | 375,342 |
Real estate construction and land development:
Residential | — |  |  | 319 |  |  | 319 |  |  | 78,291 |  |  | 78,610 |
Commercial and multifamily | — |  |  | — |  |  | — |  |  | 335,819 |  |  | 335,819 |
Total real estate construction and land development | — |  |  | 319 |  |  | 319 |  |  | 414,110 |  |  | 414,429 |
Consumer | 615 |  |  | 87 |  |  | 702 |  |  | 170,669 |  |  | 171,371 |
Total | $ | 4,555 |  |  | $ | 4,452 |  |  | $ | 9,007 |  |  | $ | 4,326,620 |  |  | $ | 4,335,627 |
Loans 90 days or more past due and still accruing interest were $5.3 million and $1.3 million as of September 30, 2024 and December 31, 2023, respectively. Loans 90 days past due and still accruing interest as of September 30, 2024 were comprised of $5.0 million in commercial and industrial loans $0.3 million in consumer loans. (f) Collateral-dependent Loans The following tables present the type of collateral securing loans individually evaluated for credit losses and for which the repayment was expected to be provided substantially through the operation or sale of the collateral at the dates indicated, with b alances representing the amortized cost of the loan classified by the primary collateral category of each loan if multiple collateral sources secure the loan:
| September 30, 2024
| CRE |  | Farmland |  | Residential Real Estate |  | Equipment |  | Total
| (Dollars in thousands)
Commercial business: |  |  |  |  |  |  |  |  |
Commercial and industrial | $ | — |  |  | $ | 389 |  |  | $ | 613 |  |  | $ | — |  |  | $ | 1,002 |
Owner-occupied CRE | 2,449 |  |  | — |  |  | — |  |  | — |  |  | 2,449 |
Total | $ | 2,449 |  |  | $ | 389 |  |  | $ | 613 |  |  | $ | — |  |  | $ | 3,451 |
| December 31, 2023
| CRE |  | Farmland |  | Residential Real Estate |  | Equipment |  | Total
| (Dollars in thousands)
Commercial business: |  |  |  |  |  |  |  |  |
Commercial and industrial | $ | 260 |  |  | $ | 389 |  |  | $ | 621 |  |  | $ | 304 |  |  | $ | 1,574 |
Owner-occupied CRE | 189 |  |  | — |  |  | — |  |  | — |  |  | 189 |
Total | $ | 449 |  |  | $ | 389 |  |  | $ | 621 |  |  | $ | 304 |  |  | $ | 1,763 |
There have been no significant changes to the collateral securing loans individually evaluated for credit losses and for which repayment was expected to be provided substantially through the operation or sale of the collateral during the nine months ended September 30, 2024, except changes due to additions or removals of loans in this classification. (g) Modification of Loans Occasionally, the Company modifies loans to borrowers in financial distress by providing modifications of loans which may include interest rate reductions, principal or interest forgiveness, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. In some cases, the Company provides multiple types of concessions on one loan. When principal forgiveness is provided, the amount of forgiveness is charged-off against the ACL. The following tables present the amortized cost of loans that were experiencing both financial difficulty and modified during the periods indicated:
|  |  | Three Months Ended September 30, 2024
|  |  | Term Extension |  |  |  |  |  |  |  |  |  | Total Modified Loans |  | % of Modified Loans to Loans Receivable, net
|  |  | (Dollars in thousands)
Commercial business:
Commercial and industrial |  |  | $ | 7,041 |  |  |  |  |  |  |  |  |  |  | $ | 7,041 |  |  | 0.85 | %
Non-owner occupied CRE |  |  | 2,657 |  |  |  |  |  |  |  |  |  |  | 2,657 |  |  | 0.14 |
Total commercial business |  |  | 9,698 |  |  |  |  |  |  |  |  |  |  | 9,698 |  |  | 0.27 |
Real estate construction and land development: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential |  |  | 6,750 |  |  |  |  |  |  |  |  |  |  | 6,750 |  |  | 8.51 |
Total real estate construction and land development |  |  | 6,750 |  |  |  |  |  |  |  |  |  |  | 6,750 |  |  | 1.47 |
Consumer |  |  | 10 |  |  |  |  |  |  |  |  |  |  | 10 |  |  | 0.01 |
Total |  |  | $ | 16,458 |  |  |  |  |  |  |  |  |  |  | $ | 16,458 |  |  | 0.35 | %
|  | Three Months Ended September 30, 2023
|  |  | Term Extension |  |  |  |  |  |  |  | Combination Term Extension and Interest Rate Reduction(1) |  | Total Modified Loans |  | % of Modified Loans to Loans Receivable, net
|  | (Dollars in thousands)
Commercial business:
Commercial and industrial |  |  | $ | 313 |  |  |  |  |  |  |  |  | $ | — |  |  | $ | 313 |  |  | 0.05 | %
Non-owner occupied CRE |  |  | — |  |  |  |  |  |  |  |  | 239 |  |  | 239 |  |  | 0.01 |
Total commercial business |  |  | 313 |  |  |  |  |  |  |  |  | 239 |  |  | 552 |  |  | 0.02 |
Total |  |  | $ | 313 |  |  |  |  |  |  |  |  | $ | 239 |  |  | $ | 552 |  |  | 0.01 | %
|  |  |  |  | Nine Months Ended September 30, 2024
|  |  |  |  | Term Extension |  |  |  |  |  |  |  | Total Modified Loans |  | % of Modified Loans to Loans Receivable, net
|  |  |  |  | (Dollars in thousands)
Commercial business:
Commercial and industrial |  |  |  |  | $ | 20,611 |  |  |  |  |  |  |  |  | $ | 20,611 |  |  | 2.50 | %
Non-owner occupied CRE |  |  |  |  | 2,658 |  |  |  |  |  |  |  |  | 2,658 |  |  | 0.14 |
Total commercial business |  |  |  |  | 23,269 |  |  |  |  |  |  |  |  | 23,269 |  |  | 0.64 |
Real estate construction and land development: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential |  |  |  |  | 6,750 |  |  |  |  |  |  |  |  | 6,750 |  |  | 8.51 | %
Commercial and multifamily |  |  |  |  | 20,800 |  |  |  |  |  |  |  |  | 20,800 |  |  | 5.50 | %
Total real estate construction and land development |  |  |  |  | 27,550 |  |  |  |  |  |  |  |  | 27,550 |  |  | 6.02 | %
Consumer |  |  |  |  | 39 |  |  |  |  |  |  |  |  | 39 |  |  | 0.02 | %
Total |  |  |  |  | $ | 50,858 |  |  |  |  |  |  |  |  | $ | 50,858 |  |  | 1.09 | %
|  |  | Nine Months Ended September 30, 2023
|  |  | Term Extension |  |  |  |  |  | Term Extension & Int. Rate Reduction |  | Total Modified Loans |  | % of Modified Loans to Loans Receivable, net
|  |  | (Dollars in thousands)
Commercial business:
Commercial and industrial |  |  | $ | 6,516 |  |  |  |  |  |  | $ | — |  |  | $ | 6,516 |  |  | 0.94 | %
Non-owner occupied CRE |  |  | 2,716 |  |  |  |  |  |  | 239 |  |  | 2,955 |  |  | 0.17 |
Total commercial business |  |  | 9,232 |  |  |  |  |  |  | 239 |  |  | 9,471 |  |  | 0.28 |
Real estate construction and land development: |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial and multifamily |  |  | 3,452 |  |  |  |  |  |  | — |  |  | 3,452 |  |  | 1.11 | %
Total real estate construction and land development |  |  | 3,452 |  |  |  |  |  |  | — |  |  | 3,452 |  |  | 0.91 | %
Consumer |  |  | 28 |  |  |  |  |  |  | 17 |  |  | 45 |  |  | 0.03 | %
Total |  |  | $ | 12,712 |  |  |  |  |  |  | $ | 256 |  |  | $ | 12,968 |  |  | 0.30 | %
The following tables present the financial effects of the loan modifications presented in the preceding tables during the periods indicated:
|  |  |  |  | Three Months Ended September 30, 2024
|  |  |  |  | Weighted Average Years of Term Extensions
Commercial business: |  |  |  |  |
Commercial and industrial |  |  |  |  | 0.59
Non-owner occupied CRE |  |  |  |  | 0.83
Total commercial business |  |  |  |  | 0.66
Real estate construction and land development: |  |  |  |  |
Residential |  |  |  |  | 0.17
Total real estate construction and land development |  |  |  |  | 0.17
Consumer |  |  |  |  | 2.17
Total |  |  |  |  | 0.46
|  |  | Three Months Ended September 30, 2023
|  |  | Weighted Average % of Interest Rate Reductions |  | Weighted Average Years of Term Extensions
Commercial business: |  |  |  |  |
Commercial and industrial |  |  | — | % |  | 1.82
Non-owner occupied CRE |  |  | 3.00 |  |  | 2.00
Total |  |  | 3.00 | % |  | 1.90
|  |  |  |  | Nine Months Ended September 30, 2024
|  |  |  |  | Weighted Average Years of Term Extensions
Commercial business: |  |  |  |  |
Commercial and industrial |  |  |  |  | 0.76
Non-owner occupied CRE |  |  |  |  | 0.83
Total commercial business |  |  |  |  | 0.77
Real estate construction and land development: |  |  |  |  |
Residential |  |  |  |  | 0.17
Commercial and multifamily |  |  |  |  | 0.69
Total real estate construction and land development |  |  |  |  | 0.56
Consumer |  |  |  |  | 1.52
Total |  |  |  |  | 0.66
| Nine Months Ended September 30, 2023
| Weighted Average % of Interest Rate Reductions |  | Weighted Average Years of Term Extensions
Commercial business: |  |  |
Commercial and industrial | — | % |  | 0.58
Non-owner occupied CRE | 3.00 |  |  | 1.09
Total commercial business | 3.00 |  |  | 0.74
Real estate construction and land development: |  |  |
Commercial and multifamily | — |  |  | 0.42
Total real estate construction and land development | — |  |  | 0.42
Consumer | 1.00 |  |  | 2.62
Total | 3.00 | % |  | 0.66
At September 30, 2024, there were $5.4 million in commitments to lend additional funds to borrowers experiencing financial difficulty whose terms have been modified during the nine months ended September 30, 2024. At December 31, 2023, there were $6.6 million in commitments to lend additional funds to borrowers experiencing financial difficulty whose terms have been modified during the year ended December 31, 2023. The Company closely monitors the performance of loans that are modified for borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The Company considers a modified loan as a payment default if the borrower is 90 or more days past due. There were no loans 90 days past due or in default that have been modified in the past 12 months. (h) Accrued interest receivable on loans receivable Accrued interest receivable on loans receivable totaled $14.8 million and $13.3 million at September 30, 2024 and December 31, 2023, respectively, and is excluded from the calculation of the ACL on loans as interest accrued, but not received, is reversed timely. (i) Foreclosure proceedings in process At September 30, 2024, there was one home equity loan valued at $160,000, secured by residential real estate for which formal foreclosure proceedings were in process. At December 31, 2023, there were no home equity loans secured by residential real estate for which formal foreclosure proceedings were in process.

X
- Definition The entire disclosure for financing receivable. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147481933/310-10-55-12A Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-42 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 44 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-44 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/310-10/tableOfContent Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/310-20/tableOfContent + Details
Name: | us-gaap_FinancingReceivablesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration