XML 158 R53.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Heritage Financial Corporation (Parent Company Only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Statements of Financial Condition, Parent Company Only | HERITAGE FINANCIAL CORPORATION (PARENT COMPANY ONLY) Condensed Statements of Financial Condition
| December 31, 2024 |  | December 31, 2023
| (Dollars in thousands)
ASSETS |  |  |
Cash and cash equivalents | $ | 4,732 |  |  | $ | 15,752 |
Investment in subsidiary bank | 877,952 |  |  | 856,460 |
Other assets | 3,812 |  |  | 3,455 |
Total assets | $ | 886,496 |  |  | $ | 875,667 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |
Junior subordinated debentures | $ | 22,058 |  |  | $ | 21,765 |
Other liabilities | 911 |  |  | 641 |
Total stockholders’ equity | 863,527 |  |  | 853,261 |
Total liabilities and stockholders’ equity | $ | 886,496 |  |  | $ | 875,667 |
Schedule of Condensed Statements of Income, Parent Company Only | HERITAGE FINANCIAL CORPORATION (PARENT COMPANY ONLY) Condensed Statements of Income
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
| (Dollars in thousands)
INTEREST INCOME: |  |  |  |  |
Interest on interest earning deposits | $ | 13 |  |  | $ | 26 |  |  | $ | 15 |
INTEREST EXPENSE: |  |  |  |  |
Junior subordinated debentures | 2,139 |  |  | 2,074 |  |  | 1,156 |
Net interest expense | (2,126) |  |  | (2,048) |  |  | (1,141) |
NONINTEREST INCOME: |  |  |  |  |
Dividends from subsidiary bank | 46,000 |  |  | 43,500 |  |  | 44,000 |
Equity in undistributed income of subsidiary bank | 4,260 |  |  | 24,963 |  |  | 43,507 |
Other income | 51 |  |  | 192 |  |  | 33 |
Total noninterest income | 50,311 |  |  | 68,655 |  |  | 87,540 |
NONINTEREST EXPENSE: |  |  |  |  |
Professional services | 524 |  |  | 455 |  |  | 476 |
Other expense | 6,393 |  |  | 6,282 |  |  | 5,631 |
Total noninterest expense | 6,917 |  |  | 6,737 |  |  | 6,107 |
Income before income taxes | 41,268 |  |  | 59,870 |  |  | 80,292 |
Income tax benefit | (1,990) |  |  | (1,885) |  |  | (1,583) |
Net income | $ | 43,258 |  |  | $ | 61,755 |  |  | $ | 81,875 |
Schedule of Condensed Statements of Cash Flows, Parent Company Only | HERITAGE FINANCIAL CORPORATION (PARENT COMPANY ONLY) Condensed Statements of Cash Flows
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
| (Dollars in thousands)
Cash flows from operating activities: |  |  |  |  |
Net income | $ | 43,258 |  |  | $ | 61,755 |  |  | $ | 81,875 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |
Equity in undistributed income of subsidiary bank | (4,260) |  |  | (24,963) |  |  | (43,507) |
Stock-based compensation expense | 4,344 |  |  | 4,325 |  |  | 3,795 |
Net change in other assets and other liabilities | (168) |  |  | (497) |  |  | (63) |
Net cash provided by operating activities | 43,174 |  |  | 40,620 |  |  | 42,100 |
Cash flows from financing activities: |  |  |  |  |
Common stock cash dividends paid | (31,776) |  |  | (30,820) |  |  | (29,491) |
Repurchase of common stock | (22,418) |  |  | (6,974) |  |  | (3,196) |
Net cash used in financing activities | (54,194) |  |  | (37,794) |  |  | (32,687) |
Net (decrease) increase in cash and cash equivalents | (11,020) |  |  | 2,826 |  |  | 9,413 |
Cash and cash equivalents at the beginning of year | 15,752 |  |  | 12,926 |  |  | 3,513 |
Cash and cash equivalents at the end of year | $ | 4,732 |  |  | $ | 15,752 |  |  | $ | 12,926 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration